Keliling Tembok Luas

Keliling Kamar 16.2 64.8

Keliling Bangunan 82 328
Keliling Koridor + Hall 76.9 307.6
Keliling T Jemur 6.6 26.4

Luas Kusen
Tipe Luas Jumlah
J2 1.995 2
J3 2.295 4
J4 1.36 4
J5 0.85 6
J6 3.135 2
PJ2 3.38 26
PJ3 3.54 26
P3 1.64 26
Hollow sun 2.66 26
BV1 0.48

Luas bersih (sayap kiri) Jumlah

Tempat jemur 18.72 243.36
Kamar tidur 12 kmr 57.88 694.56
1 kmr 55.33 55.33
Koridor+Hall 249.14 249.14
Keliling bangunan 272.19 272.19
Luas sayap kiri 1514.58
Cat sayap kiri ka 3029.16
No. SNI KODE KOEF SAT.

A HARGA SATUAN PEKERJAAN PERSIAPAN

1 A.2.2.1.9 1 ls
2 A.2.2.1.4 1 ls
3 LS 1 ls
4 LS 1 ls
5 LS 1 ls

B HARGA SATUAN PEKERJAAN STRUKTUR DAN ATAP

I PEKERJAAN TANAH
1 A.2.3.1.3 1 m3
A
L.01 1.05 OH
L.04 0.067 OH
B
C
D
E
F

2 A.2.3.1.9 1 m3
A
L.01 0.5 OH
L.04 0.05 OH
B
C
D
E
F

II PEKERJAAN BETON BERTULANG

1 A.2.3.1.14 1 m3
A
0.25 OH
0.025 OH
B
1.2 m3
C
D
E
F

2 A.4.1.1.4 1 m3
A
L.01 1.2 OH
L.02 0.2 OH
L.03 0.02 OH
L.04 0.006 OH
B
230 kg
893 kg
1027 kg
200 ltr
C
 D
E
F

3 A.4.1.1.17 1 kg
A
L.01 0.07 OH
L.02 0.07 OH
L.03 0.007 OH
L.04 0.004 OH
B
10.5 Kg
0.15 Kg
C
D
E
F

4 A.4.1.1.20 1 m2
A
L.01 0.52 OH
L.02 0.26 OH
L.03 0.026 OH
L.04 0.026 OH
B
0.04 m3
0.3 Kg
0.1 Ltr
C
D
E
F

5 A.4.1.1.21 1 m2
A
L.01 0.52 OH
L.02 0.26 OH
L.03 0.026 OH
L.04 0.026 OH
B
0.045 m3
0.3 Kg
0.1 Ltr
C
D
E
F

6 A.4.1.1.22 1 m2
A
L.01 0.66 OH
L.02 0.33 OH
L.03 0.033 OH
L.04 0.033 OH
B
0.04 m3
0.4 Kg
 0.2 Ltr
0.015 m3
0.35 Lbr
2 Btg
C
D
E
F

7 A.4.1.1.23 1 m2
A
L.01 0.66 OH
L.02 0.33 OH
L.03 0.033 OH
L.04 0.033 OH
B
0.04 m3
0.4 Kg
0.2 Ltr
0.018 m3
0.35 Lbr
2 Btg
C
D
E
F

8 A.4.1.1.24 1 m2
A
L.01 0.66 OH
L.02 0.33 OH
L.03 0.033 OH
L.04 0.033 OH
B
0.04 m3
0.4 Kg
0.2 Ltr
0.015 m3
0.35 Lbr
6 Btg
C
D
E
F

9 A.4.1.1.26 1 m2
A
L.01 0.66 OH
L.02 0.33 OH
L.03 0.033 OH
L.04 0.033 OH
B
0.03 m3
0.4 Kg
0.15 Ltr
0.015 m3
 0.35 Lbr
2 Btg
C
D
E
F

10 A.4.1.1.8 1 m3

A
L.01 1.65 OH
L.02 0.275 OH
L.03 0.028 OH
L.04 0.083 OH
B
384 Kg
692 Kg
1039 Kg
215 ltr
C
D
E
F

11 A.4.1.1.29 1 m3
A
L.01 0.297 OH
L.02 0.033 OH
L.02 0.033 OH
L.02 0.033 OH
L.03 0.01 OH
L.04 0.015 OH
B
0.003 m3
0.02 kg
3.6 kg
0.05 kg
5.5 kg
0.009 m3
0.015 m3
C
D
E
F

III PEKERJAAN RANGKA ATAP DAN ATAP

1 A.4.6.1.13a 1 m2
(Bikinan) A
L.01 4 OH
L.02 12 OH
L.03 1.2 OH
L.04 0.2 OH
B
1.15 m2
15 Kg
 5.6 Kg
C
D
E
F

2 A.4.5.2.2 1 m2
A
L.01 0.15 OH
L.02 0.075 OH
L.03 0.008 OH
L.04 0.008 OH
B
25 Buah
C
D
E
F

3 A.4.5.2.5 1 m2
A
L.01 0.4 OH
L.02 0.2 OH
L.03 0.02 OH
L.04 0.002 OH
B
5 Buah
8 kg
0.032 m3
C
D
E
F

4 A.4.4.1.8a 1 m2
(Bikinan) A
L.01 0.3 OH
L.04 0.015 OH
B
1 Buah
C
D
E
F

5 A.5.1.1.31 1 m'
A
L.01 0.081 OH
L.02 0.135 OH
L.03 0.0135 OH
L.04 0.004 OH
B
1.2 m'
0.35 Ls
C
 D
E
F

6 A.4.5.2.37 1 m'
A
L.01 0.25 OH
L.02 0.15 OH
L.03 0.015 OH
L.04 0.013 OH
B
1.1 Buah
0.05 Kg
C
D
E
F

7 A.4.6.1.21 1 m'
A
L.01 0.1 OH
L.02 0.2 OH
L.03 0.02 OH
L.04 0.005 OH
B
0.0108 m3
0.10 Kg
C
D
E
F

C HARGA SATUAN PEKERJAAN FINISHING ARSITEKTUR

I PEKERJAAN PONDASI BATU BELAH
1 A.3.2.1.4 1 m3
A
L.01 1.5 OH
L.02 0.75 OH
L.03 0.075 OH
L.04 0.075 OH
B
1.2 m3
117 kg
0.561 m3
C
D
E
F

2 A.3.2.1.9 1 m3
A
L.01 0.78 OH
L.02 0.39 OH
L.03 0.039 OH
L.04 0.039 OH
B
1.2 m3
 0.432 m3
C
D
E
F

3 A.2.3.1.11 1 m3
A
L.01 0.3 OH
L.04 0.01 OH
B
1.2 m3
C
D
E
F

II PEKERJAAN PASANGAN BATU BATA/PLESTERAN

1 A.4.4.1.2 1 m2
A
L.01 0.6 OH
L.02 0.2 OH
L.03 0.02 OH
L.04 0.03 OH
B
140 Buah
32.95 Kg
0.091 m3
C
D
E
F

2 A.4.4.1.8 1 m2
A
L.01 0.3 OH
L.02 0.1 OH
L.03 0.01 OH
L.04 0.015 OH
B
70 Buah
14.37 Kg
0.04 m3
C
D
E
F

3 A.4.4.1.11 1 m2
A
L.01 0.3 OH
L.02 0.1 OH
L.03 0.01 OH
L.04 0.015 OH
B
 70 Buah
8.32 Kg
0.049 m3
C
D
E
F

4 A.4.4.2.3 1 m2
A
L.01 0.3 OH
L.02 0.15 OH
L.03 0.015 OH
L.04 0.015 OH
B
7.776 Kg
0.023 m3
C
D
E
F

5 A.4.4.2.6 1 m2
A
L.01 0.3 OH
L.02 0.15 OH
L.03 0.015 OH
L.04 0.015 OH
B
4.416 Kg
0.027 m3
C
D
E
F

III PEKERJAAN PASANGAN KOSEN

1 A.4.2.1.11 1 m'
A
L.01 0.043 OH
L.02 0.043 OH
L.03 0.0043 OH
L.04 0.0021 OH
B
1.1 m'
2 Buah
0.06 Tube
C
D
E
F

2 A.4.6.2.17 1 m2
A
L.01 0.015 OH
L.02 0.15 OH
L.03 0.015 OH
 L.04 0.00075 OH
B
1.1 m2
C
D
E
F

4 A.4.6.2.2 1 Buah
A
L.01 0.01 OH
L.02 0.5 OH
L.03 0.01 OH
L.04 0.005 OH
B
1 Buah
C
D
E
F

5 A.4.6.2.2a 1 Unit
(bikinan) A
L.01 0.01 OH
L.04 0.005 OH
B
1 Buah
C
D
E
F

7 A.4.6.2.5 1 Buah
A
L.01 0.015 OH
L.02 0.15 OH
L.03 0.015 OH
L.04 0.0075 OH
B
1 Buah
C
D
E
F

8 A.4.6.1.5 1 m'
A
L.01 1 OH
L.02 3 OH
L.03 0.3 OH
L.04 0.05 OH
B
0.04 m3
0.05 kg
C
D
E
 F

9 A.4.6.1.5a 1 Unit
(Bikinan) A
L.01 1 OH
L.04 0.05 OH
B
0.04 m3
1 Buah
1 Buah
C
D
E
F

11 A.4.2.1.9 1 m2
A
L.01 0.08 OH
L.02 0.8 OH
L.03 0.08 OH
L.04 0.004 OH
B
1 m2
C
D
E
F

13 A.4.6.2.6 1 Buah
A
L.01 0.01 OH
L.02 0.1 OH
L.03 0.01 OH
L.04 0.005 OH
B
1 Buah
C
D
E
F

14 A.4.6.2.11 1 Buah
A
L.01 0.02 OH
L.02 0.2 OH
L.03 0.02 OH
L.04 0.001 OH
B
1 Buah
C
D
E
F

16 A.4.2.1.4 1 Buah
A
L.01 1.05 OH
 L.02 1.05 OH
L.03 0.105 OH
L.04 0.052 OH
B
15 Kg
32.8 Kg
0.05 Kg
C
D
E
F

17 A.4.7.1.16 1 m2
A
L.01 0.02 OH
L.02 0.2 OH
L.03 0.002 OH
L.04 0.0025 OH
B
0.1 kg
0.01 kg
C
D
E
F

18 A.4.6.2.17a 1 m2
(Bikinan) A
L.01 0.015 OH
L.04 0.00075 OH
B
1.1 m2
C
D
E
F

IV PEKERJAAN PLAFOND
1 A.4.4.2.27 1 m2
A
L.01 0.2 OH
L.02 0.1 OH
L.03 0.01 OH
L.04 0.01 OH
B
3.25 Kg
C
D
E
F

2 A.4.5.1.1 1 m2
A
L.01 0.03 OH
L.02 0.07 OH
L.03 0.007 OH
L.04 0.004 OH
 B
1.1 lbr
0.01 kg
C
D
E
F

3 A.4.5.1.9 1 m'
A
L.01 0.05 OH
L.02 0.05 OH
L.03 0.005 OH
L.04 0.003 OH
B
1.05 lbr
0.01 kg
C
D
E
F

V PEKERJAAN PASANGAN LANTAI DAN DINDING

2 A.4.4.3.36 1 m2
A
L.01 0.7 OH
L.02 0.35 OH
L.03 0.035 OH
L.04 0.035 OH
B
26.5 Buah
10.4 Kg
1.62 Kg
0.045 m3
C
D
E
F

3 A.4.1.1.1 1 m2
A
L.01 1.65 OH
L.02 0.275 OH
L.03 0.028 OH
L.04 0.083 OH
B
247 Kg
869 Kg
999 Kg
215 ltr
C
D
E
F

4 A.4.4.3.54 1 m2
A
 L.01 0.9 OH
L.02 0.45 OH
L.03 0.045 OH
L.04 0.045 OH
B
26.5 Buah
9.3 Kg
1.94 Kg
0.018 m3
C
D
E
F

5 A.4.4.3.34 1 m2
A
L.01 0.7 OH
L.02 0.35 OH
L.03 0.035 OH
L.04 0.035 OH
B
6.25 Buah
8.19 Kg
1.62 Kg
0.045 m3
C
D
E
F

7 A.4.4.3.39 1 m'
A
L.01 0.09 OH
L.02 0.09 OH
L.03 0.009 OH
L.04 0.005 OH
B
5.3 Buah
1.14 Kg
0.003 m3
0.025 Kg
C
D
E
F

8 A.4.4.3.58 1 m2
A
L.01 0.7 OH
L.02 0.35 OH
L.03 0.035 OH
L.04 0.035 OH
B
1.1 m2
11.75 Kg
0.035 m3
C
 D
E
F

9 A.4.5.1.9a 1 m'
(Bikinan) A
L.01 0.05 OH
L.04 0.003 OH
B
1 lbr
0.01 kg
C
D
E
F

VI PEKERJAAN PENERANGAN
1 A.4.5.2.1 1 Buah
(Bikinan) A
L.01 0.12 OH
L.02 0.12 OH
L.03 0.012 OH
L.04 0.006 OH
B
1 Buah
C
D
E
F

