K&S Residential

Residential Properties K&S
Heating System
File ID Address Heating System Cooling system Efficiency
9247 Centre Road, Kettle Point,

HAI-B0004 Baseboard 100%
N0N1J0
9360 Lake Road, Kettle Point,

HAI-B0007 N0N1J0 Baseboard Window AC 100%
6190 Indian Lane, Kettle Point,

HAI-B0011 Baseboard No AC 100%
N0N1J0
HAI-B0018 9089 Eagle Drive Unit 5 Baseboard Window AC 100%

HAIR-B0022 9085 Eagle Drive Unit ?? Baseboard Window AC 100%
HAI-B0056 6271 London Road Baseboard Window AC 100%
HAI-B0035 6176 Indian Lane Baseboard No Window AC 100%
HAI-B0068 6313 Indian Lane Baseboard 100%
HAI-B0075 9200 Lake Road 1 Baseboard No Window AC 100%

HAI-B0079 9132 Sand Piper lane Baseboard Window AC mounted 100%
HAI-B0082 930 Lake Road Unit 3 Baseboard Window AC 100%
HAI-B0100 9172 Centre Side Road Baseboard 100%
HAI-B0101 N/A (William George) Baseboard 100%
HAI-B0107 9179 Wolfe Street Baseboard Window AC 100%
N/A Centre Side Road (Suzanne

HAI-B0108 Baseboard 100%
Bressette)
HAI-B0109 5960 Dypress Road Baseboard 100%
HAI-B0116 9085 Eagle Drive Unit 1 Baseboard No AC 100%
HAI-B0131 9312 Lake Road Baseboard Window AC 100%
HAI-B0132 9408 Lake Road Baseboard No AC 100%
HAI-B0133 6340 Middleside Road Baseboard 100%
HAI-B0137 9166 Centre Side Road Baseboard 100%
HAI-B0139 9173 Tecumseh Lane Baseboard Window AC 100%

HAI-B0140 9204 Centre Road Baseboard 100%
Wall
Wall Insulation Construction Wall Insulation Construction Report Notes Insulation
R-value
Wood frame, 38x89 mm (2x4 in), 400 mm

(16 in), RSI 2.1 (R 12) Batt, None, 12 mm
(0.5 in) gypsum board, Waferboard/OSB 9.5 R12
mm (3/8 in), Hollow metal/vinyl cladding, 3
studs

(0.5 in) gypsum board, Waferboard/OSB 9.5 R12 2x4 4" frame Batt insulation R12
studs

studs

studs

studs
studs

studs

studs

studs

studs

studs
studs

studs

studs

studs

studs

studs
studs

studs

studs

studs

studs

studs

studs
studs
Full House
Foundation Foundation
Foundation Insulation Construction Report Insulation RSI- Insulation R-
Notes value value
1.76 10.0
Concrete walls/ slab uninsulated 0.72 4.1
Concrete walls/ slab on grade 2.84 16.1

Slab on Grade 0.5 2.8
0.72 4.1

0.72 4.1
0.72 4.1
0.72 4.1
0.72 4.1
0.72 4.1
1.23 7.0

0.72 4.1
Full House Report
Roof Leakage
Roof Insulation Construction Roof Insulation Construction Report Notes Insulation R- ACH 50 Pa
value
Truss, 38x89 mm (2x4 in) Attic truss, 400

mm (16 in), RSI 4.9 (R 28) Batt, 19 mm 2.32
29
(0.75 in) XTPS IV, 12 mm (0.5 in) gypsum
board, N/A, N/A, N/A
R28 8" Blown Cellulose 28 3.21
R28 8"Batt 28 3.85
R40 12-13"Brown Cellulose 40 7.21
R28 8-9"Blown Cellulose 28 7.68

R24 8"Batt 24 13.56

mm (16 in), RSI 3.5 (R 20) Batt, Same as R40 Default 4.19
40
Insulation Layer 1, 12 mm (0.5 in) gypsum
34 2.19
R24 8"Batt 24 3.84

R24 8-9"Batt Insulated 24 2.75
R32 12"Batt Insulated 32 5.22
20 4.44
44 8.41
50 8.23
38 1.87
R20 6"Batt 20 6.24
R20 6"Blown Cellulose 20 4.32

mm (16 in), RSI 2.1 (R 12) Batt, Same as -1
21
Insulation Layer 1, 12 mm (0.5 in) gypsum
20 7.83
R20 6-9 "Batt 20 4.9

40 3.39
Es
Electricity (kWh)
Building Building Sq
ELA @ 10 Pa Building House Space Space DHW
Area (ft) Footage
(in2) Area (m2) Volume Heating Cooling Heating
Report (m2)
100.72 106 213.46 19265.49 0 0
178.9 1900 176.5157 20752 30556.31 0 0
106.8 1000 92.903 12784 17001.96 0 0
48.4 576 53.512128 4232 2733.97 0 0
66.7 576 53.512128 4232 3374.55 0 0

48.1 576 53.512128 4232 2916.23 0 0
61.7 576 53.512128 4232 3186.68 0 0
242.6 1000 92.903 12402 13256.58 0 0
72.1 768 71.349504 9664 11997.86 0 0
48.9 95 10870.84 0 0
26.9 504 46.823112 9664 5594.31 0 0

28.5 840 78.03852 6256 4961.8 0 0
37.6 504 46.823112 6188 5645.78 0 0
219.8 160 31251.44 0 0
190.6 85 14124.5 0 0
106.3 1000 92.903 10474 13954.71 0 0
151.6 80 10577.31 0 0
37.4 92 9414.79 0 0
46.9 576 53.512128 4232 3051.73 0 0
143.2 840 78.03852 10612 16610.66 0 0
97.8 836 77.666908 11976 15946.25 0
-1 90 0 0 0
283.9 112 24742.96 0 0
348.5 2022 187.849866 15765 43572.67 0 0

83.3 91 12306.88 0 0
Estimated Annual Fuel Consumption Summary
ity (kWh) Propane(Litres) Wood (1000kg)
Space Space DHW Space Space DHW

Appliance Appliance
Heating Cooling Heating Heating Cooling Heating
7326.83 0 0 1074.3 0 0 0 0
7312.84 0 0 1075.78 0 0 0 0
7325.05 0 0 1080.52 0 0 0 0
7342.54 0 0 1062.77 0 0 0 0
7335.53 0 0 1062 0 0 0 0
7342.82 0 0 1062.77 0 0 0 0
7337.49 0 0 1062.59 0 0 0 0
7325.08 0 0 1078.61 0 0 0 0
7328 0 0 1082.63 0 0 0 0
7326.22 0 0 1079.71 0 0 0 0
7335.19 0 0 1081.16 0 0 0 0
7331.55 0 0 1062.59 0 0 0 0
7335.4 0 0 1082.26 0 0 0 0
7322.08 0 0 1078.45 0 0 0 0
7328.07 0 0 108.48 0 0 0 0
7326.2 0 0 1080.32 0 0 0 0
7333.59 0 0 1078.96 0 0 0 0
7333.05 0 0 1078.41 0 0 0 0
7340.99 0 0 1062.77 0 0 0 0
7318.42 0 0 1080.26 0 0 0 0
7324.65 0 0 1083.08 0 0 0 0
7387.6 0 0 1077.2 0 0 0 0
7323.61 0 0 1076.6 0 0 0 0
7300 0 0 1075.26 0 0 0 0
7325.98 0 0 1079.69 0 0 0 0
*Do not enter values in
000kg) these 2 rows Components of Annual Energy Consumption (%)
Appliance Total ekWh Total GJ Heating Cooling Hot Water Lights Other
0 34209.107 123.152785 56% 0% 22% 4% 8%
0 45496.430 163.787149 67% 0% 17% 3% 6%
0 31987.897 115.156428 53% 0% 24% 4% 9%
0 17611.549 63.4015775 15% 0% 43% 7% 16%
0 18239.660 65.662776 18% 0% 42% 7% 15%

0 17794.089 64.0587215 16% 0% 43% 7% 16%
0 18057.933 65.0085592 17% 0% 42% 7% 15%
0 28229.005 101.624418 47% 0% 27% 4% 10%
0 27001.707 97.2061441 44% 0% 29% 5% 10%
0 25852.204 93.067934 42% 0% 30% 5% 11%
0 20594.924 74.1417278 27% 0% 37% 6% 14%

0 19827.113 71.3776072 25% 0% 38% 6% 14%
0 20654.403 74.3558522 27% 0% 37% 6% 13%
0 46219.731 166.39103 68% 0% 17% 3% 6%
0 22221.693 79.9980955 48% 0% 26% 4% 10%
0 28940.379 104.185364 48% 0% 27% 4% 10%
0 25560.726 92.018615 41% 0% 30% 5% 11%

0 24393.767 87.8175608 38% 0% 32% 5% 11%
0 17927.759 64.5399335 17% 0% 42% 7% 16%
0 31588.123 113.717244 52% 0% 24% 4% 9%
0 30949.937 111.419774 51% 0% 25% 4% 9%
0 15024.948 54.0898128 0% 0% 51% 8% 19%
0 39699.664 142.91879 62% 0% 19% 3% 7%
0 58496.263 210.586548 74% 0% 13% 2% 5%

0 27287.862 98.2363036 45% 0% 28% 5% 10%
Basic House Report
ergy Consumption (%) Components of Annual Heat loss (%)
Appliances Exterior Ceiling Walls Floors Windows Doors
10% 0% 5% 32% 0% 32% 3%
7% 0% 4% 27% 0% 30% 3%
10% 0% 6% 17% 0% 20% 2%
19% 0% 6% 38% 0% 22% 4%
18% 0% 7% 34% 0% 20% 4%

19% 0% 6% 37% 0% 22% 4%
18% 0% 5% 35% 0% 21% 4%
12% 0% 7% 20% 0% 18% 2%
12% 0% 3% 18% 0% 19% 5%
13% 0% 6% 22% 0% 24% 2%
16% 0% 6% 25% 0% 14% 3%

17% 0% 10% 32% 0% 27% 3%
16% 0% 5% 25% 0% 14% 3%
7% 0% 9% 14% 0% 21% 1%
11% 0% 4% 20% 0% 10% 1%
11% 0% 5% 19% 0% 18% 2%
13% 0% 4% 23% 0% 13% 2%

14% 0% 5% 23% 0% 26% 2%
18% 0% 8% 36% 0% 21% 4%
10% 0% 6% 16% 0% 17% 4%
11% 0% 6% 17% 0% 13% 2%
22% 0% 16% 43% 0% 37% 4%
8% 0% 7% 26% 0% 8% 2%
6% 0% 9% 13% 0% 23% 2%
12% 0% 5% 23% 0% 6% 2%
Annual Heat loss (%) 0.18 1 31
Basement Ventilation Electricity Oil Wood
15% 13% $ 4,787 $ 1,074 $ -
26% 10% $ 6,816 $ 1,076 $ -
43% 12% $ 4,379 $ 1,081 $ -
16% 14% $ 1,814 $ 1,063 $ -
14% 20% $ 1,928 $ 1,062 $ -

16% 15% $ 1,847 $ 1,063 $ -
15% 20% $ 1,894 $ 1,063 $ -
32% 22% $ 3,705 $ 1,079 $ -
43% 11% $ 3,479 $ 1,083 $ -
39% 8% $ 3,275 $ 1,080 $ -
44% 7% $ 2,327 $ 1,081 $ -

20% 8% $ 2,213 $ 1,063 $ -
45% 8% $ 2,337 $ 1,082 $ -
40% 15% $ 6,943 $ 1,078 $ -
38% 27% $ 3,861 $ 108 $ -
40% 15% $ 3,831 $ 1,080 $ -
34% 24% $ 3,224 $ 1,079 $ -

