You are on page 1of 16

Semana 4 P.

Catalogo Ganancia
Crystal Pop Cuadrado #3 Q 119.00 Q 83.30
Crystal Redondo Mini Q 59.00 Q 41.30
Eco Leon Rosa + Eco lila Q 138.00 Q 96.60
Crystal Were Q 63.00 Q 63.00
CuadriLunch Q 35.00 Q 24.50
Eco Litro Q 60.00 Q 42.00
Tazon Sevalier:600ml, 950mlQ 306.00 Q 214.20
Q 780.00 Q 564.90 Q 215.10

Semana 5 P. Catalogo Ganancia


Maxi Vaso campana Baby Dai Q 35.00 Q 35.00
Maxi Vaso Compana Pooh Q 39.00 Q 39.00
Tupper Cepillo Q 65.00 Q 65.00
Vasos Maravilla Q 105.00 Q 105.00
Jarra Jumbo Q 199.00 Q 199.00
Lonchera Ejecutiva Q 249.00 Q 249.00
Q 692.00 Q 631.25 Q 60.75

Semana 6 P. Catalogo Ganancia


Brenda 2 EcoTwist Azul y Rojo Q 100.00 Q 68.30 Q 31.70
Debie 1 Eco Twist Rojo Q 50.00 Q 34.15 Q 15.85
Glenda 1 Eco Twist Azul Q 50.00 Q 34.15 Q 15.85
Mely 1 Practivaso Snoopy Q 62.00 Q 42.35 Q 19.65
2 Cristal Flash Rojo y verde Q 108.00 Q 73.76 Q 34.24
Ruty 2 cristal Flash Rojo y morado Q 108.00 Q 73.76 Q 34.24
1 Eco Twist Rosado Q 50.00 Q 34.15 Q 15.85
Sat 1 Tazon para refri Azul Q 27.00 Q 18.44 Q 8.56
Irma 1 Convoy Salero Y pimientero Q 59.00 Q 40.30 Q 18.70
Jorge 1 Colador de latas Q 15.00 Q 10.25 Q 4.75
Sat 1 Paquete Lunch, papaya - verd Q 115.00 Q 78.55 Q 36.45
Kevin 1 Eco twist Azul Q 50.00 Q 34.15 Q 15.85
Gustavo 2 practivaso Donal o Mickey Q 110.00 Q 75.14 Q 34.86
Bac 3 Eco Twist Rosado Q 150.00 Q 102.45 Q 47.55
Flor 1 Eco Twist Rosado Q 50.00 Q 34.15 Q 15.85
Brayan u 2 Cristal Flash Verde morado Q 108.00 Q 73.76 Q 34.24
Q 1,212.00 Q 827.81 Q 384.19

Semana 7 P. Catalogo Ganancia


Brian 1 Eco Twist Azul Q 50.00 Q 34.15 Q 15.85
Liliana 1 set de tupper Tomate y cebolla Q 85.00 Q 58.06 Q 26.94
Glenda 1 pelador Plus Q 55.00 Q 37.57 Q 17.43
Marlon 1 Eco Twist Azul Q 50.00 Q 34.15 Q 15.85
Canche 1 Eco Twist Rosa Q 50.00 Q 34.15 Q 15.85
1 Set de cuadritos Neon Q 65.00 Q 44.40 Q 20.60
Marlen
Marlen
1 set de tupper Tomate y cebolla Q 85.00 Q 58.06 Q 26.94
1 Eco twist Azul
Lucky 1 Eco twist Rosa Q 150.00 Q 102.45 Q 47.55
1 Eco Twist Rojo
1 Eco twist Rosa Q 50.00 Q 34.15 Q 15.85
Marina
1 Cuarteros Rosa Q 18.00 Q 12.29 Q 5.71
1 Bote toque magico "B" Q 79.00 Q 53.96 Q 25.04
2 Colador de latas Q 30.00 Q 20.50 Q 9.50
Carmen
2 Tazón para refri (LILA, AZUL) Q 54.00 Q 36.88 Q 17.12
2 Cuarteros Neón (NARANJA-R Q 36.00 Q 24.58 Q 11.42
Hugo 1 Eco twist Azul Q 50.00 Q 34.15 Q 15.85
Ingrid 1 Cerealero Millenium Q 165.00 Q 112.70 Q 52.30
Margaret 1 pasta Blance Q 85.00 Q 60.10 Q 24.90
Wendy 1 Tupper Tomate Q 45.00 Q 30.74 Q 14.26
Q 1,202.00 Q 823.04 Q 378.96

