Sandolo Excel Unit 4 Again

You might also like

You are on page 1of 2

Monthly Expenses

Item August September October November December Average


Rent $500.00 $500.00 $500.00 $500.00 $500.00 $500.00
Car payment $225.32 $225.32 $225.32 $225.32 $225.32 $225.32
Car insurance $57.59 $57.59 $57.59 $57.59 $57.59 $57.59
Gas $27.54 $19.58 $18.74 $26.87 $40.99 $26.74
Groceries $174.21 $151.54 $91.85 $142.01 $167.20 $145.36
Spending $201.65 $90.57 $140.63 $204.56 $109.56 $149.39
Total $1,186.31 $1,044.60 $1,034.13 $1,156.35 $1,100.66 $1,104.41
Over/Under Budget -$78.10 $63.61 $74.08 -$48.14 $7.55 $3.80

Budget
Percentage of
Monthly
Item Cost Expenses
Rent $500.00 45.12%
Car payment $225.32 20.33%
Car insurance $57.89 5.22%
Gas $25.00 2.26%
Groceries $150.00 13.54%
Spending $150.00 13.54%
Total .$1,008.21 $0.00

Average
$600.00

$500.00

$400.00

$300.00

$200.00

$100.00

$0.00
Rent Car payment Car i ns ura nce Gas Groceries Spending

Employee Information
First Last SSN Work email
Sarah Allen 017-52-9014 @ gmail.com SarahAllen@gmail.com
Lisa Dennis 234-75-2014 @ gmail.com LisaDennis@gmail.com
John Doe 123-45-6789 @ gmail.com JohnDoe@gmail.com
Tom Jones 987-65-4321 @ gmail.com TomJones@gmail.com
Jimmy Miller 789-56-4321 @ gmail.com JimmyMiller@gmail.com
Jen Mullen 587-52-9641 @ gmail.com JenMullen@gmail.com

You might also like