36% 7% $ 3,015 $ 1,078 $ -
15% 17% $ 1,871 $ 1,063 $ -
38% 19% $ 4,307 $ 1,080 $ -
49% 13% $ 4,189 $ 1,083 $ -
0% 0% $ 1,330 $ 1,077 $ -
24% 34% $ 5,772 $ 1,077 $ -
36% 18% $ 9,157 $ 1,075 $ -

47% 17% $ 3,534 $ 1,080 $ -
$ - $ - $ -
Energuide Rating Energuide Rating
Total Electricity kWh Wood ekWh "As is" Upgrade
$ 5,860.92 26592.32 0
$ 7,892.23 37869.15 0
$ 5,459.38 24327.01 0
$ 2,876.54 10076.51 0
$ 2,989.81 10710.08 0
$ 2,909.40 10259.05 0
$ 2,956.94 10524.17 0
$ 4,783.31 20581.66 0
$ 4,561.28 19325.86 0
$ 4,355.18 18197.06 0
$ 3,408.47 12929.5 0
$ 3,275.39 12293.35 0
$ 3,418.87 12981.18 0
$ 8,021.68 38573.52 0
$ 3,969.94 21452.57 0
$ 4,910.88 21280.91 0
$ 4,302.92 17910.9 0
$ 4,093.02 16747.84 0
$ 2,933.46 10392.72 0
$ 5,387.49 23929.08 0
$ 5,271.84 23270.9 0
$ 2,406.97 7387.6 0
$ 6,848.58 32066.57 0
$ 10,232.34 50872.67 0
$ 4,613.60 19632.86 0
$ - 0 0
Comments
#11 Balsam st. - Components of Annual Energy Consumption
Appliances 10.00%
Other 8.00%
#14Lights
Balsam
4.00% st. - ComPONENTS OF aNNUAL ENERGY CONSUMPTION
Heating 56.00%
Appliances 7.00%
Hot Water 22.00%Other 6.00%
Lights 3.00%
Hot Water 17.00%
#17 bALSAM st. - cOMPONENTS OF ANNUAL ENERGY CONSUMPTIO

Heating 67.00%
Appliances 10.00%
Other 9.00%
Lights 4.00%
#18 BALSAM st. - COMPONENTS OF ANNUALHeating
ENERGY53.00% CONSUMPTIO
Appliances 19.00% Heating 15.00%

Hot Water 24.00%
#25 cAPE rOBERT RD. - COMPONENTS OF ANNUAL ENERGY CONSUMPTIO

Other 16.00%

Hot Water 43.00%
Lights 7.00%
Other 15.00%
Lights 7.00%
Hot Water 42.00%
Hot Water 43.00%
Lights 7.00%
#957 sHESHEGWANING
Other 15.00% RD. - cOMPONENTS OF ANNUAL ENERGY CONSUMPTIO

Lights 7.00%
Hot Water 42.00%
Other 15.84%
#1170 SHESHEGWANING RD. - COMPONENTS OF ANNUAL ENERGY CONSUMPTIO

Hot Water 42.57%
Lights 6.93%
#1201 sHESHEGWANING
Other 15.15% RD. - COMPONENTS OF ANNUAL ENERGY CONSUMPTIO
Appliances 12.00%
Lights 7.07% Hot Water 42.42%
Other 10.00%
Lights 4.00% Heating 47.00%
#13 SHIGINICONING RD. - COMPONENTS OF ANNUAL ENERGY CONSUMPTIO
Appliances 12.00%
Hot Water 27.00%
Other 10.00%
Heating 44.00%
Lights 5.00%
#14 SHIGINICONING RD. - COMPONENTS OF ANNUAL ENERGY CONSUMPTIO
Appliances 12.87%
Hot Water 29.00%

Other 10.89%
Heating 41.58%
#10B sPRUCE sT. - cOMPONENTS OF ANNUAL ENERGY CONSUMPTIO
Lights 4.95%
Appliances 16.00%
Hot Water 29.70% Heating 27.00%
Other 14.00%
Lights 6.00%
Appliances 16.00%
Hot Water 29.70% Heating 27.00%
Other 14.00%
#23 sPRUCE sT. - COMPONENTS OF ANNUAL ENERGY CONSUMPTIO
Lights 6.00%
Appliances 17.00%
Heating 25.00%
Hot Water 37.00%
Other 14.00%
Lights 6.00%
Hot Water 38.00%

nual Energy Consumption #11 Balsam st. - Components of Annual Heat Loss #11 Balsam st. - Estimate
Ceiling 5.00% Oil $1,074
Ventilation 13.00%
UAL ENERGY CONSUMPTION #1415.00%

Basement bALSAM st. - cOMPONENTS OF aNNUAL hEAT
Walls lOSS
32.00% #14 Balsam st. - Estimat
Oil $1,076
Heating 56.00% Ventilation 10.00% Ceiling 4.00%
Doors 3.00%
Walls 27.00%
Basement 26.00%
Windows 32.00%
NUAL ENERGY CONSUMPTION
Heating 67.00%
#17 bALSAM st. - cOMPONENTS OF aNNUAL hEAT lOSS #17 Balsam st. - Estimat
Doors 3.00%
Oil $1,081
Windows 30.00%
Ventilation 12.00% Ceiling 6.00%
Walls 17.00%
NUALHeating
ENERGY53.00% CONSUMPTION #18 bALSAM st. - cOMPONENTS OF ANNUAL HEAT LOSS #18 Balsam st. - Estim
g 15.00% Basement 43.00% Ventilation Windows 20.00%

14.00% Ceiling 6.00%
Doors 2.00% Oil $1,063

Basement 16.00%
NNUAL ENERGY CONSUMPTION #25 cAPE rOBERT RD. - COMPONENTS OFWalls
ANNUAL
38.00% HEAT LOSS #25 Cape robert rd. - estim
Doors 4.00%
ating 18.00% Ventilation Ceiling 7.07%
20.20%
Hot Water 43.00%
Windows 22.00% Oil $1,062
Walls 34.34%
Basement 14.14%
Doors 4.04%
Hot Water 42.00% Windows 20.20%
Doors 4.00%
ating 18.00% Ventilation Ceiling 7.07%
20.20%
Hot Water 43.00%
Windows 22.00% Oil $1,062
ANNUAL ENERGY CONSUMPTION #957 SHESHEGWANING RD. - COMPONENTSWallsOF34.34%

ANNUAL HEAT LOSS #957 sheshegwaning rd. - es
Basement 14.14%
15.84% Ventilation
Doors 4.04%15.00% Ceiling 6.00%
Hot Water 42.00% Windows 20.20% Oil $1,063
36.53%
Basement 16.00% Walls 37.00%
Doors 4.00%
ANNUAL ENERGY CONSUMPTION #1170 SHESHEGWANING RD. - COMPONENTS OF ANNUAL HEAT LOSS
Hot Water 42.57%
#11170 sheshegwaning r
Windows 22.00%
ng 17.17% Ventilation Ceiling 5.00%

20.00%
Oil $1,063
Walls 35.00%
F ANNUAL ENERGY CONSUMPTION #1201 SHESHEGWANING RD. - COMPONENTS OF ANNUAL HEAT LOSS #1201 sheshegwaning rd. - comp
Basement 15.00%
Ceiling 6.93% E
Ventilation 21.78% Oil $1,079 22.55%
Doors 4.00%
Hot Water 42.42% Walls 19.80%
Windows 21.00%
Heating 47.00%
ANNUAL ENERGY CONSUMPTION #13 SHIGINICONING RD. - COMPONENTS OF ANNUAL HEAT LOSS #13 shiginiconing rd. - esti
Ventilation Windows 17.82% Oil $1,083 23.74%

Basement 31.68%
11.11% Ceiling 3.03%
Walls 18.18%
Doors 1.98%
Heating 44.00%
ANNUAL ENERGY CONSUMPTION #14 SHIGINICONING RD. - COMPONENTS OF ANNUAL HEAT LOSS #14 shiginiconing rd. - estim
Windows 19.19%
Basement 43.43% Ventilation 7.92% Ceiling 5.94% Oil $1,080
Doors 5.05% Walls 21.78%

Heating 41.58%
NUAL ENERGY CONSUMPTION #10B
Basement SPRUCE ST.
38.61% - COMPONENTS OF ANNUAL HEAT LOSS 10b spruce st. - estimat
Windows 23.76%
Heating 27.00% Ventilation Ceiling
7.07% 6.06%
Doors 1.98%
Oil $1,081
Walls 25.25%
Basement 44.44%
Windows 23.76%
Heating 27.00% Ventilation Ceiling
7.07% 6.06%
Doors 1.98%
Oil $1,081
Walls 25.25%
NUAL ENERGY CONSUMPTION #23 sPRUCE ST. - COMPONENTS OF ANNUAL HEAT LOSS #23 spruce st. estimate
Basement 44.44%
Windows 14.14%
Heating 25.00% Ventilation 8.00% Ceiling 10.00%
Doors 3.03%
Water 37.00%
Oil $1,063
Basement 20.00%
Walls 32.00%
Doors 3.00%
Windows 27.00%
ot Water 38.00%
11 Balsam st. - Estimated Annual Fuel Cost
Oil $1,074
14 Balsam st. - Estimated Annual fuel cost

#14 Balsam st. - Estimated Annual fuel consumption
Oil $1,076
Electricity $4,787
#17 Balsam st. - Estimated annual fuel cost #17 Balsam St. - estimated annual fuel consumption
Oil $1,081
Electricity $6,816
Electricity kWh
#18 Balsam st. - Estimated annual fuel cost
,063
Electricity $4,379
25 Cape robert rd. - estimated annual fuel cost Electricity kWh
Electricity $1,814
,062
Electricity $1,928
Electricity $1,814
,062
957 sheshegwaning rd. - estimated annual fuel cost #957 sheshegwaning rd.- estimated annual fuel consumption
Electricity $1,928
1,063
%
Electricity
$1,847
#11170 sheshegwaning rd. - estimated annual fuel cost
Electricity kWh
1 sheshegwaning rd. - components of annual fuel cost
$1,079 22.55% Electricity $1,894
#13 shiginiconing rd. - estimated annuel fuel cost #13 shiginiconing rd. - estimated annual fuel consumption
1,083 23.74%
Electricity $3,705
shiginiconing rd. - estimated annual fuel cost
il $1,080
Electricity $3,479
Electricity kWh
10b spruce st. - estimated annual fuel cost
Electricity $3,275
,081
Electricity $2,327
Electricity $3,275
,081
#23 spruce st. estimated annuel fuel cost
Electricity $2,327
,063
Electricity $2,213
nual fuel consumption
nnual fuel consumption
Wh
Wh
ed annual fuel consumption
Wh
d annual fuel consumption
Wh
TTN Benchmarks
Address Benchmark Reference
#
1 9247 Centre Road, Kettle Point, N0N1J0 Ontario, 56 to < 95 m2 ***
2 9360 Lake Road, Kettle Point, N0N1J0 Ontario, 56 to < 95 m2 ***
3 6190 Indian Lane, Kettle Point, N0N1J0 Ontario, 56 to < 95 m2 ***
4 9089 Eagle Drive Unit 5 Ontario, 56 to < 95 m2 ***
7 9085 Eagle Drive Unit ?? Ontario, 96 to < 140 m2 ***
8 6271 London Road Ontario, 96 to < 140 m2 ***
9 6176 Indian Lane Ontario, 56 to < 95 m2 ***
10 6313 Indian Lane Ontario, 96 to < 140 m2 ***
11 9200 Lake Road 1 Ontario, 56 to < 95 m2 ***
12 9132 Sand Piper lane Ontario, 56 to < 95 m2 ***
13 930 Lake Road Unit 3 Ontario, 56 to < 95 m2 ***
14 9172 Centre Side Road Ontario, 56 to < 95 m2 ***
15 N/A (William George) Ontario, 56 to < 95 m2 ***
16 9179 Wolfe Street Ontario, 56 to < 95 m2 ***
17 N/A Centre Side Road (Suzanne Bressette) Ontario, 56 to < 95 m2 ***
18 5960 Dypress Road Ontario, 56 to < 95 m2 ***
20 9312 Lake Road Ontario, 56 to < 95 m2 ***
21 9408 Lake Road Ontario, 56 to < 95 m2 ***
22 6340 Middleside Road Ontario, 56 to < 95 m2 ***
23 9166 Centre Side Road Ontario, 56 to < 95 m2 ***
24 9173 Tecumseh Lane Ontario, 56 to < 95 m2 ***
25 9204 Centre Road Ontario, 56 to < 95 m2 ***
^Enter Benchmark Description here^
http://www.statcan.gc.ca/pub/11-526-s/11-526-s2013002-eng.pdf
Annual Consumption/m2 Compa

