Vad motiverar dagens aktiekurs?

Omsättningstillväxt / månad 0.2 MSEK 2016

January-17 2 MSEK January-16 0.2
February-17 2.9 MSEK February-16 0.9
March-17 3.1 MSEK March-16 0.8
April-17 3.3 MSEK April-16 0.9
May-17 3.5 MSEK May-16 1.2
June-17 3.7 MSEK June-16 1.2
July-17 3.9 MSEK July-16 0.1
August-17 4.1 MSEK August-16 0.9
September-17 4.3 MSEK September-16 1.2
October-17 4.5 MSEK October-16 2.2
November-17 4.7 MSEK November-16 2.6
December-17 4.9 MSEK December-16 3.2

Totalt 44.9 MSEK Total omsättning 2016 15.40

15.536

P/E tal 20
Marginal 10%

Börsvärde 89.8 MSEK

Antal aktier 6,620,000

Aktiekurs 13.56 kr
 2017
MSEK January-17 2.0 MSEK
MSEK February-17 2.9 MSEK
MSEK Q1 1.921 MSEK March-17 4.3 MSEK Q1 9,246 MSEK
MSEK April-17 4.0 MSEK
MSEK May-17 4.2 MSEK
MSEK Q2 3,3 MSEK June-17 3.4 MSEK Q2 11,605 MSEK
MSEK July-17 2.1 MSEK
MSEK August-17 3.8 MSEK
MSEK September-17 5.8 MSEK
MSEK October-17 6.1 MSEK
MSEK November-17 5.0 MSEK
MSEK Q4 8,134 December-17 5.7 MSEK 16.837

MSEK Total omsättning 2017 49.48 MSEK

P/E tal 20
Marginal 10%

Börsvärde 98.95 MSEK

Antal aktier 6,620,000
Aktiekurs 14.95 kr

2018 E
January-18 3.0 MSEK
February-18 5.8 MSEK
March-18 8.7 MSEK
April-18 8.0 MSEK
May-18 8.4 MSEK
June-18 6.8 MSEK
July-18 4.2 MSEK
August-18 7.6 MSEK
September-18 11.6 MSEK
October-18 12.2 MSEK
November-18 10.0 MSEK
December-18 11.5 MSEK
8.148 Total omsättning 2017 97.78 MSEK

P/E tal 20
Marginal 10%

Börsvärde 195.552 MSEK

Antal aktier 6,620,000
Aktiekurs 29.54 kr
 Nettomarginal
14.95 kr 5% 10.00% 15.00% 20.00% 25.00% 30.00% 35.00%
14
16
18
20
P/E tal

22
24
26
28
30
32
34

Nettomarginal
29.54 kr 5% 10.00% 15.00% 20.00% 25.00% 30.00% 35.00%
20
22.5
25
27.5
30
32.5
35
P/E tal

37.5
40
42.5
45
47.5
50
P
52.5
55
57.5
60
40.00% 45.00%

40.00% 45.00%