2 A.4.5.2.2 1 Buah
(Bikinan) A
L.01 0.12 OH
L.02 0.12 OH
L.03 0.012 OH
L.04 0.006 OH
B
1 Buah
C
D
E
F

3 A.4.5.2.3 1 Buah
(Bikinan) A
L.01 0.12 OH
L.02 0.12 OH
L.03 0.012 OH
L.04 0.006 OH
B
1 Buah
C
D
E
F

4 A.4.5.2.4 1 Buah
 (Bikinan) A
L.01 0.15 OH
L.02 0.3 OH
L.03 0.03 OH
L.04 0.075 OH
B
1 Buah
C
D
E
F

5 A.4.5.2.5 1 Buah
(Bikinan) A
L.01 0.1 OH
L.02 0.2 OH
L.03 0.02 OH
L.04 0.005 OH
B
1 Buah
C
D
E
F

6 A.4.5.2.6 1 Buah
(Bikinan) A
L.01 0.1 OH
L.02 0.2 OH
L.03 0.02 OH
L.04 0.005 OH
B
1 Buah
C
D
E
F

7 A.4.5.2.7 1 Buah
(Bikinan) A
L.01 0.1 OH
L.02 0.2 OH
L.03 0.02 OH
L.04 0.005 OH
B
1 Buah
C
D
E
F

VII PEKERJAAN SANITAIR

1 A.5.1.1.2 1 Buah
A
L.01 1 OH
L.02 1.5 OH
L.03 1.5 OH
 L.04 0.16 OH
B
1 Buah
6 kg
0.01 m3
C
D
E
F

2 A.5.1.1.14 1 Buah
A
L.01 0.01 OH
L.02 0.1 OH
L.03 0.01 OH
L.04 0.005 OH
B
1 Buah
C
D
E
F

3 A.5.1.1.19 1 Buah
A
L.01 0.01 OH
L.02 0.4 OH
L.03 0.04 OH
L.04 0.005 OH
B
1 Buah
0.0025 Buah
C
D
E
F

4 A.5.1.1.12 1 Buah
A
L.01 0.03 OH
L.02 0.3 OH
L.03 0.03 OH
L.04 0.015 OH
B
1 unit
1 bh
C
D
E
F

5 A.5.1.1.7 1 Buah
A
L.01 3 OH
L.02 4.5 OH
L.03 0.05 OH
L.04 0.9 OH
 B
1 Buah
0.12 -
C
D
E
F

6 A.4.6.2.18 1 m2
A
L.01 0.015 OH
L.02 0.15 OH
L.03 0.015 OH
L.04 0.00075 OH
B
1.1 m2
C
D
E
F

IX PEKERJAAN CAT-CATAN
1 A.4.7.1.10 1 m2
A
L.01 0.02 OH
L.02 0.063 OH
L.03 0.0063 OH
L.04 0.003 OH
B
0.1 kg
0.1 kg
0.26 kg
C
D
E
F

2 A.4.7.1.7 1 m2
A
L.01 0.04 OH
L.02 0.06 OH
L.03 0.016 OH
L.04 0.003 OH
B
0.15 ltr
0.372 ltr
2 lbr
C
D
E
F

3 A.4.7.1.4 1 m2
A
L.01 0.07 OH
L.02 0.009 OH
L.03 0.006 OH
 L.04 0.003 OH
B
0.2 kg
0.15 kg
0.17 kg
0.26 kg
0.01 buah
0.03 kg
0.2 lbr
C
D
E
F

D HARGA SATUAN PEKERJAAN HALAMAN DAN BANGUNAN PENUN

I PEKERJAAN SALURAN
1 A.5.1.1.35a 1 m'
(Bikinan) A
L.01 0.14 OH
L.02 0.07 OH
L.03 0.007 OH
L.04 0.007 OH
B
1.2 bh
0.027 m3
3.92 kg
0.056 m3
0.024 m3
C
D
E
F

2 A.5.1.1.35 1 m'
A
L.01 0.14 OH
L.02 0.07 OH
L.03 0.007 OH
L.04 0.007 OH
B
1.1 bh
0.027 m3
3.92 kg
0.056 m3
0.024 m3
C
D
E
F

3 A.5.1.1.16 1 Buah
A
L.01 3.2 OH
L.02 1.15 OH
L.03 0.011 OH
L.04 0.016 OH
B
 70 buah
77 kg
0.13 m3
0.09 m3
0.02 m3
1.6 kg
C
D
E
F

II SEPTICTANK+PERESAPAN
1 A.5.1.1.25 1 m'
A
L.01 0.036 OH
L.02 0.06 OH
L.03 0.006 OH
L.04 0.002 OH
B
1.2 m'
0.35 Ls
C
D
E
F

2 A.5.1.1.32 1 m'
A
L.01 0.036 OH
L.02 0.06 OH
L.03 0.006 OH
L.04 0.002 OH
B
1.2 m'
0.35 Ls
C
D
E
F

3 A.2.3.1.13 1 m2
A
L.01 0.15 OH
L.04 0.015 OH
B
6 kg
C
D
E
F

4 A.2.3.1.11a 1 m3
(Bikinan) A
L.01 0.3 OH
L.04 0.01 OH
B
1.2 m3
1.2 m3
C
D
E
F
 HARGA
JUMLAH
URAIAN PAKERJAAN BAHAN/UPAH
Rp Rp
HARGA SATUAN PEKERJAAN PERSIAPAN
Pembersihan Lapangan 12,000,000.00 12,000,000.00
Pengukuran dan Bouwplank 20,000,000.00 20,000,000.00
Penyediaan Listrik & Air Kerja 13,750,000.00 13,750,000.00
Papan Nama Proyek 1,000,000.00 1,000,000.00
Administrasi Proyek 2,200,000.00 2,200,000.00

HARGA SATUAN PEKERJAAN STRUKTUR DAN ATAP

Menggali Tanah Biasa Sedalam 3 m 81,339.50

TENAGA 73,945.00
Pekerja 65,000.00 68,250.00
Mandor 85,000.00 5,695.00
BAHAN
PERALATAN
Jumlah A + B + C 73,945.00
Overhead & Profit (10%) 10% 7,394.50
Harga Satuan Pekerjaan (D+E) 81,339.50

Pengurugan Kembali dihitung dari 1/3 kali koefisien

40,425.00
Pekerjaan galian
TENAGA 36,750.00
Pekerja 65,000.00 32,500.00
Mandor 85,000.00 4,250.00
BAHAN
PERALATAN
Jumlah A + B + C 36,750.00
Overhead & Profit (10%) 10% 3,675.00
Harga Satuan Pekerjaan (D+E) 40,425.00

G
Mengurug Sirtu Padat 257,812.50
TENAGA 18,375.00
Pekerja 65,000.00 16,250.00
Mandor 85,000.00 2,125.00
BAHAN
Sirtu 180,000.00 216,000.00
PERALATAN
Jumlah A + B + C 234,375.00
Overhead & Profit (10%) 10% 23,437.50
Harga Satuan Pekerjaan (D+E) 257,812.50

Lantai Kerja 1:3:5 bwh Poor/Sloof t=5 cm 865,185.44

TENAGA 96,310.00
Pekerja 65,000.00 78,000.00
Tukang Batu 80,000.00 16,000.00
Kepala Tukang 90,000.00 1,800.00
Mandor 85,000.00 510.00
BAHAN 690,222.22
Portland Semen 1,025.00 235,750.00
Pasir Beton 250.00 223,250.00
Kerikil (maksimum 30mm) 222.22 228,222.22
Air 15.00 3,000.00
PERALATAN
Jumlah A + B + C 786,532.22
Overhead & Profit (10%) 10% 78,653.22
Harga Satuan Pekerjaan (D+E) 865,185.44

Pembesian dg Besi Polos atau Besi Ulir 112,717.00

TENAGA 11,120.00
Pekerja 65,000.00 4,550.00
Tukang Besi 80,000.00 5,600.00
Kepala Tukang 90,000.00 630.00
Mandor 85,000.00 340.00
BAHAN 91,350.00
Besi Beton (polos/ulir) 8,500.00 89,250.00
Kawat Beton 14,000.00 2,100.00
PERALATAN
Jumlah A + B + C 102,470.00
Overhead & Profit (10%) 10% 10,247.00
Harga Satuan Pekerjaan (D+E) 112,717.00

Memasang Bekisting untuk Pondasi 158,345.00

TENAGA 59,150.00
Pekerja 65,000.00 33,800.00
Tukang Kayu 80,000.00 20,800.00
Kepala Tukang 90,000.00 2,340.00
Mandor 85,000.00 2,210.00
BAHAN 84,800.00
Kayu Klas III (Terentang) 2,000,000.00 80,000.00
Paku Biasa 2" - 5" 13,000.00 3,900.00
Minyak Bekisting 9,000.00 900.00
PERALATAN
Jumlah A + B + C 143,950.00
Overhead & Profit (10%) 10% 14,395.00
Harga Satuan Pekerjaan (D+E) 158,345.00

Memasang Bekisting untuk Sloof 169,345.00

TENAGA 59,150.00
Pekerja 65,000.00 33,800.00
Tukang Kayu 80,000.00 20,800.00
Kepala Tukang 90,000.00 2,340.00
Mandor 85,000.00 2,210.00
BAHAN 94,800.00
Kayu Klas III (Terentang) 2,000,000.00 90,000.00
Paku Biasa 2" - 5" 13,000.00 3,900.00
Minyak Bekisting 9,000.00 900.00
PERALATAN
Jumlah A + B + C 153,950.00
Overhead & Profit (10%) 10% 15,395.00
Harga Satuan Pekerjaan (D+E) 169,345.00

Memasang Bekisting untuk Kolom 357,582.50

TENAGA 75,075.00
Pekerja 65,000.00 42,900.00
Tukang Kayu 80,000.00 26,400.00
Kepala Tukang 90,000.00 2,970.00
Mandor 85,000.00 2,805.00
BAHAN 250,000.00
Kayu Klas III (Terentang) 2,000,000.00 80,000.00
Paku Biasa 2" - 5" 13,000.00 5,200.00
Minyak Bekisting 9,000.00 1,800.00
Balok Kayu Klas II 5,500,000.00 82,500.00
Plywood tebal 9mm 110,000.00 38,500.00
Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 42,000.00
PERALATAN
Jumlah A + B + C 325,075.00
Overhead & Profit (10%) 10% 32,507.50
Harga Satuan Pekerjaan (D+E) 357,582.50

