You are on page 1of 1

Quest 1

Machine cost- $35000


Expected to last - 15years
Savings per year- $5000
I 12
A- Compute Payback, NPV, IRR, rainbow should purchase or not?

Payback (35000/5000) 7 years


NPV - Co+ C1…..n/(1+i)^1….n
Co=-35000
CF1-CF15= 5,000
I= 12
Computing result is $-945.67

IRR - 11.49%

Since IRR is less than 12% hence rejecting te proposal

B
NPV - Co+ C1…..n/(1+i)^1….n
Co=-35000
NPV= -35000+(4500/.12)=2500
NPV is positive so purchase

C. NPV: =Co+ C1…..n/(1+i)^1….n


= -35,000(4000/(0.12-0.04))
=-35,000+50,000=15,000
NPV is positive so rainbow should reinvest

You might also like