2.0
1.8
1.6
1.4
1.2
1.0
0.8
0.6
Annual Consumption/m2 Compa
2.0
1.8
1.6
1.4
1.2
1.0
0.8
0.6
0.4
0.2
0.0
J0 J0 J0 t5 t3 t6 ?? ad ne ne 1 ne t3
0 N1 0 N1 0 N1 U ni U ni U ni n it Ro La La o ad
r la U ni
t,
N
t,
N
t,
N e e e U on an an R
pe d
in in in D ri v D ri v D ri v ri ve nd n di n di ak
e
Pi Roa S
o o o o I I L tre
e
P
e
P
e
P l e l e l e e
D
1
L
7 6 13 00 a nd ke n
g g g gl
ttl ttl ttl Ea Ea Ea Ea 62
7 61 63 92 S La Ce
Ke Ke Ke 9 5 9 32 30 72
, , ,
90
8
90
8
90
8
08
5 91 9 91 N/
o ad o ad a ne 9
R R L
tre ke n
n L a d ia
Ce 60 In
247 93 9 0
9 61
N/
11 Balsam St. 0.7

14 Balsam St. 1.1
17 Balsam St. 1.4
18 Balsam St. 1.4
25 Cape Robert Rd. 1.7
957 Sheshegwaning Rd. 1.4
13 Shiginiconing Rd. 1.6
14 Shiginiconing Rd. 1.1
10B Spruce St. 1.8
23 Spruce St. 1.1
Address Rental/Private
11 Balsam St. Rental
14 Balsam St. Private
17 Balsam St. Private
18 Balsam St. Rental
25 Cape Robert Rd. Private

957 Sheshegwaning Rd. Private
1170 Sheshegwaning Rd. Rental
1201 Sheshegwaning Rd. Rental
13 Shiginiconing Rd. Private
14 Shiginiconing Rd. Rental
10B Spruce St. Rental
23 Spruce St. Rental

TTN Benchmarks
Residence Benchmark Annual
Annual Energy Energy
ekWh GJ m2 Consumption Consumption GJ /
GJ / m2 M2
34209 123 213 0.58 0.86

45496 164 177 0.93 0.86
31988 115 93 1.24 0.86
17612 63 54 1.18 0.86
18240 66 54 1.23 0.72
17794 64 54 1.20 0.86
18058 65 54 1.21 0.88
28229 102 93 1.09 0.88
27002 97 71 1.36 0.86
25852 93 95 0.98 0.88
20595 74 47 1.58 0.86
19827 71 78 0.91 0.86
20654 74 47 1.59 1.86
46220 166 160 1.04 2.86
22222 80 85 0.94 3.86
28940 104 93 1.12 4.86
25561 92 80 1.15 5.86
24394 88 92 0.95 6.86
17928 65 54 1.21 7.86
31588 114 78 1.46 8.86
30950 111 78 1.43 9.86
15025 54 90 0.60 10.86
39700 143 112 1.28 11.86
58496 211 188 1.12 12.86
27288 98 91 1.08 13.86
^Enter Benchmark
Comparison here^
/11-526-s2013002-eng.pdf (PG.24)
mption/m2 Comparison to Benchmark

mption/m2 Comparison to Benchmark
) t ) 1
ne ne 1 ne t3 a d
rge
e tte a d
it a d a d a d a d ne a d
La La ad a i
Ro re Ro Ro Ro Ro Ro La Ro
Ro rl Un e o St s e Un
an p e de d G fe es ss e ke ke de de se
h tre
di ke Pi Si a m ol Br re ri v La La si Si en
In La e Ro i a W e yp D 2 8 l e e m C
13 00 nd ke tr ill 9 nn D le 93
1
94
0 d tr cu 4
92 Sa La Cen ( W 9 17 za 60 ag id Cen 3
Te 9 20
2 0 u 9 E M 7
3
93 72 A (S 5 5 40 66 91
91 91 N/ a d 9 08 63 91
Ro
i de
S
n tre
Ce
/A
N
Residence Benchmark
Benchmark Annual Energy Annual Energy Ratio Home vs
Reference Consumption Consumption Benchmark
GJ/m2 GJ/m2
Ontario, 56 to < 95 0.58 0.86 0.7

m2 ***
Ontario, 56 to < 95 0.93 0.86 1.1
m2 ***
Ontario, 56 to < 95 1.24 0.86 1.4
m2 ***
Ontario, 56 to < 95 1.18 0.86 1.4
m2 ***
Ontario, 141 to < 1.23 0.72 1.7
185 m2 ***
Ontario, 56 to < 95 1.20 0.86 1.4
m2 ***
Ontario, 96 to < 140 1.21 0.88 1.4
m2 ***
Ontario, 96 to < 140 1.09 0.88 1.2
m2 ***
Ontario, 56 to < 95 1.36 0.86 1.6
m2 ***
Ontario, 96 to < 140 0.98 0.88 1.1
m2 ***
Ontario, 56 to < 95 1.58 0.86 1.8
m2 ***
Ontario, 56 to < 95 0.91 0.86 1.1
m2 ***
Ratio of Home vs
Benchmark
0.7
1.1
1.4
1.4
1.7
1.4
1.4
1.2
1.6
1.1
1.8
1.1
0.9
0.4
0.2
0.2
0.2
0.1
0.2
0.2
0.1
0.1
0.1
0.1
0.1
a d
Ro
tre
en
#3 - Baseline
ECM #1 Description Estimated Annual Fuel Consumption Summary
Fuel Space Heating Cooling DHW
Celiling 01 - From R20 Blown Oil (L) 0 0 1074
cellulose Bring up to RSI 9.0 Electricity (kWh) 19265 0 0
(R 51) Blown cellulose
Baseline (ekWh) 19265 0 11538
% ekWh 51% 0% 30%
#3 - Baseline
Oil (L) 0 0 1074
Basement interior (These Electricity (kWh) 19265 0 0
numbers no longer accurately Baseline (ekWh) 19265 0 11538
reflect the savings - model
has been changed back and
forth from interior insul to
exterior insul - check model
to see which savings apply)
% ekWh 51% 0% 30%
#3 - Baseline
Oil (L) 0 0 1074
All ECMs together Electricity (kWh) 19265 0 0
% ekWh 51% 0% 30%
#3 - Baseline
Oil (L) 0 0 1074
Electricity (kWh) 19265 0 0
% ekWh 51% 0% 30%
Space Heating Cooling DHW
Combined 19626 0 5532
Ceiling Insulation 29450 0 5558
Exterior Foundation Insulati 17823 0 5508
Baseline 19265 0 11538
#3 - Upgraded
ption Summary Estimated Annual Fuel Consumption Summary
Appliance Total Fuel Space Heating Cooling DHW
0 1074 Oil (L) 2706 0 0
7327 26592 Electricity (kWh) 383 0 5558
7327 38130 Post Retrofit (ekWh) 29450 0 5558
19% 100% % ekWh 70% 0% 13%
#3 - Upgraded
0 1074 Oil (L) 1638 0 0
7327 26592 Electricity (kWh) 231 0 5508
19% 100% % ekWh 58% 0% 18%
#3 - Upgraded
0 1074 Oil (L) 1804 0 0
7327 26592 Electricity (kWh) 254 0 5532
19% 100% % ekWh 60% 0% 17%
#3 - Upgraded
0 1074 Oil (L) 0 0 0
7327 26592 Electricity (kWh) 0 0 0
19% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
#11 Balsam St.
7300 5673
7300 -4178
Bas el i ne
7300 7499
7327
Foundation Ins ulation
Cei l i ng Ins ul ation
Combi ned
0% 10% 20% 30% 40% 50% 60% 70% 80%
Space Heating Cool ing DHW Appli a nce Savi ngs

pgraded
Calculated ECM Savings
l Consumption Summary
Appliance Total ekWh Savings Fuel ECM Reduction Fuel Rate
0 2706 Oil (L) -1632 $ 1.00
7300 13242 Electricity (kWh) 13351 $ 0.18
-4178
7300 42308
17% 100%
pgraded Calculated ECM Savings

0 1638 Oil (L) -564 $ 1.00
7300 13039 Electricity (kWh) 13553 $ 0.18
7300 30631
7499
24% 100%
pgraded
0 1804 Oil (L) -729 $ 1.00
7300 13086 Electricity (kWh) 13506 $ 0.18
5673
7300 32458
22% 100%
pgraded
0 0 Oil (L) 1074 $ 1.00
0 0 Electricity (kWh) 26592 $ 0.18
38130
0 0
#DIV/0! #DIV/0!
Balsam St.
$960
$210
$1,140
0% 50% 60% 70% 80% 90% 100%
ng DHW Applia nce Savi ngs

0.15 Cost/sqft/in Blown Cellulose
ECM Savings
80.4 m2 R20 Existing
$$ Savings Total Savings 865.4184 sqft R51 Upgraded
-$ 1,632 9 inches needed R31 Needed
$ 771
$ 2,403 $ 1,168 Cost EST 8.9
Cost EST $ 1,200 $ 1,200 Cost EST Rounded
SP 1.56
ECM Savings perim = 120 ft

$$ Savings Total Savings 15 boards * 14.15/board = $212.25 (NO TAX included in this cost)
-$ 564 Insul Cost EST: $ 220.00
$ 1,876
$ 2,440 http://www.homedepot.com/p/R-Tech-1-1-2-in-x-4-ft-x-8-ft-R-5-78-Rigid-Foam-In
Cost EST $ 1,400.00
SP 0.7
ECM Savings
$$ Savings Total Savings