Semana 8 P. Catalogo Ganancia


1 Tazón para batir chico Q 62.00
Miriam
1 Set de Practi Refri Q 295.00
1 Tazón para refri LILA Q 27.00
Margaret
1 practiluch Rosa Q 55.00
Ale Palacios 1 Cristal Flash Papaya-verde Q 115.00
2 Cuarteros Naranja Q 36.00
Evelyn Mansilla1 Eco Twist Rosa Existencia
1 Practilunch Naranja Q 55.00
1 Practilunch Rosa Q 55.00
Wendy
1 Salchifresca Q 99.00
Gaby 1 Tazón para refri LILA Q 27.00
Alex 1 Eco Twist Azul Q 50.00
Ruty 1 Aqua Fresh Q 65.00
1 Anfora Color Azul Q 54.00
Blanqui
1 Practivaso MINNIE Q 55.00
Pedro 1 Cuarteros Naranja Q 18.00
Donis 1 Aqua Fresh Q 65.00
Ricardo 1 Eco twist Azul Q 50.00
Geral 1 Tazón para refri AZUL Q 27.00
Q 1,210.00

Semana 9 P. Catalogo Ganancia


Lourdes 1 Cristal Flash verde Q 54.00
1 Colador de latas Q 15.00
Pedro 1 Refri inteligente Q 149.00
Mauricio 2 Cristalware Redondo mini Q 118.00
1 Tazón para refri AZUL Q 27.00
ANY Z.21
1 Practijarra Grande Q 135.00
2 Eco Twist ROJO Y AZUL Q 100.00
Claudia H
2 Cristalware Redondo mini Q 118.00
Marlon 2 Porta Cubiertos Q 90.00
Jose Carlos 1 Eco Twist ROSA Q 50.00
Patricia Calu 1 Eco Twist AZUL Q 50.00
4 Porta Cubiertos Q 180.00
Extra 1 Eco Twiste Q 50.00
1 Cristal Flash Verde Q 54.00
Q 1,190.00
AMIGA
Semana 10
RUTY
3 Cristal Flash ROJO Q 162.00
DESCUEN
1 Cristal Flash MORADO Q 54.00
TO 25%
3 Paquete Luch Papaya Q 345.00
1 Practijarra grande morado Q 135.00
1 Eco twist Rojo Q 50.00
1 Cepillo Tupperware Q 65.00
Lourdes 1 Cristal Flash ROJO Q 54.00
Bac 1 Eco twist AZUL Q 50.00

4 Extra Cristal Flash Q 216.00


5 Extra Pachones 750ml Q 270.00
4 Extras Pachones 500ml Q 216.00

Q 1,617.00

Semana 11
Karen u 1 Tazon de lujo Q 49.00
Calusac 1 Star wars negro Q 25.00
Aaron 1 Star wars celeste Q 25.00
Alvaro 6 star wars Q 150.00
Idioma 1 Cubierto Q 55.00
1 star wars celeste Q 25.00
Wendy 1 Cubierto Q 55.00
Rosita 1 Eco Twist Fuscia 1 litro Q 65.00
Majo 1 Eco Twist Turquesa 1 litro Q 65.00
Cecilia 1 Star wars negro Q 25.00
Marvin 1 star wars Q 25.00
Juanita 1 Cubierto Q 55.00
Jack Leo 1 Star wars dorado Q 25.00
Carmen
1 rallador Q 65.00
Atlantida
3 Tazon Botanero (R,A,M) Q 105.00
Lilian
Lilian
2 Frigofechador chico#1 Q 98.00
Jossy 1 Eco Twist Turquesa 1 litro Q 65.00
Brian 1 Star wars negro Q 25.00
Tato 1 Eco Twist Turquesa 1 litro Q 65.00
Q 1,067.00
Semana 12
1 Cucharon Q 60.00
Geral 1 Mini cubitos Q 49.00
1 Frigofechador chico#2 Q 55.00
Marlen 2 cubiertos Q 110.00
Banco 1 microflash redondo #2 Q 69.00
1 set bebes Q 70.00
Canche
1 star wars Q 25.00
Gaby 1 star wars Q 25.00
Bety 1 Frigofechador chico#2 Q 55.00
Brandon 1 star wars Q 25.00
1 set de pachones oferta Q 90.00 Q 90.00
2 1litro turquesa Q 130.00 Q 130.00
4 bebes Q 140.00 Q 210.00
Lourdes
2 cubiertos Q 110.00 Q 110.00
1 set practivasos Q 169.00 Q 169.00
2 Eco twis 500ml Q 90.00 Q 90.00
Q 1,272.00 Q 799.00