Memasang Bekisting untuk Balok 375,732.50

TENAGA 75,075.00
Pekerja 65,000.00 42,900.00
Tukang Kayu 80,000.00 26,400.00
Kepala Tukang 90,000.00 2,970.00
Mandor 85,000.00 2,805.00
BAHAN 266,500.00
Kayu Klas III (Terentang) 2,000,000.00 80,000.00
Paku Biasa 2" - 5" 13,000.00 5,200.00
Minyak Bekisting 9,000.00 1,800.00
Balok Kayu Klas II 5,500,000.00 99,000.00
Plywood tebal 9mm 110,000.00 38,500.00
Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 42,000.00
PERALATAN
Jumlah A + B + C 341,575.00
Overhead & Profit (10%) 10% 34,157.50
Harga Satuan Pekerjaan (D+E) 375,732.50

Memasang Bekisting untuk Lantai 449,982.50

TENAGA 75,075.00
Pekerja 65,000.00 42,900.00
Tukang Kayu 80,000.00 26,400.00
Kepala Tukang 90,000.00 2,970.00
Mandor 85,000.00 2,805.00
BAHAN 334,000.00
Kayu Klas III (Terentang) 2,000,000.00 80,000.00
Paku Biasa 2" - 5" 13,000.00 5,200.00
Minyak Bekisting 9,000.00 1,800.00
Balok Kayu Klas II (Borneo) 5,500,000.00 82,500.00
Plywood tebal 9mm 110,000.00 38,500.00
Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 126,000.00
PERALATAN
Jumlah A + B + C 409,075.00
Overhead & Profit (10%) 10% 40,907.50
Harga Satuan Pekerjaan (D+E) 449,982.50

Memasang Bekisting untuk Tangga 335,087.50

TENAGA 75,075.00
Pekerja 65,000.00 42,900.00
Tukang Kayu 80,000.00 26,400.00
Kepala Tukang 90,000.00 2,970.00
Mandor 85,000.00 2,805.00
BAHAN 229,550.00
Kayu Klas III (Terentang) 2,000,000.00 60,000.00
Paku Biasa 2" - 5" 13,000.00 5,200.00
Minyak Bekisting 9,000.00 1,350.00
Balok Kayu Klas II 5,500,000.00 82,500.00
 Plywood tebal 9mm 110,000.00 38,500.00
Dolken Kayu Galam diameter 8 - 10 cm / 4 m 21,000.00 42,000.00
PERALATAN
Jumlah A + B + C 304,625.00
Overhead & Profit (10%) 10% 30,462.50
Harga Satuan Pekerjaan (D+E) 335,087.50

Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm, w/c =

0,56 1,033,492.78
TENAGA 138,825.00
Pekerja 65,000.00 107,250.00
Tukang Batu 80,000.00 22,000.00
Kepala Tukang 90,000.00 2,520.00
Mandor 85,000.00 7,055.00
BAHAN 800,713.89
Portland Semen 1,025.00 393,600.00
Pasir Beton 250.00 173,000.00
Kerikil (maksimum 30 mm) 222.22 230,888.89
Air 15.00 3,225.00
PERALATAN
Jumlah A + B + C 939,538.89
Overhead & Profit (10%) 10% 93,953.89
Harga Satuan Pekerjaan (D+E) 1,033,492.78

Beton Balok Ring Atas 88,932.25

TENAGA 29,400.00
Pekerja 65,000.00 19,305.00
Tukang Batu 80,000.00 2,640.00
Tukang Kayu 80,000.00 2,640.00
Tukang Besi 80,000.00 2,640.00
Kepala Tukang 90,000.00 900.00
Mandor 85,000.00 1,275.00
BAHAN 51,447.50
Kayu Klas III 2,050,000.00 6,150.00
Paku Biasa 2"-5" 13,000.00 260.00
Besi Beton Polos 8,500.00 30,600.00
Kawat Beton 14,000.00 700.00
Portland Semen 1,025.00 5,637.50
Pasir Beton 350,000.00 3,150.00
Kerikil 330,000.00 4,950.00
PERALATAN
Jumlah A + B + C 80,847.50
Overhead & Profit (10%) 10% 8,084.75
Harga Satuan Pekerjaan (D+E) 88,932.25

ATAP
Pembuatan & Memasang Konstruksi Kuda-kuda Baja Ringan 1,833,205.00
TENAGA 1,345,000.00
Pekerja 65,000.00 260,000.00
Tukang Besi 80,000.00 960,000.00
Kepala Tukang 90,000.00 108,000.00
Mandor 85,000.00 17,000.00
BAHAN 321,550.00
Baja Ringan Profil C 75x100 Merk TASO 125,000.00 143,750.00
Besi Plat Baja 7,000.00 105,000.00
Paku Biasa 2" - 5" 13,000.00 72,800.00
PERALATAN
Jumlah A + B + C 1,666,550.00
Overhead & Profit (10%) 10% 166,655.00
Harga Satuan Pekerjaan (D+E) 1,833,205.00

Pemasangan Atap Genteng Glasur 135,740.00

TENAGA 17,150.00
Pekerja 65,000.00 9,750.00
Tukang Kayu 80,000.00 6,000.00
Kepala Tukang 90,000.00 720.00
Mandor 85,000.00 680.00
BAHAN 106,250.00
Genteng Glasur 4,250.00 106,250.00
PERALATAN
Jumlah A + B + C 123,400.00
Overhead & Profit (10%) 10% 12,340.00
Harga Satuan Pekerjaan (D+E) 135,740.00

Pemasangan Genteng Bubung Glasur 101,937.00

TENAGA 43,970.00
Pekerja 65,000.00 26,000.00
Tukang Kayu 80,000.00 16,000.00
Kepala Tukang 90,000.00 1,800.00
Mandor 85,000.00 170.00
BAHAN 48,700.00
Genteng Bubung Glasur 6,500.00 32,500.00
Portland Semen 1,025.00 8,200.00
Pasir Pasang 250,000.00 8,000.00
PERALATAN
Jumlah A + B + C 92,670.00
Overhead & Profit (10%) 10% 9,267.00
Harga Satuan Pekerjaan (D+E) 101,937.00

Ornamen Puncak Atap 31,927.50

TENAGA 20,775.00
Pekerja 65,000.00 19,500.00
Mandor 85,000.00 1,275.00
BAHAN 8,250.00
Ornamen Puncak Atap 8,250.00 8,250.00
PERALATAN
Jumlah A + B + C 29,025.00
Overhead & Profit (10%) 10% 2,902.50
Harga Satuan Pekerjaan (D+E) 31,927.50

Pemasangan Pipa PVC tipe AW Ø 3" 53,624.08

TENAGA 17,620.00
Pekerja 65,000.00 5,265.00
Tukang Batu 80,000.00 10,800.00
Kepala Tukang 90,000.00 1,215.00
Mandor 85,000.00 340.00
BAHAN 31,129.17
Pipa PVC Ø 3" 20,083.33 24,100.00
Perlengkapan 35% x pipa 20,083.33 7,029.17
PERALATAN
 Jumlah A + B + C 48,749.17
Overhead & Profit (10%) 10% 4,874.92
Harga Satuan Pekerjaan (D+E) 53,624.08

Pemasangan Nok Genteng Metal 58,690.50

TENAGA 30,705.00
Pekerja 65,000.00 16,250.00
Tukang Kayu 80,000.00 12,000.00
Kepala Tukang 90,000.00 1,350.00
Mandor 85,000.00 1,105.00
BAHAN 22,650.00
Nok Genteng 20,000.00 22,000.00
Paku Biasa 1/2" - 1" 13,000.00 650.00
PERALATAN
Jumlah A + B + C 53,355.00
Overhead & Profit (10%) 10% 5,335.50
Harga Satuan Pekerjaan (D+E) 58,690.50

Pemasangan Listplank Kayu Bengkirai 2x2/20 171,187.50

TENAGA 24,725.00
Pekerja 65,000.00 6,500.00
Tukang Kayu 80,000.00 16,000.00
Kepala Tukang 90,000.00 1,800.00
Mandor 85,000.00 425.00
BAHAN 130,900.00
Kayu bengkirai 12,000,000.00 129,600.00
Paku Biasa 2" - 5" 13,000.00 1,300.00
PERALATAN
Jumlah A + B + C 155,625.00
Overhead & Profit (10%) 10% 15,562.50
Harga Satuan Pekerjaan (D+E) 171,187.50

HARGA SATUAN PEKERJAAN FINISHING ARSITEKTUR

LAH
Pemasangan Pondasi Batu Belah 1SP : 6PP 803,880.00
TENAGA 170,625.00
Pekerja 65,000.00 97,500.00
Tukang Batu 80,000.00 60,000.00
Kepala Tukang 90,000.00 6,750.00
Mandor 85,000.00 6,375.00
BAHAN 560,175.00
Batu Belah 15/20 250,000.00 300,000.00
Portland Semen 1,025.00 119,925.00
Pasir Pasang 250,000.00 140,250.00
PERALATAN
Jumlah A + B + C 730,800.00
Overhead & Profit (10%) 10% 73,080.00
Harga Satuan Pekerjaan (D+E) 803,880.00

Pemasangan Batu Kosong/Anstamping 522,637.50

TENAGA 88,725.00
Pekerja 65,000.00 50,700.00
Tukang Batu 80,000.00 31,200.00
Kepala Tukang 90,000.00 3,510.00
Mandor 85,000.00 3,315.00
BAHAN 386,400.00
Batu Belah 15/20 250,000.00 300,000.00
 Pasir Urug 200,000.00 86,400.00
PERALATAN
Jumlah A + B + C 475,125.00
Overhead & Profit (10%) 10% 47,512.50
Harga Satuan Pekerjaan (D+E) 522,637.50

Urugan Pasir 286,385.00

TENAGA 20,350.00
Pekerja 65,000.00 19,500.00
Mandor 85,000.00 850.00
BAHAN 240,000.00
Pasir Urug 200,000.00 240,000.00
PERALATAN
Jumlah A + B + C 260,350.00
Overhead & Profit (10%) 10% 26,035.00
Harga Satuan Pekerjaan (D+E) 286,385.00

ATA/PLESTERAN
Pasangan Rollag 1:3 212,161.13
TENAGA 59,350.00
Pekerja 65,000.00 39,000.00
Tukang Batu 80,000.00 16,000.00
Kepala Tukang Batu 90,000.00 1,800.00
Mandor 85,000.00 2,550.00
BAHAN 133,523.75
Bata Merah 550.00 77,000.00
Portland Semen (PC) 1,025.00 33,773.75
Pasir Pasang (PP) 250,000.00 22,750.00
PERALATAN
Jumlah A + B + C 192,873.75
Overhead & Profit (10%) 10% 19,287.38
Harga Satuan Pekerjaan (D+E) 212,161.13

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm

102,194.68
Tebal 1/2 Bata Camp. 1SP : 3PP
TENAGA 29,675.00
Pekerja 65,000.00 19,500.00
Tukang Batu 80,000.00 8,000.00
Kepala Tukang 90,000.00 900.00
Mandor 85,000.00 1,275.00
BAHAN 63,229.25
Bata Merah 5 x 11 x 22 550.00 38,500.00
Portland Semen 1,025.00 14,729.25
Pasir Pasang 250,000.00 10,000.00
PERALATAN
Jumlah A + B + C 92,904.25
Overhead & Profit (10%) 10% 9,290.43
Harga Satuan Pekerjaan (D+E) 102,194.68

Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm

97,848.30
Tebal 1/2 Bata Camp. 1SP : 6PP
TENAGA 29,675.00
Pekerja 65,000.00 19,500.00
Tukang Batu 80,000.00 8,000.00
Kepala Tukang 90,000.00 900.00
Mandor 85,000.00 1,275.00
BAHAN 59,278.00
Bata Merah 5 x 11 x 22 550.00 38,500.00
Portland Semen 1,025.00 8,528.00
Pasir Pasang 250,000.00 12,250.00
PERALATAN
Jumlah A + B + C 88,953.00
Overhead & Profit (10%) 10% 8,895.30
Harga Satuan Pekerjaan (D+E) 97,848.30

Pemasangan Plesteran 1 Pc : 3 Pp Tebal 15 mm 52,629.94

TENAGA 34,125.00
Pekerja 65,000.00 19,500.00
Tukang Batu 80,000.00 12,000.00
Kepala Tukang 90,000.00 1,350.00
Mandor 85,000.00 1,275.00
BAHAN 13,720.40
Portland Semen 1,025.00 7,970.40
Pasir Pasang 250,000.00 5,750.00
PERALATAN
Jumlah A + B + C 47,845.40
Overhead & Profit (10%) 10% 4,784.54
Harga Satuan Pekerjaan (D+E) 52,629.94

Pemasangan Plesteran 1 Pc : 6 Pp Tebal 15 mm 49,941.54

TENAGA 34,125.00
Pekerja 65,000.00 19,500.00
Tukang Batu 80,000.00 12,000.00
Kepala Tukang 90,000.00 1,350.00
Mandor 85,000.00 1,275.00
BAHAN 11,276.40
Portland Semen 1,025.00 4,526.40
Pasir Pasang 250,000.00 6,750.00
PERALATAN
Jumlah A + B + C 45,401.40
Overhead & Profit (10%) 10% 4,540.14
Harga Satuan Pekerjaan (D+E) 49,941.54

Pemasangan Kosen Aluminium 4" 109,230.55

TENAGA 6,800.50
Pekerja 65,000.00 2,795.00
Tukang Besi 80,000.00 3,440.00
Kepala Tukang 90,000.00 387.00
Mandor 85,000.00 178.50
BAHAN 92,500.00
Profil Aluminium 80,000.00 88,000.00
Skrup Fixer 750.00 1,500.00
Sealent 50,000.00 3,000.00
PERALATAN
Jumlah A + B + C 99,300.50
Overhead & Profit (10%) 10% 9,930.05
Harga Satuan Pekerjaan (D+E) 109,230.55

Pemasangan Kaca Tebal 5 mm 124,727.63

TENAGA 14,388.75
Pekerja 65,000.00 975.00
Tukang Kayu 80,000.00 12,000.00
Kepala Tukang 90,000.00 1,350.00
Mandor 85,000.00 63.75
BAHAN 99,000.00
Kaca Tebal 5 mm 90,000.00 99,000.00
PERALATAN
Jumlah A + B + C 113,388.75
Overhead & Profit (10%) 10% 11,338.88
Harga Satuan Pekerjaan (D+E) 124,727.63

Pemasangan Kunci Tanam 200,172.50

TENAGA 41,975.00
Pekerja 65,000.00 650.00
Tukang Kayu 80,000.00 40,000.00
Kepala Tukang 90,000.00 900.00
Mandor 85,000.00 425.00
BAHAN 140,000.00
Kunci Tanam 140,000.00 140,000.00
PERALATAN
Jumlah A + B + C 181,975.00
Overhead & Profit (10%) 10% 18,197.50
Harga Satuan Pekerjaan (D+E) 200,172.50

Pemasangan Floor Hinges 1,321,182.50

TENAGA 1,075.00
Pekerja 65,000.00 650.00
Mandor 85,000.00 425.00
BAHAN 1,200,000.00
Floor Hinges 1,200,000.00 1,200,000.00
PERALATAN
Jumlah A + B + C 1,201,075.00
Overhead & Profit (10%) 10% 120,107.50
Harga Satuan Pekerjaan (D+E) 1,321,182.50

Pemasangan Engsel Pintu 23,058.75

TENAGA 14,962.50
Pekerja 65,000.00 975.00
Tukang Kayu 80,000.00 12,000.00
Kepala Tukang 90,000.00 1,350.00
Mandor 85,000.00 637.50
BAHAN 6,000.00
Engsel Pintu 6,000.00 6,000.00
PERALATAN
Jumlah A + B + C 20,962.50
Overhead & Profit (10%) 10% 2,096.25
Harga Satuan Pekerjaan (D+E) 23,058.75

Pemasangan Daun Pintu Double Teakwood 687,362.50

TENAGA 336,250.00
Pekerja 65,000.00 65,000.00
Tukang Kayu 80,000.00 240,000.00
Kepala Tukang 90,000.00 27,000.00
Mandor 85,000.00 4,250.00
BAHAN 288,625.00
Kayu Klas II (Kamfer), papan 7,200,000.00 288,000.00
Lem Kayu 12,500.00 625.00
PERALATAN
Jumlah A + B + C 624,875.00
Overhead & Profit (10%) 10% 62,487.50
Harga Satuan Pekerjaan (D+E) 687,362.50

Pemasangan Pintu PVC 214,115.00

TENAGA 69,250.00
Pekerja 65,000.00 65,000.00
Mandor 85,000.00 4,250.00
BAHAN 125,400.00
Pintu PVC 185,000.00 7,400.00
Kunci Tanam 95,000.00 95,000.00
Engsel Pintu 23,000.00 23,000.00
PERALATAN
Jumlah A + B + C 194,650.00
Overhead & Profit (10%) 10% 19,465.00
Harga Satuan Pekerjaan (D+E) 214,115.00

Pemasangan Sunscreen Allumunium 425,414.00

TENAGA 76,740.00
Pekerja 65,000.00 5,200.00
Tukang Besi 80,000.00 64,000.00
Kepala Tukang 90,000.00 7,200.00
Mandor 85,000.00 340.00
BAHAN 310,000.00
Sunscreen Allumunium 310,000.00 310,000.00
PERALATAN
Jumlah A + B + C 386,740.00
Overhead & Profit (10%) 10% 38,674.00
Harga Satuan Pekerjaan (D+E) 425,414.00

Pemasangan Engsel Jendela 15,372.50

TENAGA 9,975.00
Pekerja 65,000.00 650.00
Tukang Kayu 80,000.00 8,000.00
Kepala Tukang 90,000.00 900.00
Mandor 85,000.00 425.00
BAHAN 4,000.00
Engsel Jendela 4,000.00 4,000.00
PERALATAN
Jumlah A + B + C 13,975.00
Overhead & Profit (10%) 10% 1,397.50
Harga Satuan Pekerjaan (D+E) 15,372.50

Pemasangan Kunci Selot 32,103.50

TENAGA 19,185.00
Pekerja 65,000.00 1,300.00
Tukang Kayu 80,000.00 16,000.00
Kepala Tukang 90,000.00 1,800.00
Mandor 85,000.00 85.00
BAHAN 10,000.00
Kunci Selot 10,000.00 10,000.00
PERALATAN
Jumlah A + B + C 29,185.00
Overhead & Profit (10%) 10% 2,918.50
Harga Satuan Pekerjaan (D+E) 32,103.50

Pemasangan Pintu Shaft Besi 729,267.00

TENAGA 166,120.00
Pekerja 65,000.00 68,250.00
Tukang Besi 80,000.00 84,000.00
Kepala Tukang 90,000.00 9,450.00
Mandor 85,000.00 4,420.00
BAHAN 496,850.00
Besi Siku L.30.30.3 6,700.00 100,500.00
Besi Plat Baja 12,000.00 393,600.00
Kawat Las 55,000.00 2,750.00
PERALATAN
Jumlah A + B + C 662,970.00
Overhead & Profit (10%) 10% 66,297.00
Harga Satuan Pekerjaan (D+E) 729,267.00

Pengecatan Permukaan Baja dengan Meni Besi 22,266.75

TENAGA 17,692.50
Pekerja 65,000.00 1,300.00
Tukang Cat 80,000.00 16,000.00
Kepala Tukang 90,000.00 180.00
Mandor 85,000.00 212.50
BAHAN 2,550.00
Meni Besi 20,000.00 2,000.00
Perekat/Lem 55,000.00 550.00
PERALATAN
Jumlah A + B + C 20,242.50
Overhead & Profit (10%) 10% 2,024.25
Harga Satuan Pekerjaan (D+E) 22,266.75

Pemasangan Kaca Boven Tebal 5 mm 134,242.63

TENAGA 1,038.75
Pekerja 65,000.00 975.00
Mandor 85,000.00 63.75
BAHAN 121,000.00
Kaca Boven Tebal 5 mm 110,000.00 121,000.00
PERALATAN
Jumlah A + B + C 122,038.75
Overhead & Profit (10%) 10% 12,203.88
Harga Satuan Pekerjaan (D+E) 134,242.63

Plafond Expose Aci 28,689.38

TENAGA 22,750.00
Pekerja 65,000.00 13,000.00
Tukang batu 80,000.00 8,000.00
Kepala Tukang 90,000.00 900.00
Mandor 85,000.00 850.00
BAHAN 3,331.25
Portland Semen 1,025.00 3,331.25
PERALATAN
Jumlah A + B + C 26,081.25
Overhead & Profit (10%) 10% 2,608.13
Harga Satuan Pekerjaan (D+E) 28,689.38

Pemasangan Plafond Asbes Plat 28,270.00

TENAGA 8,520.00
Pekerja 65,000.00 1,950.00
Tukang Kayu 80,000.00 5,600.00
Kepala Tukang 90,000.00 630.00
Mandor 85,000.00 340.00
 BAHAN 17,180.00
Plat Asbes 15,500.00 17,050.00
Paku 13,000.00 130.00
PERALATAN
Jumlah A + B + C 25,700.00
Overhead & Profit (10%) 10% 2,570.00
Harga Satuan Pekerjaan (D+E) 28,270.00

Pemasangan List Tepi Kayu Profil 14,437.50

TENAGA 7,955.00
Pekerja 65,000.00 3,250.00
Tukang Kayu 80,000.00 4,000.00
Kepala Tukang 90,000.00 450.00
Mandor 85,000.00 255.00
BAHAN 5,170.00
List Kayu Profil 4,800.00 5,040.00
Paku 13,000.00 130.00
PERALATAN
Jumlah A + B + C 13,125.00
Overhead & Profit (10%) 10% 1,312.50
Harga Satuan Pekerjaan (D+E) 14,437.50

DAN DINDING
Pemasangan Lantai Keramik 20 x 20 cm 191,922.50
TENAGA 79,625.00
Pekerja 65,000.00 45,500.00
Tukang Batu 80,000.00 28,000.00
Kepala Tukang 90,000.00 3,150.00
Mandor 85,000.00 2,975.00
BAHAN 94,850.00
Ubin Keramik 20 x 20 cm 2,080.00 55,120.00
Portland Semen 1,025.00 10,660.00
Semen Warna 11,000.00 17,820.00
Pasir Pasang 250,000.00 11,250.00
PERALATAN
Jumlah A + B + C 174,475.00
Overhead & Profit (10%) 17,447.50
Harga Satuan Pekerjaan (D+E) 191,922.50