-$ 729
$ 1,702
$ 2,431
ECM Savings

$ 1,074
$ 5,861
$ 4,787
inches needed
perim = 120 ft
in this cost) 12 Flashings * 6.95/Flashing = $83.4 (NO TAX included in this cost)
Flashing Cost EST = $ 100.00 (TAX included in this cost)
ft-x-8-ft-R-5-78-Rigid-Foam-Insulation-320817/202532855 https://www.homedepot.ca/en/home/p.flashing-angle-2-inch--x-2-i
perim = 120 ft
O TAX included in this cost) Parging cost = 2.50/sqft
(TAX included in this cost) Parging cost = $ 600.00
.flashing-angle-2-inch--x-2-inch--x-10-feet---brown-galvanized.1000111715.html http://www.ontariocontractors.com/costs.htm#0
# of ppl 2
Hours 12
contractors.com/costs.htm#0 Labor Cost $ 480.00
$ 1,400.00
#1 - Baseline
Wood (kg) 0.00 0.00 0.00
Ceiling 01 - Add R20 of
batt Electricity (kWh) 30556 0 0
% ekWh 81% 0% 0%
#1 - Baseline
Wood (kg) 0.00 0 0
Air Leakage Sealing -
30% Electricity (kWh) 30556 0 0
% ekWh 81% 0% 0%
#1 - Baseline
Wood (kg) 0.00 0 0
Foundation - 1.5Inch
XPS Exterior Electricity (kWh) 30556 0 0
% ekWh 81% 0% 0%
#1 - Baseline
Oil (L) 0 0 0
Combined ECM Electricity (kWh) 30556 0 0
% ekWh 81% 0% 0%

Ceiling 13735 0 5524
Air Leakage Sealing 13899 0 5521
Foundation 13407 0 5512
Combined 11685 0 5515
Baseline 30556 0 0
#1 - Upgraded
0.00 0.0 Wood (kg) 3.35 0 0
7313 37869 Electricity (kWh) 0 0 5524
19% 100% % ekWh 52% 0% 21%
#1 - Upgraded
0 0 Wood (kg) 3.39 0 0
7313 37869 Electricity (kWh) 0 0 5521
19% 100% % ekWh 52% 0% 21%
#1 - Upgraded
0 0 Wood (kg) 3.27 0 0
7313 37869 Electricity (kWh) 0 0 5512
19% 100% % ekWh 51% 0% 21%
#1 - Upgraded
0 0 Oil (L) 3 0 0
7313 37869 Electricity (kWh) 0 0 5515
19% 100% % ekWh 48% 0% 23%
Appliance Savings
#14 Balsam St.
7300 11310
7300 11149
#14 Balsam St.
7300 11650
7300 13369
7313
Bas el i ne
0% 10% 20% 30% 40% 50% 60% 70% 80%

Spa ce Heating Cool i ng DHW Appl i a nce Savi ngs
pgraded
0 3 Wood (kg) -3.350 $ 31.00
7300 12824 Electricity (kWh) 25045 $ 0.18
11310
7300 26559
27% 100% Wood Price (Maple) http://www.kijiji.ca/v-cars-other/sudbury/firewood-s
pgraded
0 3 Wood (kg) -3.39 $ 31.00
7300 12821 Electricity (kWh) 25048 $ 0.18
11149
7300 26720
27% 100%
pgraded
0 3 Wood (kg) -3 $ 31.00
7300 12812 Electricity (kWh) 25057 $ 0.18
11650
7300 26219
28% 100%
pgraded
0 3 Wood (kg) -3 $ 31.00
7300 12815 Electricity (kWh) 25054 $ 0.18
13369
7300 24500
30% 100%
Balsam St.
Balsam St.
50% 60% 70% 80% 90% 100%

g DHW Appl i a nce Savi ngs
perim = 114 ft
ECM Savings
114/8ft boards = 15 boards
-$ 104 Insul Cost $ 239.84 (TAX included in this cost)
$ 4,404.25
$ 4,508 http://www.homedepot.com/p/R-Tech-1-1-2-in-x-4-ft-x-8-ft-R-5-78-Rig
ars-other/sudbury/firewood-seasoned/1119089723
ECM Savings

-$ 105
$ 4,404
$ 4,509
ECM Savings

-$ 101
$ 4,409
$ 4,510
ECM Savings

-$ 88
$ 4,421
$ 4,510
perim = 114 ft
114/10ft flashings = 12 Flashings
TAX included in this cost) 12 Flashings * 6.95/Flashing = $83.4 (NO TAX included in this cost)
Flashing Cost = $ 94.24 (TAX included in this cost)
-1-2-in-x-4-ft-x-8-ft-R-5-78-Rigid-Foam-Insulation-32 https://www.homedepot.ca/en/home/p.flashing-angle-2-inch--x-2-inch--x-10-feet---
perim = 114 ft
Parged Area = 2ft * 114 228 ft2
ed in this cost) Parging cost = 2.50/sqft
Parging cost = $ 570.00
gle-2-inch--x-2-inch--x-10-feet---brown-galvanized.10 http://www.ontariocontractors.com/costs.htm#0
Labor Cost $ 20.00 per hr TOTAL COST
# of ppl 2 $ 1,384.08
Hours 12
Labor Cost $ 480.00
#1 - Baseline
Wood (kg) 0.00 0 0
Ceiling - Add R20 Batt Electricity (kWh) 17002 0 0
% ekWh 70% 0% 0%
#1 - Baseline
Wood (kg) 0.00 0 0
Basement - 2" XPS on
interior foundation Electricity (kWh) 17002 0 0
% ekWh 70% 0% 0%
#1 - Baseline
Wood (kg) 0.00 0 0
% ekWh 70% 0% 0%
#1 - Baseline
Wood (kg) 0 0 0
All ECMs together Electricity (kWh) 17002 0 0
% ekWh 70% 0% 0%

Foundation Insulati 17390 0 5441
Combined 15258 0 5441
Baseline 17002 0 0
#1 - Upgraded
0 0 Wood (kg) 4.73 0 0
7325 24327 Electricity (kWh) 1031 0 5439.85
30% 100% % ekWh 61% 0% 16%
#1 - Upgraded
0 0 Wood (kg) 3.99 0 0
7325 24327 Electricity (kWh) 1031 0 5441
30% 100% % ekWh 58% 0% 18%
#1 - Upgraded
0 0 Wood (kg) 5.21 0 0
7325 24327 Electricity (kWh) 1031 0 5441
30% 100% % ekWh 64% 0% 15%
#1 - Upgraded
0 0 Wood (kg) 3.47 0 0
7325 24327 Electricity (kWh) 1031 0 5441
30% 100% % ekWh 54% 0% 19%
Appliance Savings
#17 Balsam St.
7364 -8901
7364 -5868
#17 Balsam St.
7364 -10870
7364 -3736
7325
Bas el i ne
0% 10% 20% 30% 40% 50% 60% 70% 80%

pgraded
0 5 Wood (kg) -4.730 $ 31.00
7364 13835 Electricity (kWh) 10492 $ 0.18
-8901
7364 33228
pgraded
0 3.99 Wood (kg) -3.99 $ 31.00
7364 13836 Electricity (kWh) 10491 $ 0.18
-5868
7364 30195
24% 100%
pgraded
0 5 Wood (kg) -5.21 $ 31.00
7364 13836 Electricity (kWh) 10490.84 $ 0.18
-10870
7364 35197
21% 100%
pgraded
0 3 Wood (kg) -3 $ 31.00
7364 13836 Electricity (kWh) 10491 $ 0.18
-3736
7364 28063
26% 100%
Balsam St.
Balsam St.
50% 60% 70% 80% 90% 100%

perim = 92.55 ft
ECM Savings
92.55/8ft boards = 12 boards
-$ 147 Insul Cost = $ 190.74 (TAX included in this cost)
$ 1,742
$ 1,889 http://www.homedepot.com/p/R-Tech-1-1-2-in-x-4-ft-x-8-ft-R-5-78-Rigid-Foam-In
ECM Savings

-$ 124
$ 1,765
$ 1,888
ECM Savings

-$ 162
$ 1,727
$ 1,888
ECM Savings

-$ 108
$ 1,781
$ 1,888
perim = 92.55 ft
92.55/10ft flashings = 10 Flashings
uded in this cost) 10 Flashings * 6.95/Flashing = $69.50 (NO TAX included in this cost)
Flashing Cost = $ 78.54 (TAX included in this cost)
-x-4-ft-x-8-ft-R-5-78-Rigid-Foam-Insulation-320817/20 https://www.homedepot.ca/en/home/p.flashing-angle-2-inch--x-2-inch--x-10-feet---
Labor Cost $ 20.00 per hr
ded in this cost) # of ppl 2
Hours 12
gle-2-inch--x-2-inch--x-10-feet---brown-galvanized.1000111715.html Labor Cost $ 480.00
TOTAL COST
$ 749.28
#7 - Baseline
Celiling - Bring up to Oil (L) 0 0 1063
RSI 9.0 (R 51) Blown Electricity (kWh) 2734 0 0
cellulose
% ekWh 13% 0% 53%
#7 - Baseline
Oil (L) 0 0 1063
% ekWh 13% 0% 53%
#7 - Baseline
Oil (L) 0 0 1063
% ekWh 13% 0% 53%
#7 - Baseline
Oil (L) 0 0 1063
% ekWh 13% 0% 53%

ECM #2 0 0 0
ECM #3 0 0 0
Baseline 2734 0 11414
#7 - Upgraded
0 1063 Oil (L) 0 0 0
7343 10077 Electricity (kWh) 8849 0 5442
34% 100% % ekWh 41% 0% 25%
#7 - Upgraded
0 1063 Oil (L) 0 0 0
34% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#7 - Upgraded
0 1063 Oil (L) 0 0 0
34% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#7 - Upgraded
0 1063 Oil (L) 0 0 0
34% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
#18 Balsam St.
0 21491
0 21491
Bas el i ne
#18 Balsam St.
7364 -164
7343
Bas el i ne
Cei l ing Ins ul ation
0% 10% 20% 30% 40% 50% 60% 70% 80%

pgraded
0 0 Oil (L) 1063 $ 1.00
7364 21655 Electricity (kWh) -11578 $ 0.18
-164
7364 21655
34% 100%
pgraded
0 0 Oil (L) 1063 $ 1.00
21491
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Oil (L) 1063 $ 1.00
0 21058 Electricity (kWh) -10981 $ 0.18
21491
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Oil (L) 1063 $ 1.00
21491
0 0
#DIV/0! #DIV/0!
Balsam St.
Balsam St.
$120
0% 50% 60% 70% 80% 90% 100%

DHW Appl i a nce Savi ngs
ECM Savings
$ 1,063 7 inches needed R23 Needed
-$ 1,021
-$ 2,084 $ 1,092 Cost EST 6.6 inches needed
Cost EST $ 1,100.00 $ 1,100 Cost EST Rounded
SP: -1.1
ECM Savings

$ 1,063
$ 2,877
$ 1,814
ECM Savings

$ 1,063
-$ 914
-$ 1,977
ECM Savings

$ 1,063
$ 2,877
$ 1,814
#8 - Baseline
Oil (L) 0 0 1062
Ceiling 01 - Add R12 on
top of R22 Electricity (kWh) 3375 0 0
% ekWh 15% 0% 52%
#8 - Baseline
Oil (L) 0 0 1062
% ekWh 15% 0% 52%
#8 - Baseline
Oil (L) 0 0 1062
Combined ECM Electricity (kWh) 3375 0 0
% ekWh 15% 0% 52%
#8 - Baseline
Oil (L) 0 0 1062
% ekWh 15% 0% 52%

ECM #4 0 0 0
Combined 40106 0 5513
Baseline 3375 0 11406
#8 - Upgraded
0 1062 Oil (L) 4685 0 0
7336 10710 Electricity (kWh) 781 0 5511
33% 100% % ekWh 80% 0% 9%
#8 - Upgraded
0 1062 Oil (L) 3908 0 0
7336 10710 Electricity (kWh) 650 0 5511
33% 100% % ekWh 77% 0% 10%
#8 - Upgraded
0 1062 Oil (L) 3677 0 0
7336 10710 Electricity (kWh) 612 0 5513
33% 100% % ekWh 76% 0% 10%
#8 - Upgraded
0 1062 Oil (L) 0 0 0
33% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
#25 Cape Roberts Rd.
0 22116
7300 -30803
Ba s el i ne
#25 Cape Roberts Rd.
7300 -41791
7300 -33313
7336 Ba s el i ne
Ai r Lea ka ge Sea li ng
0% 10% 20% 30% 40% 50% 60% 70% 80%

