Scribd Logo
Upload

Welcome to Scribd!

  • Budget Template 2

    Uploaded by

    Ralph Berana
    3 views4 pages
    The document projects a monthly income of PHP 12,500, including a PHP 12,000 salary and PHP 500 in appraisal income. Actual income matched projections. Housing costs were projected at PHP 9,200 total but came in under at PHP 8,638, with electricity and water lower than expected. Transportation projections were blank. Entertainment and personal care projections were also blank with no actual costs reported.

    Original Description:

    Budget

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document projects a monthly income of PHP 12,500, including a PHP 12,000 salary and PHP 500 in appraisal income. Actual income matched projections. Housing costs were projected at PHP 9,200 total but came in under at PHP 8,638, with electricity and water lower than expected. Transportation projections were blank. Entertainment and personal care projections were also blank with no actual costs reported.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views4 pages

    Budget Template 2

    Uploaded by

    Ralph Berana
    The document projects a monthly income of PHP 12,500, including a PHP 12,000 salary and PHP 500 in appraisal income. Actual income matched projections. Housing costs were projected at PHP 9,200 total but came in under at PHP 8,638, with electricity and water lower than expected. Transportation projections were blank. Entertainment and personal care projections were also blank with no actual costs reported.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    PROJECTED MONTHLY INCOME

    Salary PHP 12,000.00


    Stock Dividends PHP -
    Appraisal PHP 500.00
    Others PHP -
    Total PHP 12,500.00

    ACTUAL MONTLY INCOME


    Salary PHP 12,000.00
    Stock Dividends PHP -
    Appraisal PHP 500.00
    Others PHP -
    Total

    HOUSING Projected Cost Actual Cost Difference


    Rent PHP 4,500.00 PHP 4,500.00 $ -
    Electricity PHP 1,500.00 PHP 1,399.00 $ 101.00
    Water PHP 800.00 PHP 739.00 $ 61.00
    Gas PHP 700.00 PHP 699.00 $ 1.00
    Others PHP 2,000.00 PHP - $ 2,000.00
    Total $ -

    TRANSPORTATION Projected Cost Actual Cost Difference


    PUJ PHP 8.00 PHP -
    PUV (FX) PHP 23.00 PHP -
    Bus PHP - PHP -
    Tricyle Fare PHP 12.00 PHP -
    Others PHP - PHP -
    Total
    ENTERTAINMENT Quantity Projected Cost2 Actual Cost
    CD/DVDs PHP - PHP -
    Live Concert/Theater PHP - PHP -
    Movies PHP - PHP -
    Games PHP - PHP -
    Others PHP - PHP -
    Total

    PERSONAL CARE Quantity Projected Cost2 Actual Cost


    Haircut/Treatment PHP - PHP -
    Skin/Nail PHP - PHP -
    Medical PHP - PHP -
    Clothing PHP - PHP -
    Others PHP - PHP -
    Total
    Rent Electricity Water

    5000 3000 2000


    4500 2500 1800
    4000 2000 1500
    3500 1800 1200
    3000 1600 1000
    2500 1500 800
    2000 1200 600
    1500 1000 500
    1000 700 300
    0 0 0

    Difference

    Difference
    Water

    1500
    1300
    1000
    800
    700
    600
    500
    0

    You might also like