Q 99.00
Glenda 1 Platos
Coco 1 hermetico cuadro
Andrea 1 pachon naranja Q 45.00
1 Cristal Flash Q 90.00
Elsa
1 Eco Twist Lila 500ml
Fecha de Cantidad de
Cliente Total Abono 1
entrega pagos
Otros 02-02-17 Q 474.00 Q 474.00
Rebeca 02-02-17 Q 306.00 Q 306.00
Glenda 05-02-17 Q 343.00 Q 100.00
Marlon 06-02-17 Q 115.00 Q 115.00
Bety 06-02-17 Q 65.00 Q 65.00
Debie 07-02-17 Q 249.00 Q 249.00
Geral 08-02-17 Q 390.00 Q 200.00
Debie 14-02-17 Q 50.00 Q 50.00
Mely 14-02-17 Q 62.00 Q 50.00
Jorge 14-02-17 Q 15.00 Q 15.00
Glenda 14-02-17 Q 105.00 Q 105.00
Flor 14-02-17 Q 50.00 Q 50.00
Irma 14-02-17 Q 59.00 Q 59.00
Kevin U 15-02-17 Q 50.00 Q 50.00
Brayan u 15-02-17 Q 108.00 Q 108.00
Sat 15-02-17 Q 142.00 Q 142.00
Hugo - Q 50.00 Q 50.00
Brenda 17-02-17 Q 100.00 Q 100.00
Ruty 17-02-17 Q 158.00 Q 2.00
Amiga Ruty - Q 108.00 Q 108.00
Brian 20-02-17 Q 50.00 Q 50.00
Carmen 20-02-17 Q 199.00 Q 199.00
Marlen 20-02-17 Q 150.00 Q 150.00
Lourdes 20-02-17 Q 13.00 Q 13.00
Claudia H 20-02-17 Q 75.00 Q 75.00
Liliana 20-02-17 Q 85.00 Q 85.00
Mamita 20-02-17 Q 133.00 Q 100.00
Marina 20-02-17 Q 88.00 Q 88.00
Klara Campos 22-02-17 Q 231.00 Q 150.00
Ingrid 23-02-17 Q 265.00 Q 265.00
Kimberly 25-02-17 Q 150.00 Q 150.00
Susy Parqueo 27-02-17 Q 75.00 Q 40.00
Delmy 27-02-17 15 de marzo Q 250.00 Q 150.00
Marisol 27-02-17 15 de marzo Q 250.00 Q 150.00
Wendy 28-02-17 Q 199.00 Q 199.00
Ale Palacios 28-02-17 Q 115.00 Q 115.00
Margaret 28-02-17 Q 167.00 Q 167.00
Miriam 28-02-17 Q 357.00 Q 357.00
Gaby 28-02-17 Q 27.00 Q 27.00
Ricardo 28-02-17 Q 50.00 Q 50.00
Evelyn Mansilla 28-02-17 Q 141.00 Q 141.00
Alex 28-02-17 Q 35.00 Q 35.00
Donis 03-02-17 Q 65.00 Q 65.00
Ruty 28-02-17 Q 65.00 Q 65.00
Blanqui 28-02-17 Q 54.00 Q 54.00
Heidy 28-02-17 Q 94.00 Q 94.00
Pedro 07-03-17 Q 167.00 Q 170.00
Marlon 07-03-17 Q 180.00 Q 135.00
Mauricio 07-03-17 Q 328.00 Q 328.00
Patricia Calusac 07-03-17 Q 50.00 Q 50.00
Jose Carlos 07-03-17 Q 50.00 Q 50.00
Marina 07-03-17 Q 30.00 Q 30.00
Marlen 07-03-17 Q 300.00 Q 300.00
Lourdes 07-03-17 Q 100.00 Q 100.00
Liliana 07-03-17 Fin de mes Q 120.00 Q 45.00
Catálogo No. 3
DESCUENTO Q 608.25 Q 608.25
Mamita (Premio) 13-03-17 Q 100.00 Q 100.00
Norma (Premio) 14-03-17 Q 95.00 Q 50.00
Ingrid (Premios) 14-03-17 Q 320.00
Kim u 14-03-17 Q 39.00 Q 39.00
Ada Q 39.00
Cecilia Q 93.00 Q 93.00
Margaret Q 200.00 Q 200.00
Jorge Q 50.00 Q 50.00
Ricardo Idioma Q 80.00 Q 80.00
Miriam Q 395.00 Q 395.00