Space Heating Cooli ng DHW Appl i ance Savi ngs
pgraded
0 4685 Oil (L) -3623 $ 1.00
7300 13591 Electricity (kWh) -2881 $ 0.18
-41791
7300 63907
11% 100%
pgraded
0 3908 Oil (L) -2846 $ 1.00
7300 13461 Electricity (kWh) -2751 $ 0.18
-33313
7300 55429
13% 100%
pgraded
0 3677 Oil (L) -2615 $ 1.00
7300 13424 Electricity (kWh) -2714 $ 0.18
-30803
7300 52919
14% 100%
pgraded
0 0 Oil (L) 1062 $ 1.00
22116
0 0
#DIV/0! #DIV/0!
e Roberts Rd.
e Roberts Rd.
$1,040
0% 50% 60% 70% 80% 90% 100%

DHW Appl i ance Savi ngs
ECM Savings
$$ Savings Total Savings Roof Area m2 0

-$ 3,623 Roof Area ft2 0
-$ 4,141
-$ 519 828.8/(8*4ft) boards 26
26 boards * 14.15/board = $367.9 (NO TAX included in this cost)
Insul Cost = $ 415.73
http://www.homedepot.com/p/R-Tech-1-1-2-in-x-4-ft-x-8-ft-R-5-78-Rig
ECM Savings

-$ 2,846
-$ 3,341
-$ 495
ECM Savings

-$ 2,615
-$ 3,104
-$ 489
ECM Savings

$ 1,062
$ 2,990
$ 1,928
Labor Cost $ 20.00
# of ppl 2
367.9 (NO TAX included in this cost) Hours 12
(with TAX) Labor Cost = $ 480.00
m/p/R-Tech-1-1-2-in-x-4-ft-x-8-ft-R-5-78-Rigid-Foam-Insulation-320817/202532855
per hr Upgrade TOTAL (+20% of any other cost)
$ 1,074.87
#1 - Baseline
Ceiling 01 - Bring up to Wood (kg) 0.00 0 0
cellulose
% ekWh 28% 0% 0%
#1 - Baseline
Wood (kg) 0.00 0 0
% ekWh 28% 0% 0%
#1 - Baseline
Wood (kg) 0 0 0
% ekWh 28% 0% 0%
#1 - Baseline
Oil (L) 0 0 0
% ekWh 28% 0% 0%

ECM #4 0 0 0
ECM #3 0 0 0
Baseline 2916 0 0
#1 - Upgraded
0 0 Wood (kg) 3.42 0 0
7343 10259 Electricity (kWh) 0 0 5531
72% 100% % ekWh 52% 0% 21%
#1 - Upgraded
0 0 Wood (kg) 4.47 0 0
7343 10259 Electricity (kWh) 0 0 5528
72% 100% % ekWh 59% 0% 18%
#1 - Upgraded
0 0 Wood (kg) 0 0
72% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#1 - Upgraded
0 0 Oil (L) 0 0 0
72% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
#957 Sheshegwaning Rd.
0 10259
0 10259
7300 -16594
7300 -20896
7343
Bas el i ne
0% 10% 20% 30% 40% 50% 60% 70% 80%

pgraded
0 3 Wood (kg) -3.420 $ 31.00
7300 12831 Electricity (kWh) -2572 $ 0.18
-16594
7300 26853
pgraded
0 4 Wood (kg) -4.47 $ 31.00
7300 12828 Electricity (kWh) -2569 $ 0.18
-20896
7300 31155
23% 100%
pgraded
0 0 Wood (kg) 0 $ 31.00
10259
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Oil (L) 0 $ 1.00
10259
0 0
#DIV/0! #DIV/0!
shegwaning Rd.
shegwaning Rd.
50% 60% 70% 80% 90% 100%

Roof Area m2 0
ECM Savings
Roof Area ft2 0
$$ Savings Total Savings Price of blown cel per ft2 per inch $ 0.15
-$ 106 Price of blown cel on roof per inch $ -
-$ 569
-$ 463
ECM Savings

-$ 139
-$ 601
-$ 462
ECM Savings

$ -
$ 1,847
$ 1,847
ECM Savings

$ -
$ 1,847
$ 1,847
R value per inch of Cellulose 3.5
Actual R value of insulation on ceiling 7.04
Proposed R value for celiling 51
Difference Between Actual and Proposed 43.96
Inches of cellulose needed to bring R-val to R51 12.56
Price for Upgrade $ -
#2 - Baseline
Oil (L) 0 0 1063
% ekWh 15% 0% 52%
#2 - Baseline
Oil (L) 0 0 1063
% ekWh 15% 0% 52%
#2 - Baseline
Oil (L) 0 0 1063
% ekWh 15% 0% 52%
#2 - Baseline
Oil (L) 0 0 1063
% ekWh 15% 0% 52%

ECM #4 0 0 0
ECM #3 0 0 0
ECM #2 0 0 0
Baseline 3187 0 11412
#2 - Upgraded
0 1063 Oil (L) 1036.6 0 0
7337 10524 Electricity (kWh) 1195 0 5506
33% 100% % ekWh 49% 0% 22%
#2 - Upgraded
0 1037 Oil (L) 0 0 0
33% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#2 - Upgraded
0 1063 Oil (L) 0 0 0
33% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#2 - Upgraded
0 1063 Oil (L) 0 0 0
33% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
#1170 Sheshegwaning Rd
0 21936
0 21936
#1170 Sheshegwaning Rd
0 21936
7364 -3262
7337
Bas el i ne
0% 10% 20% 30% 40% 50% 60% 70% 80%

pgraded
0 1037 Oil (L) 26 $ 1.00
7364.11 14065 Electricity (kWh) -3541 $ 0.18
-3262
7364 25198
29% 100%
pgraded
0 0 Oil (L) 1037 $ 1.00
21936
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Oil (L) 1063 $ 1.00
21936
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Oil (L) 1063 $ 1.00
21936
0 0
#DIV/0! #DIV/0!
eshegwaning Rd
eshegwaning Rd
50% 60% 70% 80% 90% 100%

ECM Savings

$ 26
-$ 611
-$ 637
ECM Savings

$ 1,037
$ 2,931
$ 1,894
ECM Savings

$ 1,063
$ 2,957
$ 1,894
ECM Savings

$ 1,063
$ 2,957
$ 1,894
#12 - Baseline
Oil (L) 0 0 1079
Air Leakage Sealing Electricity (kWh) 13257 0 0
% ekWh 41% 0% 36%
#12 - Baseline
Oil (L) 0 0 1079
% ekWh 41% 0% 36%
#12 - Baseline
Oil (L) 0 0 1079
% ekWh 41% 0% 36%
#12 - Baseline
Oil (L) 0 0 1079
% ekWh 41% 0% 36%

ECM #4 0 0 0
ECM #3 0 0 0
ECM #2 0 0 0
Baseline 13257 0 11584
#12 - Upgraded
0 1079 Oil (L) 0 0 0
7325 20582 Electricity (kWh) 13833 0 5442
23% 100% % ekWh 52% 0% 20%
#12 - Upgraded
0 1079 Oil (L) 0 0 0
23% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#12 - Upgraded
0 1079 Oil (L) 0 0 0
23% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#12 - Upgraded
0 1079 Oil (L) 0 0 0
23% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
0 32166
0 32166
0 32166
7300 5591
7325
Bas el i ne
0% 10% 20% 30% 40% 50% 60% 70% 80%

Upgraded
0 0 Oil (L) 1079 $ 1.00
7300 26575 Electricity (kWh) -5994 $ 0.18
5591
7300 26575
27% 100%
Upgraded
0 0 Oil (L) 1079 $ 1.00
32166
0 0
#DIV/0! #DIV/0!
Upgraded
0 0 Oil (L) 1079 $ 1.00
32166
0 0
#DIV/0! #DIV/0!
Upgraded
0 0 Oil (L) 1079 $ 1.00
32166
0 0
#DIV/0! #DIV/0!
shegwaning Rd.
shegwaning Rd.
50% 60% 70% 80% 90% 100%

ECM Savings

$ 1,079
-$ 0
-$ 1,079
ECM Savings

$ 1,079
$ 4,783
$ 3,705
ECM Savings

$ 1,079
$ 4,783
$ 3,705
ECM Savings

$ 1,079
$ 4,783
$ 3,705
#1 - Baseline
Celiling 01 - Bring up to Wood (kg) 0.00 0.00 0.00
cellulose
% ekWh 62% 0% 0%
#1 - Baseline
Wood (kg) 0.00 0 0
% ekWh 62% 0% 0%
#1 - Baseline
Wood (kg) 0.00 0 0
% ekWh 62% 0% 0%
#1 - Baseline
Oil (L) 0 0 0
% ekWh 62% 0% 0%

ECM #1 17302 0 5519
ECM #2 0 0 0
ECM #3 0 0 0
ECM #4 0 0 0
Baseline 11998 0 0
#1 - Upgraded
0.00 0 Wood (kg) 4.22 0 0
7328 19326 Electricity (kWh) 0 0 5519
38% 100% % ekWh 57% 0% 18%
#1 - Upgraded
0 0 Wood (kg) 0.00 0 0
38% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#1 - Upgraded
0 0 Wood (kg) 0.00 0 0
38% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#1 - Upgraded
0 0 Oil (L) 0 0 0
38% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
#13 Shiginiconing Rd.
7300 -10795
0 19326
0 19326
0 19326
7328
Bas el i ne
0% 10% 20% 30% 40% 50% 60% 70% 80%

pgraded
0 4 Wood (kg) -4.220 $ 31.00
7300 12819 Electricity (kWh) 6507 $ 0.18
-10795
7300 30121
pgraded
0 0 Wood (kg) 0.00 $ 31.00
19326
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Wood (kg) 0 $ 31.00
19326
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Wood (kg) 0 $ 31.00
19326
0 0
#DIV/0! #DIV/0!
giniconing Rd.
giniconing Rd.
50% 60% 70% 80% 90% 100%

ECM Savings

-$ 131
$ 1,040.47
$ 1,171
ECM Savings

$ -
$ 3,479
$ 3,479
ECM Savings

$ -
$ 3,479
$ 3,479
ECM Savings

$ -
$ 3,479
$ 3,479
#5 - Baseline
Oil (L) 0 0 1080
Ceiling - Bring up to R
51 Blown Cellulose Electricity (kWh) 10871 0 0
% ekWh 36% 0% 39%
#5 - Baseline
Oil (L) 0 0 1080
% ekWh 36% 0% 39%
#5 - Baseline
Oil (L) 0 0 1080
% ekWh 36% 0% 39%
#5 - Baseline
Oil (L) 0 0 1080
% ekWh 36% 0% 39%

