You are on page 1of 2

-1700000 1100000 900000 750000

1.3520
1.8279
2.4713
35.2 NPV1 -1700000.00 813609.47 492367.21 303480.78 -90542.54
1.2720
1.6180
2.0581
27.2 NPV2 -1700000.00 864779.87 556247.78 364418.09 85445.74
1.3090
1.7135
2.2429
30.9 NPVx -1700000.00 840336.13 525246.56 334381.56 -35.74
-750000 375000 600000 390000
1.5000
2.2500
3.3750
35.2 NPV1 -750000.00 733333.33 400000.00 222222.22 605555.56
1.1050
1.2210
1.3492
27.2 NPV2 -750000.00 995475.11 737085.65 555871.53 1538432.29
1.3650
1.8632
2.5433
NPVx -750000.00 274725.27 322022.30 153343.95 91.53

You might also like