Wendy Q 50.00 Q 50.00
Brian Q 25.00 Q 25.00
Pendiente de entregar
Geral 29-03-17 Entregado Q 191.00 Q 10.00
Tato 30-03-17 Entregado Q 65.00
Jossy 29-03-17 Q 65.00 Q 65.00
Karen 29-03-17 Q 94.00 Q 94.00
Carmen Colonia Q 65.00 Q 65.00
Vasquez Colonia Q 203.00 Q 203.00
Marlen Universidad 29-03-17 Q 165.00 Q 165.00
Canche 29-03-17 Entregado Q 209.00 Q 209.00
Banco G&T 29-03-17 Q 69.00 Q 69.00
Majo 29-03-17 Q 65.00 Q 65.00
Alvaro 29-03-17 Q 150.00 Q 150.00
Gaby 29-03-17 Q 25.00 Q 25.00
Jacky Leo 29-03-17 Q 25.00 Q 25.00
Marvin 29-03-17 Q 25.00 Q 25.00
Brandon Q 25.00
Aaron 29-03-17 Q 25.00 Q 25.00
Cecilia Q 25.00 Q 25.00
Vecina Cuadra 30-03-17 Q 110.00 Q 110.00
Juanita 30-03-17 Q 50.00 Q 50.00
Claudia H 30-03-17 Q 284.00 Q 149.00
Glenda 30-03-17 Q 180.00 Q 180.00
Andrea 30-03-17 Q 45.00 Q 45.00
BAC Pachon 30-03-17 Q 100.00 Q 100.00
William 30-03-17 Q 50.00 Q 50.00
Cubierto SAT 30-03-17 Q 55.00 Q 55.00
Maya 30-03-17 Q 160.00 Q 130.00
Geral Trabajo 30-03-17 Q 215.00 Q 65.00
Jossy 30-03-17 Q 130.00 Q 130.00
Andrea 30-03-17 Q 45.00 Q 45.00
Ruth 30-03-17 Q 65.00 Q 65.00
GERAL Q 1,225.00
Elubia Q 160.00 Q 160.00
Glenga Q 224.00
NORMA Favor Q 393.70
Janie Favor Q 86.00 Q 86.00
Alex Prestamo Q 200.00
Cereales Q 200.00
Curso mami Q 260.00 Q 70.00
Amigo Janie Pendiente Q 65.00
Ruth Q 40.00
Abono 2 Saldo Efectivo Capital
Q - Q 474.00 Lourdes
Q - Q 306.00 Bety Q -
Q 243.00 Q - Q 343.00 Q -
Q - Q 115.00
Q - Q 65.00
Q - Q 249.00
Q 190.00 Q - Q 390.00
Q - Q 50.00
Q 12.00 Q - Q 62.00
Q - Q 15.00
Q - Q 105.00
Q - Q 50.00
Q - Q 59.00
Q - Q 50.00
Q - Q 108.00
Q - Q 142.00
Q - Q 50.00
Q - Q 100.00
Q 156.00 Q - Q 158.00
Q - Q 108.00
Q - Q 50.00
Q - Q 199.00
Q - Q 150.00
Q - Q 13.00
Q - Q 75.00
Q - Q 85.00
Q 33.00 Q - Q 133.00
Q - Q 88.00
Q 81.00 Q - Q 231.00
Q - Q 265.00
Q - Q 150.00
Q 35.00 Q - Q 75.00
Q 100.00 Q - Q 250.00
Q 100.00 Q - Q 250.00
Q - Q 199.00
Q - Q 115.00
Q - Q 167.00
Q - Q 357.00
Q - Q 27.00
Q - Q 50.00
Q - Q 141.00
Q - Q 35.00
Q - Q 65.00
Q - Q 65.00
Q - Q 54.00
Q - Q 94.00 Efectivo
Q (3.00) Q - Q 167.00 Credito Q 3,196.70
Q 45.00 Q - Q 180.00 Capital Q -
Q - Q 328.00 Ganancia Q 3,196.70
Q - Q 50.00
Q - Q 50.00
Q - Q 30.00
Q - Q 300.00
Q - Q 100.00
Q 75.00 Q 45.00
o. 3
Q - Q 608.25
Q - Q 100.00
Q 45.00 Q - Q 95.00
Q 320.00 Q -
Q - Q 39.00
Q 39.00 Q -
Q - Q 93.00
Q - Q 200.00
Q - Q 50.00
Q - Q 80.00
Q - Q 395.00
Q - Q 50.00
Q - Q 25.00