Pembuatan Lantai Rabat Beton Tritisan 917,922.50

TENAGA 138,825.00
Pekerja 65,000.00 107,250.00
Tukang Batu 80,000.00 22,000.00
Kepala Tukang 90,000.00 2,520.00
Mandor 85,000.00 7,055.00
BAHAN 695,650.00
Portland Semen 1,025.00 253,175.00
Pasir Beton 250.00 217,250.00
Kerikil (maksimum 30 mm) 222.22 222,000.00
Air 15.00 3,225.00
PERALATAN
Jumlah A + B + C 834,475.00
Overhead & Profit (10%) 83,447.50
Harga Satuan Pekerjaan (D+E) 917,922.50

Pemasangan Dinding Keramik 20 x 25 cm 212,154.25

TENAGA 102,375.00
Pekerja 65,000.00 58,500.00
Tukang Batu 80,000.00 36,000.00
Kepala Tukang 90,000.00 4,050.00
Mandor 85,000.00 3,825.00
BAHAN 90,492.50
Keramik 2,080.00 55,120.00
Portland Semen 1,025.00 9,532.50
Semen Warna 11,000.00 21,340.00
Pasir Pasang 250,000.00 4,500.00
PERALATAN
Jumlah A + B + C 192,867.50
Overhead & Profit (10%) 19,286.75
Harga Satuan Pekerjaan (D+E) 212,154.25

Pemasangan Lantai Keramik 40 x 40 cm 182,652.87

TENAGA 79,625.00
Pekerja 65,000.00 45,500.00
Tukang Batu 80,000.00 28,000.00
Kepala Tukang 90,000.00 3,150.00
Mandor 85,000.00 2,975.00
BAHAN 86,423.06
Ubin Keramik 40 x 40 cm 7,833.33 48,958.31
Portland Semen 1,025.00 8,394.75
Semen Warna 11,000.00 17,820.00
Pasir Pasang 250,000.00 11,250.00
PERALATAN
Jumlah A + B + C 166,048.06
Overhead & Profit (10%) 16,604.81
Harga Satuan Pekerjaan (D+E) 182,652.87

Pemasangan Plint Keramik Ukuran 10x20 cm 32,701.35

TENAGA 14,285.00
Pekerja 65,000.00 5,850.00
Tukang Batu 80,000.00 7,200.00
Kepala Tukang 90,000.00 810.00
Mandor 85,000.00 425.00
BAHAN 15,443.50
Ubin Keramik 2,500.00 13,250.00
Portland Semen 1,025.00 1,168.50
Pasir Pasang 250,000.00 750.00
Semen Warna 11,000.00 275.00
PERALATAN
Jumlah A + B + C 29,728.50
Overhead & Profit (10%) 2,972.85
Harga Satuan Pekerjaan (D+E) 32,701.35

Pemasangan Batu Tempel Dinding Canopy 243,560.63

TENAGA 79,625.00
Pekerja 65,000.00 45,500.00
Tukang Batu 80,000.00 28,000.00
Kepala Tukang 90,000.00 3,150.00
Mandor 85,000.00 2,975.00
BAHAN 141,793.75
Batu Tempel 110,000.00 121,000.00
Portland Semen 1,025.00 12,043.75
Pasir Pasang 250,000.00 8,750.00
PERALATAN
Jumlah A + B + C 221,418.75
Overhead & Profit (10%) 22,141.88
Harga Satuan Pekerjaan (D+E) 243,560.63

Pemasangan Nosing Tangga 86,498.50

TENAGA 3,505.00
Pekerja 65,000.00 3,250.00
Mandor 85,000.00 255.00
BAHAN 75,130.00
Nosing Tangga 75,000.00 75,000.00
Paku 13,000.00 130.00
PERALATAN
Jumlah A + B + C 78,635.00
Overhead & Profit (10%) 10% 7,863.50
Harga Satuan Pekerjaan (D+E) 86,498.50

Pemasangan Lampu SL 18 W
TENAGA 18,990.00
Pekerja 65,000.00 7,800.00
Tukang Listrik 80,000.00 9,600.00
Kepala Tukang 90,000.00 1,080.00
Mandor 85,000.00 510.00
BAHAN 27,000.00
Lampu SL 18 W 27,000.00 27,000.00
PERALATAN
Jumlah A + B + C 45,990.00
Overhead & Profit (10%) 10% 4,599.00
Harga Satuan Pekerjaan (D+E) 50,589.00

Pemasangan Down Light SL 18 W

TENAGA 18,990.00
Pekerja 65,000.00 7,800.00
Tukang Listrik 80,000.00 9,600.00
Kepala Tukang 90,000.00 1,080.00
Mandor 85,000.00 510.00
BAHAN 120,000.00
Down Light SL 18 W 120,000.00 120,000.00
PERALATAN
Jumlah A + B + C 138,990.00
Overhead & Profit (10%) 10% 13,899.00
Harga Satuan Pekerjaan (D+E) 152,889.00

Pemasangan Lampu Baret 40 W

TENAGA 18,990.00
Pekerja 65,000.00 7,800.00
Tukang Listrik 80,000.00 9,600.00
Kepala Tukang 90,000.00 1,080.00
Mandor 85,000.00 510.00
BAHAN 1,135,000.00
Lampu Baret 40 W 1,135,000.00 1,135,000.00
PERALATAN
Jumlah A + B + C 1,153,990.00
Overhead & Profit (10%) 10% 115,399.00
Harga Satuan Pekerjaan (D+E) 1,269,389.00

Pemasangan Ceiling Fan

TENAGA 42,825.00
Pekerja 65,000.00 9,750.00
Tukang Listrik 80,000.00 24,000.00
Kepala Tukang 90,000.00 2,700.00
Mandor 85,000.00 6,375.00
BAHAN 185,000.00
Ceiling Fan 185,000.00 185,000.00
PERALATAN
Jumlah A + B + C 227,825.00
Overhead & Profit (10%) 10% 22,782.50
Harga Satuan Pekerjaan (D+E) 250,607.50

Pemasangan Stop Kontak 200 W

TENAGA 24,725.00
Pekerja 65,000.00 6,500.00
Tukang Listrik 80,000.00 16,000.00
Kepala Tukang 90,000.00 1,800.00
Mandor 85,000.00 425.00
BAHAN 13,000.00
Stop Kontak 200 W 13,000.00 13,000.00
PERALATAN
Jumlah A + B + C 37,725.00
Overhead & Profit (10%) 10% 3,772.50
Harga Satuan Pekerjaan (D+E) 41,497.50

Pemasangan Saklar Tunggal

TENAGA 24,725.00
Pekerja 65,000.00 6,500.00
Tukang Listrik 80,000.00 16,000.00
Kepala Tukang 90,000.00 1,800.00
Mandor 85,000.00 425.00
BAHAN 10,000.00
Saklar Tunggal 10,000.00 10,000.00
PERALATAN
Jumlah A + B + C 34,725.00
Overhead & Profit (10%) 10% 3,472.50
Harga Satuan Pekerjaan (D+E) 38,197.50

Pemasangan Saklar Ganda

TENAGA 24,725.00
Pekerja 65,000.00 6,500.00
Tukang Listrik 80,000.00 16,000.00
Kepala Tukang 90,000.00 1,800.00
Mandor 85,000.00 425.00
BAHAN 13,500.00
Saklar Ganda 13,500.00 13,500.00
PERALATAN
Jumlah A + B + C 38,225.00
Overhead & Profit (10%) 10% 3,822.50
Harga Satuan Pekerjaan (D+E) 42,047.50

Pemasangan Closet Jongkok Porselen 519,475.00

TENAGA 333,600.00
Pekerja 65,000.00 65,000.00
Tukang Batu 80,000.00 120,000.00
Kepala Tukang 90,000.00 135,000.00
Mandor 85,000.00 13,600.00
BAHAN 138,650.00
Kloset Jongkok 130,000.00 130,000.00
Portland Semen 1,025.00 6,150.00
Pasir Pasang 250,000.00 2,500.00
PERALATAN
Jumlah A + B + C 472,250.00
Overhead & Profit (10%) 10% 47,225.00
Harga Satuan Pekerjaan (D+E) 519,475.00

Pemasangan Floor Drain 27,472.50

TENAGA 9,975.00
Pekerja 65,000.00 650.00
Tukang Batu 80,000.00 8,000.00
Kepala Tukang 90,000.00 900.00
Mandor 85,000.00 425.00
BAHAN 15,000.00
Floor Drain 15,000.00 15,000.00
PERALATAN
Jumlah A + B + C 24,975.00
Overhead & Profit (10%) 10% 2,497.50
Harga Satuan Pekerjaan (D+E) 27,472.50

Pemasangan Kran Air 78,848.00

TENAGA 36,675.00
Pekerja 65,000.00 650.00
Tukang Batu 80,000.00 32,000.00
Kepala Tukang 90,000.00 3,600.00
Mandor 85,000.00 425.00
BAHAN 35,005.00
Kran Air 35,000.00 35,000.00
Sealtape 2,000.00 5.00
PERALATAN
Jumlah A + B + C 71,680.00
Overhead & Profit (10%) 10% 7,168.00
Harga Satuan Pekerjaan (D+E) 78,848.00

Pemasangan Meja Pantry + Wash Bak 335,417.50

TENAGA 29,925.00
Pekerja 65,000.00 1,950.00
Tukang Batu 80,000.00 24,000.00
Kepala Tukang 90,000.00 2,700.00
Mandor 85,000.00 1,275.00
BAHAN 275,000.00
Bak Cuci Piring 225,000.00 225,000.00
Water drain 50,000.00 50,000.00
PERALATAN
Jumlah A + B + C 304,925.00
Overhead & Profit (10%) 10% 30,492.50
Harga Satuan Pekerjaan (D+E) 335,417.50

Pemasangan Bak Mandi Fiberglass 1,038,400.00

TENAGA 636,000.00
Pekerja 65,000.00 195,000.00
Tukang Batu 80,000.00 360,000.00
Kepala Tukang 90,000.00 4,500.00
Mandor 85,000.00 76,500.00
BAHAN 308,000.00
Bak Fiberglass 275,000.00 275,000.00
Perlengkapan 12% Bak Fiberglass 275,000.00 33,000.00
PERALATAN
Jumlah A + B + C 944,000.00
Overhead & Profit (10%) 10% 94,400.00
Harga Satuan Pekerjaan (D+E) 1,038,400.00

Pemasangan Kaca Cermin 40x60 cm 288,077.63

TENAGA 14,388.75
Pekerja 65,000.00 975.00
Tukang Kayu 80,000.00 12,000.00
Kepala Tukang 90,000.00 1,350.00
Mandor 85,000.00 63.75
BAHAN 247,500.00
Kaca Cermin 40x60 cm 225,000.00 247,500.00
PERALATAN
Jumlah A + B + C 261,888.75
Overhead & Profit (10%) 10% 26,188.88
Harga Satuan Pekerjaan (D+E) 288,077.63

Pengecatan Tembok 17,690.20

TENAGA 7,162.00
Pekerja 65,000.00 1,300.00
Tukang Cat 80,000.00 5,040.00
Kepala Tukang 90,000.00 567.00
Mandor 85,000.00 255.00
BAHAN 8,920.00
Plamir 20,000.00 2,000.00
Cat Dasar 12,000.00 1,200.00
Cat Penutup 2 Kali 22,000.00 5,720.00
PERALATAN
Jumlah A + B + C 16,082.00
Overhead & Profit (10%) 10% 1,608.20
Harga Satuan Pekerjaan (D+E) 17,690.20