ECM #4 0 0 0
ECM #3 0 0 0
ECM #2 0 0 0
Baseline 10871 0 11596
#5 - Upgraded
0 1080 Oil (L) 1441 0 0
7326 18197 Electricity (kWh) 1270 0 5530
25% 100% % ekWh 56% 0% 19%
#5 - Upgraded
0 1080 Oil (L) 0 0 0
25% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#5 - Upgraded
0 1080 Oil (L) 0 0 0
25% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#5 - Upgraded
0 1080 Oil (L) 0 0 0
25% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
0 29793
0 29793
0 29793
7364 157
7326
Bas el i ne
0% 10% 20% 30% 40% 50% 60% 70% 80%

pgraded
0 1441 Oil (L) -361 $ 1.00
7364 14164 Electricity (kWh) 4033 $ 0.18
157
7364 29636
25% 100%
pgraded
0 0 Oil (L) 1080 $ 1.00
29793
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Oil (L) 1080 $ 1.00
29793
0 0
#DIV/0! #DIV/0!
pgraded
0 0 Oil (L) 1080 $ 1.00
29793
0 0
#DIV/0! #DIV/0!
giniconing Rd.
giniconing Rd.
50% 60% 70% 80% 90% 100%

ECM Savings
Roof Area m2 0
$$ Savings Total Savings Roof Area ft2 0
-$ 361 Price of blown cel per ft2 per in $ 0.15
$ 365
$ 726 Price of blown cel on roof per i $ -
1102
SP: 3.0
ECM Savings

$ 1,080
$ 4,355
$ 3,275
ECM Savings

$ 1,080
$ 4,355
$ 3,275
ECM Savings

$ 1,080
$ 4,355
$ 3,275
R value per inch of Cellulose 3.5
Actual R value of insulation on ceiling 5.99
Proposed R value for celiling 51
Difference Between Actual and Proposed 45.01
Inches of cellulose needed to bring R-val t 12.86
Price for Upgrade $ -
#10 - Baseline
Ceiling - Bring up from Oil (L) 0 0 1081
R20 to RSI 9.0 (R 51) Electricity (kWh) 5594 0 0
Blown cellulose
% ekWh 23% 0% 47%
#10 - Baseline
Oil (L) 0 0 1081
% ekWh 23% 0% 47%
#10 - Baseline
Oil (L) 0 0 1081
% ekWh 23% 0% 47%
#10 - Baseline
Oil (L) 0 0 1081
% ekWh 23% 0% 47%

ECM #4 0 0 0
ECM #3 0 0 0
ECM #2 0 0 0
Baseline 5594 0 11612
#10 - Upgraded
0 1081 Oil (L) 717 0 788
7335 12930 Electricity (kWh) 1131 0 0
30% 100% % ekWh 36% 0% 34%
#10 - Upgraded
0 1081 Oil (L) 0 0 0
30% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#10 - Upgraded
0 1081 Oil (L) 0 0 0
30% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#10 - Upgraded
0 1081 Oil (L) 0 0 0
30% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
#10B Spruce St.
0 24541
0 24541
Bas eli ne
#10B Spruce St.
0 24541
7364 -117
Bas eli ne
7335
Cei l ing Ins ul ation
0% 10% 20% 30% 40% 50% 60% 70% 80%

Spa ce Heating Cool i ng DHW Appl i ance Savi ngs
Upgraded
0 1505 Oil (L) -424 $ 1.00
7364 8495 Electricity (kWh) 4434 $ 0.18
-117
7364 24658
30% 100%
Upgraded
0 0 Oil (L) 1081 $ 1.00
24541
0 0
#DIV/0! #DIV/0!
Upgraded
0 0 Oil (L) 1081 $ 1.00
24541
0 0
#DIV/0! #DIV/0!
Upgraded
0 0 Oil (L) 1081 $ 1.00
24541
0 0
#DIV/0! #DIV/0!
Spruce St.
Spruce St.
$130
% 50% 60% 70% 80% 90% 100%

DHW Appl i ance Savi ngs
ECM Savings
-$ 424 8 inches needed R29 Needed
$ 374
$ 798 $ 1,205 Cost EST 8.3 inches needed
$ 1,200.00 $ 1,200 Cost EST Rounded
SP: 3
ECM Savings

$ 1,081
$ 3,408
$ 2,327
ECM Savings

$ 1,081
$ 3,408
$ 2,327
ECM Savings

$ 1,081
$ 3,408
$ 2,327
#11 - Baseline
Ceiling - Bring up from Oil (L) 0 0 1063
R28 to RSI 9.0 (R 51) Electricity (kWh) 4962 0 0
Blown cellulose
% ekWh 21% 0% 48%
#11 - Baseline
Oil (L) 0 0 1063
% ekWh 21% 0% 48%
#11 - Baseline
Oil (L) 0 0 1063
% ekWh 21% 0% 48%
#11 - Baseline
Oil (L) 0 0 1063
% ekWh 21% 0% 48%

ECM #4 0 0 0
ECM #3 0 0 0
ECM #2 0 0 0
ECM #1 13742 0 5509
Baseline 4962 0 11412
#11 - Upgraded
0 1063 Oil (L) 1168 0 0
7332 12293 Electricity (kWh) 1196 0 5509
31% 100% % ekWh 52% 0% 21%
#11 - Upgraded
0 1063 Oil (L) 0 0 0
31% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#11 - Upgraded
0 1063 Oil (L) 0 0 0
31% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
#11 - Upgraded
0 1063 Oil (L) 0 0 0
31% 100% % ekWh #DIV/0! #DIV/0! #DIV/0!
Appliance Savings
#23 Spruce St
0 23706
0 23706
#23 Spruce St
0 23706
7364 -2909
7332
Bas el i ne
0% 10% 20% 30% 40% 50% 60% 70% 80%

Upgraded
0 1168 Oil (L) -106 $ 1.00
7364 14070 Electricity (kWh) -1776 $ 0.18
-2909
7364 26615
28% 100%
Upgraded
0 0 Oil (L) 1063 $ 1.00
23706
0 0
#DIV/0! #DIV/0!
Upgraded
0 0 Oil (L) 1063 $ 1.00
23706
0 0
#DIV/0! #DIV/0!
Upgraded
0 0 Oil (L) 1063 $ 1.00
23706
0 0
#DIV/0! #DIV/0!
Spruce St
Spruce St
50% 60% 70% 80% 90% 100%

ECM Savings

-$ 106
-$ 425
-$ 320
ECM Savings

$ 1,063
$ 3,275
$ 2,213
ECM Savings

$ 1,063
$ 3,275
$ 2,213
ECM Savings

$ 1,063
$ 3,275
$ 2,213
Modelled Baseline - Foundation Insulatio L
Location Space Heating Cooling DHW Appliance Total ekWh
AVERAGE 19265 0 11538 7327 38130
17 Balsam st. 17002 0 0 7325 24327
14 Balsam 30556 0 0 7313 37869
11 Balsam St. 19265 0 11538 7327 38130
Modelled Upgraded - F
Location Space Heating Cooling DHW Appliance Savings
AVERAGE 17823 0 5508 7300 7499
17 Balsam st. 17390 0 5441 7364 -5868
14 Balsam 13407 0 5512 7300 11650
11 Balsam St. 17823 0 5508 7300 7499
Foundation Insulation Savings (1/12 Homes)

Baseline Retrofitted Savings Total Savings
Oil & Wood $ 1,074 $ 1,638 -$ 564
$ 1,876
Hydro $ 4,787 $ 2,347 $ 2,440
Foundation Insulation Savings

25
$960
11 Bal s am St.
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Space Heating Cool i ng DHW Appl i ance Savi ngs
- Foundation Insulatio Leakage ECM
Total Fuel Amount Fuel Cost Total kWh Total kWh Cost Total Cost
1074 $ 1,074.30 26592 $ 4,786.62 $ 5,860.92
0 $ - 24327 $ 4,378.86 $ 4,378.86
0.0 $ - 37869 $ 6,816.45 $ 6,816.45
1074 $ 1,074.30 26592 $ 4,786.62 $ 5,860.92
$ 1,074.30 $ 4,787 $ 5,860.92
Modelled Upgraded - Foundation Insulation ECM

Total ekWh Total Fuel Amount Total Fuel Cost Total kWh Total kWh Cost
30631 1638 $ 1,638.00 13039 $ 2,347.01
30195 3.99 $ 124 13836 $ 2,491
26219 3 $ 209 12812 $ 2,306
30631 1638 $ 1,638 13039 $ 2,347
$ 1,638.0 $ 2,347
Simple Payback
Location Savings Est. installation Cost Payback
11 Balsam St. $ 1,876 $ 1,400.00 0.7 **Double Check EST Installation Cos
17 Balsam st. $ 1,765 $ 749.28 0.4
14 Balsam $ 4,300.84 $ 1,384.08 0.3
Simple Payback *Chart for Report

11 Balsam St. $ 910 $ 1,400.00 1.5
Total Cost Total Savings
$ 3,985.01 $ 1,875.90
$ 2,614 $ 1,765
$ 2,516 $ 4,300.84
$ 3,985 $ 1,876
$ 3,985.01 $ 1,876
uble Check EST Installation Cost Estimates
t for Report
Modelled Baseline - Leakage ECM
AVERAGE 13415 0 2853 7330 23598
#957 Sheshegwaning rd 2916 0 0 7343 10259
#17 Balsam st 17002 0 0 7325 24327
#14 Balsam 30556 0 0 7313 37869
#25 Cape Robert rd 3375 0 11406 7336 22116
Modelled Upgrade
AVERAGE 16736 0 5499 7332 -5970
#957 Sheshegwaning rd 18327 0 5528 7300 -20896
#17 Balsam st 22392 0 5441 7364 -10870
#14 Balsam 13899 0 5521 7300 11149
#25 Cape Robert rd 42618 0 5511 7300 -33313
Leakage Savings (1/12 Homes)

Oil & Wood $ 1,062 $ 3,908 -$ 2,846
-$ 3,341
Hydro $ 1,928 $ 2,423 -$ 495
Air Leakage Sealing Savings
$104
#25 Cape Robert rd 0
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Space Heating Cool i ng DHW Appli a nce Savi ngs
aseline - Leakage ECM
266 $ 265.65 20745 $ 3,734.07 $ 3,999.72
0 $ - 10259 $ 1,847 $ 1,847
1063 $ 1,062.59 10524 $ 1,894 $ 2,957
0 $ - 24327 $ 4,379 $ 4,379
0 $ - 37869 $ 6,816 $ 6,816
1062 $ 1,062.00 10710 $ 1,928 $ 2,990
$ 1,062.00 $ 1,928 $ 2,989.81
Modelled Upgraded - Leakage ECM

Total ekWh Total Fuel Amount Total Fuel Cost Total kWh Total kWh Cost
29568 262 $ 360.44 13388 2410
31155 4 $ 139 12828 $ 2,309
25198 1037 $ 1,037 14065 $ 2,532
35197 5 $ 162 13836 $ 2,491
26720 3 $ 105 12821 $ 2,308
55429 3908 $ 3,908 13461 $ 2,423
$ 3,907.7 $ 2,423
Simple Payback
#957 Sheshegwaning r -$ 601 200 -0.3
#1170 Sheshegwaning -$ 611 200 -0.3
#17 Balsam st $ 1,727 200 0.1
#25 Cape Robert rd -$ 3,341 200 -0.1 26
AVERAGE -$ 3,341 200 -0.1

#25 Cape Robert rd $ 1,040 200 0.2
2770 1230
$ 2,448 -$ 601
$ 3,568 -$ 611
$ 2,652 $ 1,727
$ 2,413 $ 4,404
$ 6,331 -$ 3,341
$ 6,330.63 $ 4,918
t for Report
Modelled Baseline - Ceiling E
AVERAGE 12695 0 7193 7329 27218
#17 Balsam st 17002 0 0 7325 24327
#14 Shiginiconing rd 10871 0 11596 7326 29793
#21 Spruce 4962 0 11412 7332 23706
#14 Balsam 30556 0 0 7313 37869
11 Balsam st 19265 0 11538 7327 38130
#18 Balsam 2734 0 11414 7343 21491
#25 Cape Robert rd 3375 0 11406 7336 22116
#10B Spruce 5594 0 11612 7335 24541
Modelled U
AVERAGE 15710 0 6488 7343 -1486
#17 Balsam st 20424 0 5440 7364 -8901
#14 Shiginiconing rd 16742 0 5530 7364 157
#21 Spruce 13742 0 5509 7364 -2909
#14 Balsam 13735 0 5524 7300 11310
#25 Cape Robert rd 51096 0 5511 7300 -41791
#10B Spruce 8831 0 8463 7364 -117
#18 Balsam 8849 0 5442 7364 -164
#11 Balsam st 29450 0 5558 7300 -4178
Ceiling Insulation (4/12 Homes)

