A=7297(A/P,4%,12)

A=777.511204

periodo saldo inicial interes pago aportacion a cap saldo final

0 7297 0 0 0 7297
1 7297 291.88 777.511204 485.6312040902 6811.3688
2 6811.3688 272.454752 777.511204 505.0564522538 6306.31234
3 6306.31234 252.252494 777.511204 525.2587103439 5781.05363
4 5781.05363 231.242145 777.511204 546.2690587577 5234.78457
5 5234.78457 209.391383 777.511204 568.119821108 4666.66475
6 4666.66475 186.66659 777.511204 590.8446139523 4075.82014
7 4075.82014 163.032806 777.511204 614.4783985104 3461.34174
8 3461.34174 138.45367 777.511204 639.0575344508 2822.28421
9 2822.28421 112.891368 777.511204 664.6198358288 2157.66437
10 2157.66437 86.3065748 777.511204 691.204629262 1466.45974
11 1466.45974 58.6583897 777.511204 718.8528144325 747.606927
12 747.606927 29.9042771 777.511204 747.6069270098 0

3,8,11,12