Pelituran Daun Pintu 53,927.50

TENAGA 9,095.00
Pekerja 65,000.00 2,600.00
Tukang Cat 80,000.00 4,800.00
Kepala Tukang 90,000.00 1,440.00
Mandor 85,000.00 255.00
BAHAN 39,930.00
Pelitur 65,000.00 9,750.00
Pelitur Jadi 65,000.00 24,180.00
Ampelas 3,000.00 6,000.00
PERALATAN
Jumlah A + B + C 49,025.00
Overhead & Profit (10%) 10% 4,902.50
Harga Satuan Pekerjaan (D+E) 53,927.50

Pengecatan Listplank Kayu 38,291.00

TENAGA 6,065.00
Pekerja 65,000.00 4,550.00
Tukang Cat 80,000.00 720.00
Kepala Tukang 90,000.00 540.00
 Mandor 85,000.00 255.00
BAHAN 28,745.00
Cat Menie 25,000.00 5,000.00
Plamuur 25,000.00 3,750.00
Cat Dasar 34,000.00 5,780.00
Cat Penutup 50,000.00 13,000.00
Kuas 7,500.00 75.00
Pengencer 18,000.00 540.00
Ampelas 3,000.00 600.00
PERALATAN
Jumlah A + B + C 34,810.00
Overhead & Profit (10%) 10% 3,481.00
Harga Satuan Pekerjaan (D+E) 38,291.00

HARGA SATUAN PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG

Pemasangan Saluran Terbuka U 20 100,368.55

TENAGA 15,925.00
Pekerja 65,000.00 9,100.00
Tukang Batu 80,000.00 5,600.00
Kepala Tukang 90,000.00 630.00
Mandor 85,000.00 595.00
BAHAN 75,955.50
Saluran U 20 35,000.00 42,000.00
Batu Bata 412,500.00 11,137.50
Semen Portlan 1,025.00 4,018.00
Pasir Pasang 250,000.00 14,000.00
Pasir Urug 200,000.00 4,800.00
PERALATAN
Jumlah A + B + C 91,880.50
Overhead & Profit (10%) 10% 8,488.05
Harga Satuan Pekerjaan (D+E) 100,368.55

Pemasangan Saluran Buis Beton ø 20 97,218.55

TENAGA 15,925.00
Pekerja 65,000.00 9,100.00
Tukang Batu 80,000.00 5,600.00
Kepala Tukang 90,000.00 630.00
Mandor 85,000.00 595.00
BAHAN 72,455.50
pipa beton 35,000.00 38,500.00
Batu Bata 412,500.00 11,137.50
Semen Portlan 1,025.00 4,018.00
Pasir Pasang 250,000.00 14,000.00
Pasir Urug 200,000.00 4,800.00
PERALATAN
Jumlah A + B + C 88,380.50
Overhead & Profit (10%) 10% 8,838.05
Harga Satuan Pekerjaan (D+E) 97,218.55

Pemasangan Bak Kontrol 45x45 557,269.57

TENAGA 302,350.00
Pekerja 65,000.00 208000
Tukang Batu 80,000.00 92000
Kepala Tukang 90,000.00 990
Mandor 85,000.00 1360
BAHAN 204,258.60
Batu Bata 550.00 38,500.00
Portland Semen 1,025.00 78,925.00
Pasir Pasang 250,000.00 32,500.00
Pasir Beton 350,000.00 31,500.00
Kerikil 240,000.00 4,800.00
Baja Tulangan 11,271.00 18,033.60
PERALATAN
Jumlah A + B + C 506,608.60
Overhead & Profit (10%) 10% 50,660.97
Harga Satuan Pekerjaan (D+E) 557,269.57

Pemasangan Pipa PVC tipe AW Ø ½" 19,291.25

TENAGA 7,850.00
Pekerja 65,000.00 2,340.00
Tukang Batu 80,000.00 4,800.00
Kepala Tukang 90,000.00 540.00
Mandor 85,000.00 170.00
BAHAN 9,687.50
Pipa PVC Ø ½" 6,250.00 7,500.00
Perlengkapan 35% x pipa 6,250.00 2,187.50
PERALATAN
Jumlah A + B + C 17,537.50
Overhead & Profit (10%) 10% 1,753.75
Harga Satuan Pekerjaan (D+E) 19,291.25

Pemasangan Pipa PVC tipe AW Ø 4" 85,360.00

TENAGA 7,850.00
Pekerja 65,000.00 2,340.00
Tukang Batu 80,000.00 4,800.00
Kepala Tukang 90,000.00 540.00
Mandor 85,000.00 170.00
BAHAN 69,750.00
Pipa PVC Ø 4" 45,000.00 54,000.00
Perlengkapan 35% x pipa 45,000.00 15,750.00
PERALATAN
Jumlah A + B + C 77,600.00
Overhead & Profit (10%) 10% 7,760.00
Harga Satuan Pekerjaan (D+E) 85,360.00

Pemasangan Lapisan Ijuk 51,727.50

TENAGA 11,025.00
Pekerja 65,000.00 9,750.00
Mandor 85,000.00 1,275.00
BAHAN 36,000.00
Ijuk 6,000.00 36,000.00
PERALATAN
Jumlah A + B + C 47,025.00
Overhead & Profit (10%) 10% 4,702.50
Harga Satuan Pekerjaan (D+E) 51,727.50

Urugan Kerikil+Batu Pecah 589,930.00

TENAGA 20,300.00
Pekerja 65,000.00 19,500.00
Mandor 80,000.00 800.00
BAHAN 516,000.00
Kerikil 180,000.00 216,000.00
Batu Pecah 250,000.00 300,000.00
PERALATAN
Jumlah A + B + C 536,300.00
Overhead & Profit (10%) 10% 53,630
Harga Satuan Pekerjaan (D+E) 589,930.00
A. Pekerjaan Persiapan
Harga Satuan
No Uraian Pekerjaan Vol Sat.
(Rp)
I PEKERJAAN PERSIAPAN :
1 Pembersihan lapangan 1 ls 12,000,000.00
2 Pengukuran dan bouwplank 1 ls 20,000,000.00
3 Penyediaan listrik & air kerja 1 ls 13,750,000.00
4 Papan nama proyek 1 ls 1,000,000.00
5 Administrasi proyek 1 ls 2,200,000.00

A. Pekerjaan Persiapan

B. Pekerjaan Struktur dan Atap

Harga Satuan
No Uraian Pekerjaan Vol Sat.
(Rp)
a. PEK. TANAH :
1236.52 m
3
1 Galian Tanah 81,339.50
412.17 m
3
2 Urugan kembali 40,425.00

b. PEK. BETON BERTULANG 1:2:3 :

I PEKERJAAN STRUKTUR LANTAI 1 :
1 Sirtu 207.76 m3 257,812.50
2 Lantai kerja 1:3:5 bwh poor/sloof t = 5 cm 30.802 m3 865,185.44
3 Beton balok RIB 33.78 m3 6,024,167.47
4 Beton balok sloof 39.484 m3 4,158,110.00
5 Beton plat pondasi 109.285 m3 2,302,369.42
6 Beton kolom struktur 39.120 m3 8,839,344.66
7 Beton balok induk 64.736 m3 4,885,711.99
8 Beton balok anak 19.464 m3 4,757,329.95
9 Beton plat lantai 77.645 m3 1,006,182.22
10 Beton plat daak canopy 41.731 m3
11 Beton listplank 1.6852 m3 1,006,182.22
12 Tangga beton 5.753 m3 1,006,182.22
13 Water proofing daak canopy 79.44 m2 17,690.20

II PEK.BETON BERTULANG LANTAI 2 :

23.740 m
3
1 Beton kolom struktur 9,089,382.71
22.481 m
3
2 Beton balok ring atas 4,597,961.63
3 Beton plat daak 2.904 m 3

4 Water proofing daak 39.72 m2 17,690.20

c. PEK. RANGKA ATAP DAN ATAP :

1 Kuda kuda baja ringan ( lengkap ) 1088.623 m2 1,833,205.00
2 Atap genteng keramik glasur 1088.623 m2 135,740.00
3 Bubungan genteng keramik glasur 117.464 m 101,937.00
4 Ornamen puncak atap 6 bh 31,927.50
5 Corong talang ø 3" PVC 204 m' 53,624.08
6 Listplank ky bengkirai 2X2/20 204 m' 171,187.50
7 Flashing atap 84.624 m' 58,690.50
 B. Pekerjaan Struktur dan Atap

C. Pekerjaan Finishing Arsitektur

Harga Satuan
No Uraian Pekerjaan Vol Sat.
(Rp)
a. PEK. FINISHING ARSITEKTUR LT. 1 :
I PEK. PONDASI BATU BELAH :
393.442 m
3
1 Pondasi batu belah 1:6 803,880.00
141.625 m
3
2 Aanstamping 522,637.50
135.689 m
3
3 Urug pasir bwh pondasi + urug pasir bwh rolag 286,385.00
521.52 m
3
4 Urugan tanah peninggian bangunan t = 60 cm 40,425.00

II PEK. PAS. BT. BATA / PLESTERAN :

67.44 m
2
1 Pas. rollag 1:3 212,161.13
937.78 m
2
2 Pas. bt. bata 1:3 102,194.68
1334.02 m
2
3 Pas. bt. bata 1:6 97,848.30
1875.56 m
2
4 Plesteran 1:3 52,629.94
2668.04 m
2
5 Plesteran 1:6 49,941.54
466.4 m
2
6 Plesteran beton 52,629.94
7 Beton praktis sloof 237.7 m'
8 Beton praktis kolom 408 m' 756,659.26
9 Beton praktis balok latei 186.22 m' 420,488.15

III PEK. PAS. KOSEN :

1 Kosen aluminium 4" 811.9 m' 109,230.55
66.75 m
2
2 Kaca bening 5 mm 124,727.63
3 Kaca raam jendela 5 mm 3.24 m2 124,727.63
4 Kunci tanam 59 bh 200,172.50
5 Floor hinges 12 unit 1,321,182.50
6 Kunci raam alluminium 6 unit 211,172.50
7 Engsel pintu 186 bh 23,058.75
27.84 m
2
8 Daun pintu double teakwood 687,362.50
9 Pintu PVC lengkap kunci,engsel,kusen 27 unit 214,115.00
10 Pintu raam alluminium 6 unit 699,075.52
69.16 m
2
11 Sun screen hollow finish cat 425,414.00
12 Raam jendela alluminium 525.68 m' 109,230.55
13 Engsel jendela 218 bh 15,372.50
14 Grendel 109 bh 32,103.50
15 Raam skor 109 bh 22,005.50
16 Pintu shaft besi 40/60 ( lengkap ) 0 bh 729,267.00
17 Railing tangga pipa hitam finish cat Lt. 1 ke Lt. 2 76.184 m' 491,480.55
18 Railing depan tralis besi finish cat lt. canopy 4.46 m' 491,480.55

IV PEK. PLAFOND :
 1 Plafond exspose aci 0 m2 28,689.38
639.64 m
2
2 Plafond asbes plat 28,270.00
3 List tepi kayu profil 788.33 m' 14,437.50

V PEK. PASANG LANTAI DAN DINDING :

1 Urug pasir bawah lantai 74.862 m3 40,425.00
18.09 m
3
2 Lantai rabat beton tritisan 917,922.50
106.24 m
2
3 Lantai keramik 20x20 cm lavatory 191,922.50
182.115 m
2
4 Dinding keramik 20x25 cm Lavatory 212,154.25
519.5 m
2
5 Lt. keramik warna 40/40 cm 182,652.87
15.67 m
2
6 Lantai keramik warna u.tangga 40/40 cm 182,652.87
7 Plint lantai jeglok finish cat minyak 481.09 m' 32,701.35
39.2 m
2
8 Batu tempel dinding canopy 243,560.63
9 Nosing tangga 35.2 m' 86,498.50

