truck price $40,000.00 truck price $34,000.

00
percent down 15.00% APR 2.25%
APR 1.00% pmt/yr 12
pmt/yr 12 yr 5
yr 2

amount down $6,000.00

amount loan $34,000.00
monthly deposit $247.61 monthly deposit $599.67

saving schedule PMT # $ PMT $ INT $ BAL Payment schedule PMT # $ PMT

1 $247.61 $0.00 $247.61 1 $599.67

12 $247.61 $2.28 $2,985.01 12 $599.67
24 $247.61 $4.79 $6,000.00 24 $599.67
36 $599.67
$5,942.70 $57.30 0.9642% 48 $599.67
60 $599.67

$35,980.18
$ INT PD $ Princ PD $ BAL
$34,000.00
$63.75 $535.92 $33,464.08
$52.59 $547.08 $27,502.23
$40.16 $559.51 $20,856.74
$27.44 $572.23 $14,060.17
$14.43 $585.24 $7,109.10
$1.12 $598.55 $0.00

$1,980.18 $34,000.00 5.5035%

House price $250,000.00 House price $200,000.00
percent down 20.00% APR 3.75%
APR 1.50% pmt/yr 12
pmt/yr 12 yr 30
yr 3

amount down $50,000.00

amount loan $200,000.00
monthly deposit $1,358.74 monthly deposit $926.23

saving schedule PMT # $ PMT $ INT $ BAL Payment schedule PMT #

1 $1,358.74 $0.00 $1,358.74 1

12 $1,358.74 $18.80 $16,417.46 12
24 $1,358.74 $39.61 $33,082.87 24
36 $1,358.74 $60.73 $50,000.00 36
60
$48,914.68 $1,085.32 2.2188% 120
240
360
 $ PMT $ INT PD $ Princ PD $ BAL
$200,000.00
$926.23 $625.00 $301.23 $199,698.77
$926.23 $614.48 $311.75 $196,322.45
$926.23 $602.59 $323.64 $192,504.59
$926.23 $590.24 $335.99 $188,541.07
$926.23 $564.11 $362.12 $180,154.63
$926.23 $489.56 $436.67 $156,223.55
$926.23 $291.25 $634.98 $92,566.43
$926.23 $2.89 $923.35 $0.00

$333,443.23 $133,443.23 $200,000.00 40.0198%