Q 181.00 Q - Q 191.00
Q 65.00 Q -
Q - Q 65.00
Q - Q 94.00
Q - Q 65.00
Q - Q 203.00
Q - Q 165.00
Q - Q 209.00
Q - Q 69.00
Q - Q 65.00
Q - Q 150.00
Q - Q 25.00
Q - Q 25.00
Q - Q 25.00
Q 25.00 Q -
Q - Q 25.00
Q - Q 25.00
Q - Q 110.00
Q - Q 50.00
Q 135.00 Q 149.00
Q - Q 180.00
Q - Q 45.00
Q - Q 100.00
Q - Q 50.00
Q - Q 55.00
Q 30.00 Q - Q 160.00
Q 150.00 Q - Q 215.00
Q - Q 130.00
Q - Q 45.00
Q - Q 65.00
Q 1,225.00 Q -
Q - Q 160.00
Q 224.00 Q -
Q 393.70 Q -
Q - Q 86.00
Q 200.00 Q -
Q 200.00 Q -
Q 190.00 Q 70.00
Q 65.00 Q -
Q 40.00 Q -

Q 3,196.70 Q 5,851.00
Costo Precio Venta
Mini chef Q 360.00
Crystal Were redondo Q - Q 75.00
Tazon de lujo Q 35.00
Cubeta easy Go +
Q 65.00
Vasos maravilla
Tazon servalier Chico
Tazon servalier Mediano Q 480.00 Q 1,026.00
Tazon Servalier Grande
Regalito Q 40.00 Q 75.00
Ensaladera Decoret 4.3lts
Multiservicios cristal Flash Q 30.00
Megra Cristal flash Q 153.00 Q 75.00
Maxi cristal Flash
Maxi cristal Flash
Jarra Vision Jumbo Q 100.00
Tazon Vision Q 75.00
Q 122.00
Tazon Vision Q 85.00
3 Plativolo mediano
Tazon Grande Blossom Q 50.00
Q -
Tazon para refri Q 15.00
Q 860.00

Catalogo No.3
Nombre Costo Precio Unidad
1 modular chico Q 85.00
1 modudar grande Q 110.00
1 celeralero Q 120.00
Q 153.00
1 bote toque magico Frijol Q 110.00
1 bote toque magico Arroz Q 110.00
1 bote toque magico Harina
1 modular chico Q 85.00
1 modular grande
1 bote toque maginco Pasta Q 123.00
1 bote toque maginco Azucar
1 bote toque maginco Tostadas
Regalo base Q 93.00 Q 93.00
Bolsa regalito Q 40.00 Q 50.00
Pastelera Q 65.00 Q 175.00
Cubeta Q 65.00
Q 539.00 Q 938.00
Extras Costo Precio normal
3 Cristal flash Q 111.00 Q 162.00
3 Eco twist 750ml Q 102.45 Q 150.00
1 Eco Twist 500ml Q 26.64 Q 39.00
1 colador Q 10.00 Q 15.00
2 maxi cristal flash Q 62.00
1 ensaladera Q 31.00
1 tazon grande Q 24.00
1 Anfora Q -
2 Eco twist 750ml Q 61.30
4 Vasos Primavera Q 116.00
4 Eco Twist Litro Q 176.80

Vasos Maravilla Q -
Q 721.19
Total Utilidad

Q 470.00
Q 470.00

-Q 65.00

Q 1,026.00 Q 546.00

Q 75.00 Q 35.00

Q 105.00 -Q 48.00

Q 260.00 Q 138.00

Q 65.00 Q 65.00

Q 2,001.00 Q 1,141.00

Total Utilidad

Q 535.00

Q 382.00

Q 85.00

-Q 38.00
Q 100.00 Q 7.00
Q 50.00 Q 10.00
Q 175.00 Q 110.00
Q - -Q 65.00
Q 945.00 Q 406.00
Precio Precio
Catalogo Costo Ganancia
Semana 4 Q 780.00 Q 564.90 Q 215.10 Premio 1 Q 153.00
Semana 5 Q 692.00 Q 631.25 Q 60.75 Premio 2 Q 122.60
Semana 6 Q 1,212.00 Q 827.81 Q 384.19 Premio 3 Q 96.00
Semana 7 Q 1,202.00 Q 823.04 Q 378.96
Semana 8
Semana 9
Semana 10

Total Q 1,039.00

You might also like