VI PEK. PENERANGAN :
1 Lampu SL 18 W 106 bh 50,589.00
2 Down light SL 18 W 67 bh 152,889.00
3 Lampu baret 40 W 2 bh 1,269,389.00
4 Ceiling fan 27 bh 250,607.50
5 Stop kontak 200 W 56 bh 41,497.50
6 Saklar tunggal 30 bh 38,197.50
7 Saklar ganda 53 bh 42,047.50

VIII PEK.SANITAIR :
1 Closet jongkok warna tua 27 bh 519,475.00
2 Saringan air ( floor drain ) 53 bh 27,472.50
3 Kran air 53 bh 78,848.00
4 Meja pantry + wash bak 2 bh 335,417.50
5 Bak mandi Fiber 27 bh 1,038,400.00
6 Kaca cermin 40x60 tepi dibevel 27 bh 288,077.63

IX PEK. CAT-CATAN :
3786.91 m
2
1 Cat tembok 17,690.20
771 m
2
2 Cat plafond 17,690.20
178.08 m
2
3 Pelituran Daun Pintu 53,927.50

PEK. FINISHING ARSITEKTUR LT. 1

b. PEK.FINISHING ARSITEKTUR LT.2 :
I PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :
1 Pas. bt. bata 1:3 237.9 m2 102,194.68
1511.53 m
2
2 Pas. bt. bata 1:6 97,848.30
461.175 m
2
3 Plesteran 1:3 52,629.94
3023.06 m
2
4 Plesteran 1:6 49,941.54
283.2 m
2
5 Plesteran beton 52,629.94
6 Beton praktis kolom 352 m' 756,659.26
7 Beton praktis balok latei 143.4 m' 420,488.15

II PEK. PAS. KOSEN :

1 Kosen aluminium 4" 724.2 m' 109,230.55
2 Raam jendela alluminium 486.88 m' 109,230.55
61.9478 m
2
3 Kaca bening 5 mm 124,727.63
3.9 m
2
4 Kaca boven 5 mm 134,242.63
5 Kunci tanam 52 bh 200,172.50
6 Engsel pintu 156 bh 23,058.75
87.36 m
2
7 Daun pintu double teakwood 687,362.50
8 Pintu PVC lengkap kunci,engsel,kusen 26 unit 214,115.00
69.16 m
2
9 Sun screen hollow finish cat 425,414.00
10 Engsel jendela 192 bh 15,372.50
11 Grendel 96 bh 32,103.50
12 Raam skor 96 bh 32,150.00

III PEK. PLAFOND :

876.742 m
2
1 Plafond asbes plat 28,270.00
2 List tepi kayu profil 930.8 m' 14,437.50

IV PEK. PASANG LANTAI DAN DINDING :

125.97 m
2
1 LT keramik 20x20 cm lavatory 191,922.50
227.825 m
2
2 Dinding keramik 20x25 cm lavatory 182,652.87
979.8 m
2
3 Lt. keramik 40/40 cm 182,652.87
4 Plint lantai jeglok finish cat minyak 474 m' 32,701.35
177.58 m
2
5 Water proofing R lavatory 17,690.20

V PEK. PENERANGAN :
1 Lampu SL 18 W 104 bh 50,589.00
2 Down light SL 18 W 54 bh 152,889.00
3 Lampu baret 40 W 0 bh 1,269,389.00
4 Ceiling fan 26 bh 250,607.50
5 Stop kontak 200 W 54 bh 41,497.50
6 Saklar tunggal 24 bh 38,197.50
7 Saklar ganda 52 bh 42,047.50

VI PEK.SANITAIR :
1 Closet jongkok warna tua 26 bh 519,475.00
2 Saringan air ( floor drain ) 52 bh 27,472.50
3 Kran air 52 bh 78,848.00
4 Meja pantry + wash bak 0 bh 335,417.50
5 Kaca cermin 40x60 tepi dibevel 26 bh 288,077.63
6 Bak mandi Fiber 26 bh 1,038,400.00

IX PEK. CAT-CATAN :
 1 Cat tembok 3029.16 m2 17,690.20
876.742 m
2
2 Cat plafond 17,690.20
174.72 m
2
3 Pelituran Daun Pintu 53,927.50
4 Cat listplank kayu 61.56 m 2
38,291.00

PEK. FINISHING ARSITEKTUR LT. 2

C. Pekerjaan Finishing Arsitektur

D. Pekerjaan Halaman dan Bangunan Penunjang

Harga Satuan
No Uraian Pekerjaan Vol Sat.
(Rp)
a. PEK. SALURAN
1 Saluran terbuka U 20 207 m' 100,368.55
2 Saluran buis beton ø 20 40.74 m' 97,218.55
3 Bak kontrol 45x45 35 bh 557,269.57

b. SEPTICTANK + PERESAPAN (8 UNIT)

110.58 m
3
1 Galian tanah 81,339.50
36.86 m
3
2 Urugan tanah kembali 40,425.00
6.34 m
3
3 Pasir urug 286,385.00
22.04 m
3
4 Aanstamping 522,637.50
7.83 m
3
5 Beton bertulang (plat dasar,tutup)
131.76 m
2
6 Dinding bata 1:3 102,194.68
146.40 m
2
7 Plesteran 1:3 52,629.94
8 Pipa hawa ø 1½" GIP 8 bh 19,291.25
9 Pipa PVC dia.4" 8 bt 85,360.00
14.47 m
2
10 Ijuk 51,727.50
9.52 m
3
11 Kerikil+batu pecah 589,930.00
0 m
3
12 Sirtu 257,812.50
Jumlah
8 Septictank =
D. Pekerjaan Halaman dan Bangunan Penunjang

A. Pekerjaan Persiapan
B. Pekerjaan Struktur dan Atap
C. Pekerjaan Finishing Arsitektur
D. Pekerjaan Halaman dan Bangunan Penunjang
Jumlah Harga (Rp) Jumlah (Rp)

12,000,000.00
20,000,000.00
13,750,000.00
1,000,000.00
2,200,000.00
48,950,000.00
48,950,000.00

Jumlah Harga (Rp) Jumlah (Rp)

100,577,918.54
16,662,107.00
117,240,025.54

53,563,125.00
26,649,442.06
203,496,377.15
164,178,815.16
251,614,441.87
345,795,162.94
316,281,451.33
92,596,670.17
78,125,018.64
-
1,695,618.28
5,788,566.32
1,405,309.49
1,541,189,998.42

215,781,945.65
103,366,775.45

702,654.74
319,851,375.84

1,995,669,126.72
147,769,686.02
11,973,927.77
191,565.00
10,939,313.00
34,922,250.00
4,966,624.87
 2,206,432,493.38
4,184,713,893.18

Jumlah Harga (Rp) Jumlah (Rp)

316,280,154.96
74,018,535.94
38,859,294.27
21,082,446.00
450,240,431.16

14,308,146.27
95,836,122.32
130,531,589.17
98,710,610.27
133,246,026.38
24,546,604.02
-
308,716,976.23
78,303,303.25
884,199,377.90

88,684,283.55
8,325,568.97
404,117.51 disamakan dengan ahsp kaca bening
11,810,177.50
15,854,190.00
1,267,035.00
4,288,927.50
19,136,172.00
5,781,105.00
4,194,453.12
29,421,632.24
57,420,315.52
3,351,205.00
3,499,281.50
2,398,599.50
- pintu shaft itu yang mana
37,442,954.22
2,192,003.25
295,472,021.38
 -
18,082,622.80
11,381,514.38
29,464,137.18

3,026,296.35
16,605,218.02
20,389,846.40
38,636,471.24 9.8
94,888,165.32 74.824
2,862,170.45 84.624
15,732,292.47
9,547,576.50
3,044,747.20
204,732,783.95

5,362,434.00
10,243,563.00
2,538,778.00
6,766,402.50
2,323,860.00
1,145,925.00
2,228,517.50
30,609,480.00

14,025,825.00
1,456,042.50
4,178,944.00
670,835.00
28,036,800.00
7,778,095.88
56,146,542.38

66,991,195.28
13,639,144.20
9,603,409.20
90,233,748.68
2,041,098,522.63

24,312,113.18
147,900,640.90
24,271,612.58
150,976,271.91
14,904,799.01
266,344,057.93
60,298,000.68
689,007,496.18

79,104,764.31
53,182,170.18
7,726,601.97
523,546.24
10,408,970.00
3,597,165.00
60,047,988.00
5,566,990.00
29,421,632.24
2,951,520.00
3,081,936.00
3,086,400.00
258,699,683.94

24,785,496.34
13,438,425.00
38,223,921.34

24,176,477.33
41,612,889.82
178,963,280.80
15,500,439.90
3,141,425.72
263,394,513.57

5,261,256.00
8,256,006.00
-
6,515,795.00
2,240,865.00
916,740.00
2,186,470.00
25,377,132.00

13,506,350.00
1,428,570.00
4,100,096.00
-
7,490,018.25
26,998,400.00
53,523,434.25
 53,586,446.23
15,509,741.33
9,422,212.80
2,357,193.96
80,875,594.32
1,409,101,775.60
3,450,200,298.23

Jumlah Harga (Rp) Jumlah (Rp)

20,776,289.85
3,960,683.73
19,504,434.95
44,241,408.53

8,994,521.91
1,490,065.50
1,815,680.90
11,518,930.50
-
13,465,170.38
7,705,023.22
154,330.00
682,880.00
748,451.40
5,616,133.60
-
52,191,187.41
52,191,187.41 52,191,187.41
g 96,432,595.94

an Rp 48,950,000.00
dan Atap Rp 4,184,713,893.18
g Arsitektur Rp 3,450,200,298.23
n dan Bangunan Penunjang Rp 96,432,595.94
Jumlah Rp 7,780,296,787.35
Dibulatkan Rp 7,780,000,000.00
PPn 10% Rp 778,000,000.00
Total Rp 8,558,000,000.00
1 A.4.6.2.2 1 Buah Pemasangan Kunci Raam Alumunium
(bikin sendiri) A Tenaga
L.01 0.01 OH Pekerja
L.02 0.1 OH Tukang Besi
L.03 0.01 OH Kepala Tukang
L.04 0.005 OH Mandor
B Bahan
1 Buah Kunci Raam Alumunium
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)

11 A.4.2.1.11 1 buah Pemasangan Pintu Raam Allumunium

(bikin) A Tenaga
L.01 0.043 OH Pekerja
L.02 0.043 OH Tukang Besi
L.03 0.0043 OH Kepala Tukang
L.04 0.0021 OH Mandor
B Bahan
1.1 m' Profil Allumunium
2 buah Skrup Fixer
0.06 Tube Sealant
C PERALATAN
D Jumlah A + B + C (per m')
E Jumlah Harga per Unit
F Overhead & Profit (contoh 10%)
G Harga Satuan Pekerjaan (D+E)

11 A.4.2.1.11 1 m' Pemasangan Raam Jendela Allumunium

(bikin) A Tenaga
L.01 0.043 OH Pekerja
L.02 0.043 OH Tukang Besi
L.03 0.0043 OH Kepala Tukang
L.04 0.0021 OH Mandor
B Bahan
1.1 m' Profil Allumunium
2 buah Skrup Fixer
0.06 Tube Sealant
C PERALATAN
D Jumlah A + B + C
D Overhead & Profit (contoh 10%)
E Harga Satuan Pekerjaan (D+E)
7 A.4.6.2.9 1 Buah Pemasangan Kait Angin
A Tenaga
L.01 0.015 OH Pekerja
L.02 0.15 OH Tukang Kayu
L.03 0.015 OH Kepala Tukang
L.04 0.008 OH Mandor
B Bahan
1 Buah Kait Angin
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)