Oil & Wood $ 4,280.23 $ 4,211.31 $ 68.92
$ 3,114
Hydro $ 10,855.51 $ 7,810.46 $ 3,045.05
Ceiling ECM Savings
#11 Bal sa m st
$210
#18 Ba lsa m
$120
#10B Spruce
#11 Bal sa m st
$210
#18 Ba lsa m
$120
#10B Spruce
$130
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Space Heating Cooli ng DHW Appliance Savings
elled Baseline - Ceiling ECM
670 $ 669.75 20025 $ 3,604.41 $ 4,274.16
0 $ - 10259 $ 1,847 $ 1,847
0 $ - 24327 $ 4,379 $ 4,379
1080 $ 1,079.71 18197 $ 3,275 $ 4,355
1063 $ 1,062.59 12293 $ 2,213 $ 3,275
1079 $ 1,078.61 20582 $ 3,705 $ 4,783
0 $ - 37869 $ 6,816 $ 6,816
1074 $ 1,074.30 26592 $ 4,787 $ 5,861
1063 $ 1,062.77 10077 $ 1,814 $ 2,877
1062 $ 1,062.00 10710 $ 1,928 $ 2,990
1081 $ 1,081.16 12930 $ 2,327 $ 3,408
$ 4,280.23 $ 10,856 $ 15,135.74
Modelled Upgraded - Ceiling ECM

Total ekWh Total Fuel Amount Fuel Cost Total kWh Total kWh Cost
29540 1404 $ 1,403.77 14464 $ 2,603.49
26853 3 $ 219 12831 $ 2,310
33228 5 $ 303 13835 $ 2,490
29636 1441 $ 1,441 14164 $ 2,549
26615 1168 $ 1,168 14070 $ 2,533
26575 0 $ - 26575 $ 4,784
26559 3 $ 215 12824 $ 2,308
63907 4685 $ 4,685 13591 $ 2,446
24658 1505 $ 1,505 8495 $ 1,529
21655 0 $ - 21655 $ 3,898
42308 2706 $ 2,706 13242 $ 2,383
$ 4,211.3 $ 7,810
**Double Check EST Installation Cost Estimates

Simple Payback
Location Savings Est. installation Cost Payback Comment
Bring up to RSI 9.0 (R
#11 Balsam st $ 771 $ 1,200.00 1.6 51) Blown cellulose
Celiling - Bring up to
RSI 9.0 (R 51) Blown
#18 Balsam -$ 1,021 $ 1,100.00 -1.1 cellulose
Ceiling - Bring up from
R20 to RSI 9.0 (R 51)
#10B Spruce $ 374 $ 1,200.00 3.2 Blown cellulose
Ceiling 01 - Add R10
#25 Cape Robert rd -$ 4,141 $ 1,074.87 -0.3 Batt to existing batt
AVERAGE $ 41.39 $ 1,166.67 28.2
Simple Payback **Chart for Report

#11 Balsam st $ 210 $ 1,200.00 5.7
#18 Balsam $ 120 $ 1,100.00 9.2
#10B Spruce $ 130 $ 1,200.00 9.2
AVERAGE $ 153.33 $ 1,166.67 7.6
$ 4,007.26 $ 41.39
$ 2,529 -$ 682
$ 2,793 $ 1,586
$ 3,990 $ 365
$ 3,701 -$ 425
$ 4,784 -$ 0
$ 2,523 $ 4,294
$ 7,131 -$ 4,141
$ 3,034 $ 374
$ 3,898 -$ 1,021
$ 5,090 $ 771
$ 12,021.77 $ 124
27
28
30
29
Modelled Baseline - Ceiling ECM
AVERAGE 7742 0 11492 7335 26570
957 Sheshegwaning rd 2916 0 0 7343 10259
23 Spruce 4962 0 11412 7332 23706
17 Balsam st 17002 0 0 7325 24327
14 Shiginiconing rd 10871 0 11596 7326 29793
14 Balsam 30556 0 0 7313 37869
10B Spruce 5594 0 11612 7335 24541
25 Cape Robert rd 3375 0 11406 7336 22116
18 Balsam 2734 0 11414 7343 21491
11 Balsam st 19265 0 11538 7327 38130
30968 0 45970 29340
Modelled Upgr
AVERAGE 11844 0 5751 7329 -6980
1170 Sheshegwaning rd 3186.68 0 11412.2166 7337.49 0
23 Spruce 4961.8 0 11412.2166 7331.55 0
1201 Sheshegwaning rd 13256.58 0 11584.2714 7325.08 0
17 Balsam st 17001.96 0 0 7325.05 0
14 Shiginiconing rd 10870.84 0 11596.0854 7326.22 0
13 Shiginiconing rd 11997.86 0 0 7328 0
14 Balsam 30556.31 0 0 7312.84 0
10B Spruce 8831 0 8463 7364 -117
25 Cape Robert rd 42618 0 5511 7300 -33313
18 Balsam 8849 0 5442 7364 -164
11 Balsam st 19626 0 5532 7300 5673
79923 0 24948 29328 -27921
Combiened (4/12 Homes)

Oil & Wood $ 4,280 $ 7,216 -$ 2,936
-$ 2,286
Hydro $ 10,856 $ 10,205 $ 650
Combined ECM Savings
11 Ba l s am st
11 Ba l s am st
$109
0
18 Bal s a m
$120
25 Cape Robert rd
$127
5
10B Spruce
$130
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

d Baseline - Ceiling ECM
1070 $ 1,070 15077 $ 2,714 $ 3,784
0.00 $ - 10259 $ 1,847 $ 1,847
1063 $ 1,063 10524 $ 1,894 $ 2,957
1063 $ 1,063 12293 $ 2,213 $ 3,275
1079 $ 1,079 20582 $ 3,705 $ 4,783
0.0 $ - 24327 $ 4,379 $ 4,379
1441 $ 1,441 18197 $ 3,275 $ 4,716
0 $ - 19326 $ 3,479 $ 3,479
0 $ - 37869 $ 6,816 $ 6,816
1081 $ 1,081 12930 $ 2,327 $ 3,408
1062 $ 1,062 10710 $ 1,928 $ 2,990
1063 $ 1,063 10077 $ 1,814 $ 2,877
1074 $ 1,074 26592 $ 4,787 $ 5,861
4280 $ 4,280 60308 $ 10,856 $ 15,135.74

33550 1804 1804 14174 2551
10259 0.00 $ - 10259 $ 1,847
21936 1063 $ 1,063 10524 $ 1,894
23706 1063 $ 1,063 12293 $ 2,213
32166 1079 $ 1,079 20582 $ 3,705
24327 0 $ - 24327 $ 4,379
29793 1441 $ 1,441 18197 $ 3,275
19326 0 $ - 19326 $ 3,479
37869 0 $ - 37869 $ 6,816
24658 1504.90 $ 1,504.90 8495.11 $ 1,529
55429 3907.65 $ 3,907.65 13460.98 $ 2,423
21655 0.00 $ - 21654.79 $ 3,898
32458 1803.69 $ 1,803.69 13085.98 $ 2,355
7216.24 $ 7,216.2 56697 $ 10,205
Simple Payback
957 Sheshegwaning rd $ - $ - #DIV/0!
17 Balsam st $ - $ - #DIV/0!
14 Shiginiconing rd $ - $ - #DIV/0!
13 Shiginiconing rd $ - $ - #DIV/0!
14 Balsam $ - $ - #DIV/0!
23 Spruce $ - $ - #DIV/0!
10B Spruce $ 374 $ 1,200.00 3.2
25 Cape Robert rd -$ 3,341 $ 200.00 -0.1
18 Balsam -$ 1,021 $ 1,100.00 -1.1
11 Balsam st $ 1,702 $ 2,600.00 1.5
AVERAGE -$ 571.48 $ 1,275.00 -2.2

10B Spruce $ 130 $ 1,200.00 9.2
25 Cape Robert rd $ 1,040 $ 200.00 0.2
18 Balsam $ 120 $ 1,100.00 9.2
11 Balsam st $ 1,140 $ 2,600.00 2.3
AVERAGE $ 607.50 $ 1,275.00 2.1
4355 -571
$ 1,847 $ -
$ 2,957 $ -
$ 3,275 $ -
$ 4,783 $ -
$ 4,379 $ -
$ 4,716 $ -
$ 3,479 $ -
$ 6,816 $ -
$ 3,034 $ 374
$ 6,331 -$ 3,341
$ 3,898 -$ 1,021
$ 4,159 $ 1,702
$ 17,421.67 -$ 2,286
t for Report
Modelled Baseline - Ceiling ECM
AVERAGE 10476 0 7665 7331 25472
23 Spruce 4962 0 11412 7332 23706
17 Balsam st 17002 0 0 7325 24327
14 Balsam 30556 0 0 7313 37869
10B Spruce 5594 0 11612 7335 24541
25 Cape Robert rd 3375 0 11406 7336 22116
18 Balsam 2734 0 11414 7343 21491
11 Balsam st 19265 0 11538 7327 38130
30968 0 45970 29340
Modelled Upgr
AVERAGE 14556 0 5913 7330 -2327
23 Spruce St. 4962 0 11412 7332 0
10B Spruce St. 8831 0 8463 7364 -117
14 Shiginiconing Rd. 10871 0 11596 7326 0
13 Shiginiconing Rd. 11998 0 0 7328 0
1201 Sheshegwaning Rd. 13257 0 11584 7325 0
25 Cape Robert Rd. 42618 0 5511 7300 -33313
18 Balsam St. 8849 0 5442 7364 -164
17 Balsam St. 17002 0 0 7325 0
14 Balsam St. 30556 0 0 7313 0
11 Balsam St. 19626 0 5532 7300 5673
174672 0 70952 87957 -27921
Combiened (4/12 Homes)

Oil & Wood $ 8,925 $ 11,861 -$ 2,936
-$ 2,286
Hydro $ 38,463 $ 37,813 $ 650
11 Ba ls am St. $1,14
0
14 Ba ls am St.
17 Ba ls am St.
11 Ba ls am St. $1,14
0
14 Ba ls am St.
17 Ba ls am St.
18 Ba ls am St. $120
25 Ca pe Robert Rd. $104
0
957 Shes hegwani ng Rd.
13 Shi gi ni coning Rd.
14 Shi gi ni coning Rd.
10B Spruce St. $130
23 Spruce St.
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

d Baseline - Ceiling ECM
744 $ 744 17807 $ 3,205 $ 3,949
0 $ - 10259 $ 1,847 $ 1,847
1063 $ 1,063 10524 $ 1,894 $ 2,957
1063 $ 1,063 12293 $ 2,213 $ 3,275
1079 $ 1,079 20582 $ 3,705 $ 4,783
0.0 $ - 24327 $ 4,379 $ 4,379
1441 $ 1,441 18197 $ 3,275 $ 4,716
0 $ - 19326 $ 3,479 $ 3,479
0 $ - 37869 $ 6,816 $ 6,816
1081 $ 1,081 12930 $ 2,327 $ 3,408
1062 $ 1,062 10710 $ 1,928 $ 2,990
1063 $ 1,063 10077 $ 1,814 $ 2,877
1074 $ 1,074 26592 $ 4,787 $ 5,861
8925 $ 8,925 213686 $ 38,463 $ 47,388.07

