Budget $ 1,000,000.

00
Quantity Desprition Cost Total Cost Category
2 50 Plates $ 15.24 $ 30.48 Food
200 Spoons $ 0.89 $ 178.00 Food
100 50 Plastic Cups $ 9.99 $ 999.00 Drinks
150 Big Pig Barbecue per person $ 29.00 $ 4,350.00 Food
150 Banquet Hall per person $ 14.00 $ 2,100.00 Venue
1 Liquor License $ 50.00 $ 50.00 Drinks
200 Folks $ 0.89 $ 178.00 Food
200 Knives $ 0.89 $ 178.00 Food
1 Open Bar $ 2,800.00 $ 2,800.00 Drinks
1 Dj $ 200.00 $ 200.00 Entertainment
1 Magician $ 350.00 $ 350.00 Entertainment
15 Sodas $ 6.98 $ 104.70 Drinks
100 Balloons $ 7.99 $ 799.00 Decorations
1 Flowers centerpieces $ 2,141.00 $ 2,141.00 Decorations
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ 14,458.18
$ 985,541.82
Category Sum - Total Cost Total
Decorations $ 2,940.00 16000

Drinks $ 3,953.70 14000

Entertainment $ 550.00 12000
Food $ 4,914.48 10000
Venue $ 2,100.00 8000
Sum - Total Cost
Total Result $ 14,458.18 6000
4000
2000
0
s ks d t
on in en
t o n ue ul
ati Dr Fo Ve es
or i nm lR
D ec er
ta
To
ta
t
En
Sum - Total Cost
Category Sum - Total Cost
Decorations $ 2,940.00
Drinks $ 3,953.70
Entertainment $ 550.00 Total
Food $ 4,914.48 5000
4500
Venue $ 2,100.00
4000
Total Result $ 14,458.18 3500
3000
2500
2000 Sum - Tota l Co
1500
1000
500
0
t
ns ks
en
t o d ue ul
o in Fo n es
ati Dr nm Ve lR
cor ta
i
ta
D e er To
t
En
 Sum - Tota l Cost

t
ul
es
lR
ta
To
Category Sum - Total Cost Total
Decorations $ 2,940.00
Drinks $ 3,953.70
16000
Entertainment $ 550.00
14000
Food $ 4,914.48
12000
Venue $ 2,100.00
10000
Total Result $ 14,458.18 Sum - Total Cost
8000
6000
4000
2000
0
Decorations Dri nks Enterta i nment Food Venue Tota l Resul t
 Sum - Total Cost

Tota l Resul t