11 A.4.2.1.11 1 m' Pemasangan Railing Tangga

A Tenaga
L.01 0.043 OH Pekerja
L.02 0.043 OH Tukang Besi
L.03 0.0043 OH Kepala Tukang
L.04 0.0021 OH Mandor
B Bahan
1.1 m' Railing tangga
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit (contoh 10%)
F Harga Satuan Pekerjaan (D+E)
Alumunium 211,172.50
41,975.00
65,000.00 650.00
80,000.00 6,800.00
90,000.00 900.00
85,000.00 425.00
150,000.00
150,000.00 150,000.00

191,975.00
10% 19,197.50
211,172.50

llumunium 699,075.52
6,800.50
65,000.00 2,795.00
80,000.00 3,440.00
90,000.00 387.00
85,000.00 178.50
92,500.00
80,000.00 88,000.00
750.00 1,500.00
50,000.00 3,000.00

99,300.50
635,523.20
10% 63,552.32
699,075.52

a Allumunium 109,230.55
6,800.50
65,000.00 2,795.00
80,000.00 3,440.00
90,000.00 387.00
85,000.00 178.50
92,500.00
80,000.00 88,000.00
750.00 1,500.00
50,000.00 3,000.00

99,300.50
10% 9,930.05
109,230.55
 22,005.50
15,005.00
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
85,000.00 680.00
5,000.00
5,000.00 5,000.00

20,005.00
10% 2,000.50
22,005.50

491,480.55
6,800.50
65,000.00 2,795.00
80,000.00 3,440.00
90,000.00 387.00
85,000.00 178.50
440,000.00
400,000.00 440,000.00

446,800.50
10% 44,680.05
491,480.55
No SNI KODE KOEF SAT. URAIAN PEKERJAAN
Membuat Beton mutu f'c=16,9 MPa (K200), slum
6 A.4.1.1.6 1 m3
(12±2)cm, w/c = 0,61
A Tenaga
L.01 1.650 OH Pekerja
L.02 0.275 OH Tukang Batu
L.03 0.028 OH Kepala Tukang
L.04 0.083 OH Mandor
B Bahan
352 Kg Portland Semen
731 Kg Pasir Beton
1,031 Kg Kerikil (maksimum 30 mm)
215 ltr Air
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)

13 A.4.1.1.17 10 Kg Pembesian dg Besi Polos atau Besi Ulir

A Tenaga
L.01 0.07 OH Pekerja
L.02 0.07 OH Tukang Besi
L.03 0.007 OH Kepala Tukang
L.04 0.004 OH Mandor
B Bahan
10.50 Kg Besi Beton (polos/ulir)
0.150 Kg Kawat Beton
C PERALATAN
D Jumlah A + B + C (PER 10KG)
E Harga per Kg
F Overhead & Profit 10%
G Harga Satuan Pekerjaan (D+E)

18 A.4.1.1.22 1 m2 Memasang Bekisting untuk Kolom

A Tenaga
L.01 0.66 OH Pekerja
L.02 0.33 OH Tukang Kayu
L.03 0.033 OH Kepala Tukang
L.04 0.033 OH Mandor
B Bahan
0.04 m3 Kayu Klas III (Terentang)
0.4 Kg Paku Biasa 2" - 5"
0.2 Ltr Minyak Bekisting
0.015 m3 Balok Kayu Klas II
0.35 Lbr Plywood tebal 9mm
 2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)

19 A.4.1.1.23 1 m2 Memasang Bekisting untuk Balok

A Tenaga
L.01 0.66 OH Pekerja
L.02 0.33 OH Tukang Kayu
L.03 0.033 OH Kepala Tukang
L.04 0.033 OH Mandor
B Bahan
0.04 m3 Kayu Klas III (Terentang)
0.4 Kg Paku Biasa 2" - 5"
0.2 Ltr Minyak Bekisting
0.018 m3 Balok Kayu Klas II
0.35 Lbr Plywood tebal 9mm
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)

17 A.4.1.1.21 1 m2 Memasang Bekisting untuk Sloof

A Tenaga
L.01 0.52 OH Pekerja
L.02 0.26 OH Tukang Kayu
L.03 0.026 OH Kepala Tukang
L.04 0.026 OH Mandor
B Bahan
0.045 m3 Kayu Klas III (Terentang)
0.3 Kg Paku Biasa 2" - 5"
0.1 Ltr Minyak Bekisting
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)

16 A.4.1.1.20 1 m2 Memasang Bekisting untuk Pondasi

A Tenaga
L.01 0.52 OH Pekerja
L.02 0.26 OH Tukang Kayu
L.03 0.026 OH Kepala Tukang
L.04 0.026 OH Mandor
 B Bahan
0.04 m3 Kayu Klas III (Terentang)
0.3 Kg Paku Biasa 2" - 5"
0.1 Ltr Minyak Bekisting
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)

19 A.4.1.1.23 1 m2 Memasang Bekisting untuk Balok

A Tenaga
L.01 0.66 OH Pekerja
L.02 0.33 OH Tukang Kayu
L.03 0.033 OH Kepala Tukang
L.04 0.033 OH Mandor
B Bahan
0.04 m3 Kayu Klas III (Terentang)
0.4 Kg Paku Biasa 2" - 5"
0.2 Ltr Minyak Bekisting
0.018 m3 Balok Kayu Klas II
0.35 Lbr Plywood tebal 9mm
2 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
HARGA BAHAN/ UPAH JUMLAH
Rp Rp Kolom lt 1 Volume Harga Satuan
1,006,182.22 Beton 39.120 Rp 1,006,182
138,825.00 Bekisting 466.400 Rp 357,583
65,000.00 107,250.00 Tulangan 12390.042 Rp 11,272
80,000.00 22,000.00 Total
90,000.00 2,520.00
85,000.00 7,055.00 Kolom lt 2 Volume Harga Satuan
775,886.11 Beton 23.740 Rp 1,006,182
1,025.00 360,800.00 Bekisting 283.200 Rp 357,583
250.00 182,750.00 Tulangan 8040.297 Rp 11,272
222.22 229,111.11 Total
15.00 3,225.00
Balok RIB Volume Harga Satuan
914,711.11 Beton 33.780 Rp 1,006,182
91,471.11 Bekisting 270.240 Rp 375,733
1,006,182.22 Tulangan 6030.110 Rp 11,272
Total
112,717.00
11,120.00 sloof Volume Harga Satuan
65,000.00 4,550.00 Beton 39.484 Rp 1,006,182
80,000.00 5,600.00 Bekisting 443.760 Rp 169,345
90,000.00 630.00 Tulangan 4373.979 Rp 11,272
85,000.00 340.00 Total
91,350.00
8,500.00 89,250.00 Plat pondasi Volume Harga Satuan
14,000.00 2,100.00 Beton 109.285 Rp 1,006,182
Bekisting 433.263 Rp 158,345
102,470.00 Tulangan 6480.725 Rp 11,272
10,247.00 Total
1,024.70
11,271.70 Balok Induk lt.1 Volume Harga Satuan
Beton 64.736 Rp 1,006,182
357,582.50 Bekisting 668.415 Rp 375,733
75,075.00 Tulangan Rp 11,272
65,000.00 42,900.00 Total
80,000.00 26,400.00
90,000.00 2,970.00 balok anak Volume Harga Satuan
85,000.00 2,805.00 Beton 19.464 Rp 1,006,182
250,000.00 Bekisting 194.320 Rp 375,733
2,000,000.00 80,000.00 Tulangan Rp 11,272
13,000.00 5,200.00 Total
9,000.00 1,800.00
5,500,000.00 82,500.00 Balok Ring atas Volume Harga Satuan
110,000.00 38,500.00 Beton 22.481 Rp 1,006,182
 21,000.00 42,000.00 Bekisting 214.905 Rp 375,733
Tulangan Rp 11,272
325,075.00 Total
32,507.50
357,582.50 Kolom praktis lt1 Volume Harga Satuan
Beton 244.800 Rp 1,006,182
375,732.50 Bekisting 122.200 Rp 357,583
75,075.00 Tulangan 1659.642 Rp 11,272
65,000.00 42,900.00 Total
80,000.00 26,400.00
90,000.00 2,970.00 Balok Latei Volume Harga Satuan
85,000.00 2,805.00 Beton 4.302 Rp 1,006,182
266,500.00 Bekisting 78.870 Rp 375,733
2,000,000.00 80,000.00 Tulangan 2336.416 Rp 11,272
13,000.00 5,200.00 Total
9,000.00 1,800.00
5,500,000.00 99,000.00 praktis sloof Volume Harga Satuan
110,000.00 38,500.00 Beton Rp 1,006,182
21,000.00 42,000.00 Bekisting Rp 169,345
Tulangan Rp 11,272
341,575.00 Total
34,157.50
375,732.50 tangga beton Volume Harga Satuan
Beton 5.753 Rp 1,006,182
169,345.00 Bekisting 335087.500
59,150.00 Tulangan Rp 11,272
65,000.00 33,800.00 Total
80,000.00 20,800.00
90,000.00 2,340.00 Plat lantai Volume Harga Satuan
85,000.00 2,210.00 Beton 77.645 Rp 1,006,182
94,800.00 Bekisting 449982.500
2,000,000.00 90,000.00 Tulangan Rp 11,272
13,000.00 3,900.00 Total
9,000.00 900.00

153,950.00
15,395.00
169,345.00

158,345.00
59,150.00
65,000.00 33,800.00
80,000.00 20,800.00
90,000.00 2,340.00
85,000.00 2,210.00
 84,800.00
2,000,000.00 80,000.00
13,000.00 3,900.00
9,000.00 900.00

143,950.00
14,395.00
158,345.00

375,732.50
75,075.00
65,000.00 42,900.00
80,000.00 26,400.00
90,000.00 2,970.00
85,000.00 2,805.00
266,500.00
2,000,000.00 80,000.00
13,000.00 5,200.00
9,000.00 1,800.00
5,500,000.00 99,000.00
110,000.00 38,500.00
21,000.00 42,000.00

341,575.00
34,157.50
375,732.50
TOTAL
Rp 39,361,849
Rp 166,776,478
Rp 139,656,836
Rp 345,795,163

TOTAL
Rp 23,886,766
Rp 101,267,364
Rp 90,627,816
Rp 215,781,946

TOTAL
Rp 33,988,835
Rp 101,537,951
Rp 67,969,591
Rp 203,496,377

TOTAL
Rp 39,728,099
Rp 75,148,537
Rp 49,302,179
Rp 164,178,815

TOTAL
Rp 109,960,624
Rp 68,605,030
Rp 73,048,788
Rp 251,614,442

TOTAL
Rp 65,136,212
Rp 251,145,239
Rp -
Rp 316,281,451

TOTAL
Rp 19,584,331
Rp 73,012,339
Rp -
Rp 92,596,670

TOTAL
Rp 22,619,983
Rp 80,746,793
Rp -
Rp 103,366,775

TOTAL
Rp 246,313,408
Rp 43,696,582
Rp 18,706,987
Rp 308,716,976 harga per m Rp 756,659

TOTAL
Rp 4,328,596
Rp 29,634,022
Rp 26,335,382
Rp 60,298,001 harga per m Rp 420,488

TOTAL
Rp -
Rp -
Rp -
Rp -

TOTAL
Rp 5,788,566
Rp -
Rp -
Rp 5,788,566

TOTAL
Rp 78,125,019
Rp -
Rp -
Rp 78,125,019 per m3 Rp 1,006,182.222