27798 988 988 17506 3151
23706 1063 $ 1,063 12293 $ 2,213
24658 1504.90 $ 1,504.90 8495.11 $ 1,529
29793 1441 $ 1,441 18197 $ 3,275
19326 0 $ - 19326 $ 3,479
32166 1079 $ 1,079 20582 $ 3,705
21936 1063 $ 1,063 10524 $ 1,894
10259 0 $ - 10259 $ 1,847
55429 3907.65 $ 3,907.65 13460.98 $ 2,423
21655 0.00 $ - 21654.79 $ 3,898
24327 0 $ - 24327 $ 4,379
37869 0 $ - 37869 $ 6,816
32458 1803.69 $ 1,803.69 13085.98 $ 2,355
11860.65 $ 11,860.7 210074 $ 37,813
Simple Payback
Location Savings Est. installation Cost Payback **Double Check EST Installation Cost
11 Balsam st $ 1,702 $ 2,600.00 1.5
14 Balsam $ - $ - N/A
17 Balsam st $ - $ - N/A
18 Balsam -$ 1,021 $ 1,100.00 -1.1
25 Cape Robert rd -$ 3,341 $ 200.00 -0.1
957 Sheshegwaning rd $ - $ - N/A
13 Shiginiconing rd $ - $ - N/A
10B Spruce $ 374 $ 1,200.00 3.2
23 Spruce $ - $ - N/A
AVERAGE -$ 190.49 $ 425.00 -2.2
Simple Payback
11 Balsam st $ 1,090 $ 2,770 2.5
14 Balsam $ - $ - N/A
17 Balsam st $ - $ - N/A
18 Balsam $ 120 $ 865 7.2
25 Cape Robert rd $ 1,275 $ 1,275 1.0
10B Spruce $ 130 $ 1,015 7.8
23 Spruce $ - $ - N/A
AVERAGE $ 217.92 $ 493.75000 2.3
4140 -190
$ 3,275 $ -
$ 3,034 $ 374
$ 4,716 $ -
$ 3,479 $ -
$ 4,783 $ -
$ 2,957 $ -
$ 1,847 $ -
$ 6,331 -$ 3,341
$ 3,898 -$ 1,021
$ 4,379 $ -
$ 6,816 $ -
$ 4,159 $ 1,702
$ 49,674.00 -$ 2,286
uble Check EST Installation Cost Estimates

Total Consumption VS Tota
Space Heating Cooling DHW Appliance Savings Total Total Oil L
12 Residences with 79923 0 24948 29328 -27921 134199 10782
Upgrades
12 Residences 30968 0 45970 29340 106278 6783
Baseline
Audited Residential Savings - 12 Homes
12 Res idences Ba sel ine
12 Res idences with Upgrades

$2
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100
Space Heating Cool i ng DHW Appli a nce Savi ngs
Total Consumption VS Tota

Space Heating Cooling DHW Appliance Savings Total Total Oil L
60 Residences with 399617 0 124738 146641 -139606 670996 53910
Upgrades
60 Residences 154842 0 229848 146700 0 531390 33916
Baseline
Community Wide Savings - 60 Homes
60 Residences Bas el ine
60 Res idences with Upgra des
0% 10% 20% 30% 40% 50% 60% 70% 80% 9

Space Heating Cooling DHW Applia nce Savings
60 Res idences with Upgra des
0% 10% 20% 30% 40% 50% 60% 70% 80% 9

Space Heating Cooling DHW Applia nce Savings
Total Consumption VS Total Retrofitted
Total Oil Cost Total Wood 1000Kg Total Wood Cost Total Elec kWh Total Elec Cost Total Cost
$ 10,782 0.00 $ - 56697 $ 10,205 $ 20,987
$ 6,783 0 $ - 60308 $ 10,856 $ 17,639
avings - 12 Homes
$2430
0% 40% 50% 60% 70% 80% 90% 100%

DHW Appli ance Savi ngs
Total Consumption VS Total Retrofitted

Total Oil Cost Total Wood 1000Kg Total Wood Cost Total Elec kWh Total Elec Cost Total Cost
53910 0 0 283484 $ 51,027.17 $ 104,937
33916 0 0 301542 $ 54,277.57 $ 88,194
ide Savings - 60 Homes
$13,050
% 20% 30% 40% 50% 60% 70% 80% 90% 100%

ing DHW Applia nce Savings
$13,050
% 20% 30% 40% 50% 60% 70% 80% 90% 100%

ing DHW Applia nce Savings
Community Wide Savings
-$ 3,349
Community Wide Savings
-$ 16,744
Combined Retrofit Costs
Location Upgrade Description Air Leakage Sealing

Cost Estimate
- Ceiling Insulation
-Exterior Foundation
11 Balsam st Insulation
14 Balsam N/A ---
17 Balsam st N/A ---
18 Balsam -Ceiling Insulation
25 Cape Robert rd - 30% Air Leakage Reduction $ 200
957 Sheshegwaning rd N/A ---
13 Shiginiconing rd N/A ---
14 Shiginiconing rd N/A ---
10B Spruce -Ceiling Insulation
21 Spruce N/A ---
Estimated Annual
Location Total Estimated Upgrade Cost Savings
11 Balsam st $ 2,600 $ 1,702

14 Balsam --- ---
17 Balsam st --- ---
18 Balsam $ 1,100 $ 120
25 Cape Robert rd $ 200 -$ 3,341
957 Sheshegwaning rd --- ---
13 Shiginiconing rd --- ---
14 Shiginiconing rd --- ---
10B Spruce $ 1,200 $ 130
21 Spruce --- ---
Estimated Savings - 12 Modelled Homes
Total Estimated
Estimated Baseline Costs Baseline Cost
Wood $ -
Oil $ 6,783 $ 17,639
Hydro $ 10,856
Estimated Savings – Sheshegwaning ( 60 Homes)
Total Estimated
Estimated Baseline Costs Baseline Cost
Wood $ -
Oil $ 33,916 $ 88,194
Hydro $ 54,278
fit Costs
Foundation Ceiling Insulation Total
Insulation Upgrade Cost Estimated
Upgrade Cost Estimate Upgrade Cost
Estimate
$ 1,400 $ 1,200 $ 2,600
--- --- ---

--- --- ---
$ 1,100 $ 1,100
--- $ 200
--- --- ---
--- --- ---
--- --- ---
--- --- ---
--- --- ---
$ 1,200 $ 1,200
--- --- ---
Simple Payback
(Yrs)
1.5
---
---
9.2
-0.1
---
---
---
---
---
9.2
---
ngs - 12 Modelled Homes
Estimated Total Estimated Fuel Savings Total Savings

Retrofitted Costs Retrofitted Cost
$ - $ -
$ 10,782 $ 20,987 -$ 3,999 -$ 3,349
$ 10,205 $ 650
Sheshegwaning ( 60 Homes)
Estimated Total Estimated Fuel Savings Total Savings

Retrofitted Costs Retrofitted Cost
$ - $ -
$ 53,910 $ 104,937 -$ 19,994 -$ 16,744
$ 51,027 $ 3,250
ECM# Location ECM Savings
25 #25 Cape Robert Rd. Air Leakage Sealing $ 1,040
26 11 Balsam St. Insulate Exterior Foundation (2" XPS) $ 960
27 #11 Balsam St. Ceiling Insulation to R50 $ 210
28 #18 Balsam St. Ceiling Insulation to R50 $ 120
29 #10B Spruce Ceiling Insulation to R50 $ 130
Residential Property
ECM Upgrades Annual Priority
Upgrade Description Year 1 Year 2
Air Leakage Sealing
Foundation Insulation
Ceiling Insulation
Est. installation Cost Payback
$ 200 0.2
$ 1,400 1.5
$ 1,400 6.7
$ 1,100 9.2
$ 1,200 9.2
riority
Year 3
ECM
#10B Spruce - Ceiling Insulation to R50
#18 Balsam St. - Ceiling Insulation to R50
#11 Balsam St. - Ceiling Insulation to R50
11 Balsam St. - Insulate Exterior Foundation (2" XPS
#25 Cape Robert Rd. - Air Leakage Sealing
Residential Upgrades - Payback (Years)

#25 Cape Robert Rd. - Air Leakage Seal ing
0.2
11 Balsam St. - Insulate Exterior Foundation (2" XPS) 1.5
#11 Balsam St. - Ceil ing Insulation to R50 6.7
#18 Balsam St. - Ceil ing Insulation to R50 9.2
#10B Spruce - Ceiling Ins ulation to R50 9.2
0.01.02.03.04.05.06.07.08.09.010.0
Payback
9.2
9.2
6.7
1.5
0.2
tial Upgrades - Payback (Years)

- Air Leakage Seal ing
0.2
r Foundation (2" XPS) 1.5
ing Insulation to R50 6.7
ing Insulation to R50 9.2
ing Ins ulation to R50 9.2
0.01.02.03.04.05.06.07.08.09.010.0

K&amp;S Residential

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

K&amp;S Residential

Uploaded by

Copyright:

Available Formats

Residential Properties K&S

9247 Centre Road, Kettle Point,

9360 Lake Road, Kettle Point,

6190 Indian Lane, Kettle Point,

HAI-B0018 9089 Eagle Drive Unit 5 Baseboard Window AC 100%

HAI-B0019 9085 Eagle Drive Unit 3 Baseboard Window AC 100%

HAIR-B0022 9085 Eagle Drive Unit ?? Baseboard Window AC 100%

HAI-B0056 6271 London Road Baseboard Window AC 100%

HAI-B0035 6176 Indian Lane Baseboard No Window AC 100%

HAI-B0068 6313 Indian Lane Baseboard 100%

HAI-B0075 9200 Lake Road 1 Baseboard No Window AC 100%

HAI-B0082 930 Lake Road Unit 3 Baseboard Window AC 100%

HAI-B0100 9172 Centre Side Road Baseboard 100%

HAI-B0101 N/A (William George) Baseboard 100%

HAI-B0107 9179 Wolfe Street Baseboard Window AC 100%

N/A Centre Side Road (Suzanne

HAI-B0116 9085 Eagle Drive Unit 1 Baseboard No AC 100%

HAI-B0131 9312 Lake Road Baseboard Window AC 100%

HAI-B0132 9408 Lake Road Baseboard No AC 100%

HAI-B0133 6340 Middleside Road Baseboard 100%

HAI-B0137 9166 Centre Side Road Baseboard 100%

HAI-B0139 9173 Tecumseh Lane Baseboard Window AC 100%

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Wood frame, 38x89 mm (2x4 in), 400 mm

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab on grade 2.84 16.1

Concrete walls/ slab on grade 0.5 2.8

Concrete walls/ slab uninsulated 0.5 2.8

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab on grade 0.5 2.8

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab uninsulated 0.72 4.1

Concrete walls/ slab uninsulated 0.72 4.1

Truss, 38x89 mm (2x4 in) Attic truss, 400

R28 8" Blown Cellulose 28 3.21

R28 8"Batt 28 3.85

R40 12-13"Brown Cellulose 40 7.21

R28 8-9"Blown Cellulose 28 7.68

R40 12-13"Blown Cellulose 40 6.92

R24 8"Batt 24 13.56

K&S Residential

K&S Residential