VAN TIR

$18,308.16 15%
$13,811.73 20%
$3,975.18 35%
$1,561.85 40%
$266.68 43%
-$142.23 44%
-$540.41 45%
-$2,382.72 50%

EJERCICIO VAN Y TIR

$20,000.00 $18,308.16

$15,000.00 $13,811.73

$10,000.00

$5,000.00 $3,975.18
$1,561.85
15% 20% 35% 40% $266.68
43% 44% 45% 50%
$0.00
($142.23) ($540.41)
($5,000.00) ($2,382.72)

($10,000.00)
1 2 3 4 5 6 7 8
VAN $18,308.1 $13,811.7 $3,975.18 $1,561.85 $266.68 ($142.23) ($540.41) ($2,382.7
TIR 15% 20% 35% 40% 43% 44% 45% 50%

VAN TIR Lineal (VAN)

 VAN TIR
$18,308.16 15%
$8,649.48 27%
$4,500.54 34%
$2,486.60 38%
$686.73 42%
$266.68 43%
-$142.23 44%
-$540.41 45%

VAN Y TIR
$20,000.00 $18,308.16

$15,000.00

$10,000.00 $8,649.48

$4,500.54
$5,000.00
$2,486.60
$266.68
15% 27% 34% 38% $686.73
42% 43% 44% 45%
$0.00
-$142.23 -$540.41

-$5,000.00
1 2 3 4 5 6 7 8
VAN $18,308.1 $8,649.48 $4,500.54 $2,486.60 $686.73 $266.68 -$142.23 -$540.41
TIR 15% 27% 34% 38% 42% 43% 44% 45%

VAN TIR Lineal (VAN)