Monthly Budget $ 5,000.

00

Make Model MPG Combined MPG City MPG Highway

Mercedes-Benz AMG CLS63 S 4Matic 18 16 22
Jeep Grand Cherokee SRT 4WD 15 13 19
Acura TLX AWD A-SPEC 23 20 29
Annual Fuel Cost Depreciation over 5yrs Taxes and Fees over 5yrs Insurance over 5yrs
$ 2,700.00 $ 39,087.00 $ 3,766.00 $ 10,660.00
$ 3,200.00 $ 32,716.00 $ 4,715.00 $ 6,243.00
$ 2,100.00 $ 22,040.00 $ 2,713.00 $ 7,326.00
 Maintanance and Repairs over 5yrs Cost To Own 5yrs w/ Depreciation
$ 21,292.00 $ 88,305.00
$ 7,886.00 $ 67,560.00
$ 4,989.00 $ 47,568.00
 Cost To Own 5yrs w/o Depreciation
$ 49,218.00
$ 34,844.00
$ 25,528.00
 Make Model MPG City MPG Highway Miles Driven City %
Mercedes-Benz AMG CLS63 S 4Matic 16 22 12000 60%
Jeep Grand Cherokee SRT 4WD 13 19 12000 60%
Acura TLX AWD A-SPEC 20 29 12000 60%
Highway % Cost per Gallon City Miles Highway Miles Total Gallons Total Cost
40% $ 2.56 7200 4800 668.18181818 $ 1,710.55
40% $ 2.56 7200 4800 806.47773279 $ 2,064.58
40% $ 2.56 7200 4800 525.51724138 $ 1,345.32
Model Make
AMG CLS63 S 4Matic
Mercedes-Benz
Grand Cherokee SRT 4WD
Jeep
TLX AWD A-SPEC
Acura
Total Result
100000

90000

80000

70000

60000

50000 Col umn B

Data
40000

30000

20000

10000

0
Model AMG CLS63 S 4Matic Grand Cherokee SRT 4WD TLX AWD A-SPEC
 Data
Sum - Cost To Own 5yrs w/ Depreciation Sum - CosMake
$ 88,305.00 ### Acura
$ 88,305.00 ###
$ 67,560.00 ### Jeep
$ 67,560.00 ###
$ 47,568.00 ### Mercedes-Benz
$ 47,568.00 ###
$ 203,433.00 ### Total Result
25
23 23

20 20
20

15 15
15
Col umn B 13 13
Data

10

T 4WD TLX AWD A-SPEC 0

Make Acura Jeep Me
 Data
Model Sum - MPG Combin Sum - MPG City Sum - MPG Highway
23 20 29
TLX AWD A-SPEC 23 20 29
15 13 19
Grand Cherokee SRT 4WD 15 13 19
18 16 22
AMG CLS63 S 4Matic 18 16 22
56 49 70

23 23

20 20

18 18

16 16
15 15

13 13 Col umn F
Data
Col umn H

cura Jeep Mercedes -Benz