Scribd Logo
Upload

Welcome to Scribd!

  • Practica Calificada: Tir Solucionario

    Uploaded by

    Ramos Infantes Hans
    9 views4 pages
    1. The document contains examples of calculations for the internal rate of return (TIR) and net present value (VAN) of 5 different investment projects labelled 1-5. 2. For each project, the cash flows are shown for each time period, as well as the calculated TIR, cost of capital (COK), and VAN. 3. The examples are presented to demonstrate practice calculations for determining the TIR and evaluating investment projects.

    Original Description:

    Práctica

    Original Title

    PC TIR (sol)

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1. The document contains examples of calculations for the internal rate of return (TIR) and net present value (VAN) of 5 different investment projects labelled 1-5. 2. For each project, the cash flows are shown for each time period, as well as the calculated TIR, cost of capital (COK), and VAN. 3. The examples are presented to demonstrate practice calculations for determining the TIR and evaluating investment projects.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views4 pages

    Practica Calificada: Tir Solucionario

    Uploaded by

    Ramos Infantes Hans
    1. The document contains examples of calculations for the internal rate of return (TIR) and net present value (VAN) of 5 different investment projects labelled 1-5. 2. For each project, the cash flows are shown for each time period, as well as the calculated TIR, cost of capital (COK), and VAN. 3. The examples are presented to demonstrate practice calculations for determining the TIR and evaluating investment projects.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    PRACTICA CALIFICADA: TIR

    SOLUCIONARIO

    TIR 38.95% 1) TIR 26.20%


    periodo periodo
    0 -50,000.00 0 -20,115.00
    1 15,000.00 1 8,700.00
    2 20,000.00 2 8,700.00
    3 45,000.00 3 8,700.00
    4 45,000.00 4 8,700.00
    COK 17.45%
    VAN 3,541.10

    2) TIR 25.00% 30.00% 3) TIR 23.59% 24.65%


    periodo A B periodo X Y
    0 -7,900.00 -9,890.00 0 -41,000.00 -23,000.00
    1 1,688.00 3,100.00 1 10,800.00 6,500.00
    2 2,230.00 3,100.00 2 10,800.00 6,500.00
    3 3,150.00 3,100.00 3 14,500.00 8,500.00
    4 4,290.00 8,000.00 4 14,500.00 8,500.00
    5 5,350.00 5,417.00 5 18,000.00 9,500.00
    COK 19% 19% 6 18,000.00 9,500.00
    VAN 1,343.70 3,003.08
    COK 22% 22%
    VAN S/.1,758.10 S/.1,609.01

    4) TIR 25.34% 20.33% 5) TIR 17.37% 19.18%


    periodo A B periodo A B
    0 -7,500.00 -9,500.00 0 -38,000.00 -15,000.00
    1 1,250.00 3,200.00 1 8,000.00 4,950.00
    2 2,250.00 3,200.00 2 12,000.00 4,950.00
    3 3,250.00 3,200.00 3 14,000.00 4,900.00
    4 4,250.00 3,200.00 4 16,000.00 4,900.00
    5 5,250.00 3,200.00 5 12,000.00 4,900.00

    COK 18% 18% COK 20% 20%


    VAN S/.1,640.21 S/.506.95 VAN S/.-2,359.57 S/.-269.61
    1) 3)
    0 -1100 -4
    1 270 2
    2 270 2.5
    3 270 TIR
    4 270 7.92%
    5 270
    6 370
    TIR
    13.86%
    PRACTICA CALIFICADA: TIR
    PRUEBAS

    TIR 38.95% 1) TIR 26.20%


    periodo periodo
    0 -50,000.00 0 -20,115.00
    1 15,000.00 1 8,700.00
    2 20,000.00 2 8,700.00
    3 45,000.00 3 8,700.00
    4 45,000.00 4 8,700.00
    COK 17.45%
    VAN 3,541.10

    2) TIR 25.00% 30.00% 3) TIR 23.59% 24.65%


    periodo A B periodo X Y
    0 -7,900.00 -9,890.00 0 -41,000.00 -23,000.00
    1 1,688.00 3,100.00 1 10,800.00 6,500.00
    2 2,230.00 3,100.00 2 10,800.00 6,500.00
    3 3,150.00 3,100.00 3 14,500.00 8,500.00
    4 4,290.00 8,000.00 4 14,500.00 8,500.00
    5 5,350.00 5,417.00 5 18,000.00 9,500.00
    COK 19% 19% 6 18,000.00 9,500.00
    VAN 1,343.70 3,003.08
    COK 22% 22%
    VAN S/.1,758.10 S/.1,609.01

    4) TIR 25.34% 20.33% 5) TIR 17.37% 19.18%


    periodo A B periodo A B
    0 -7,500.00 -9,500.00 0 -38,000.00 -15,000.00
    1 1,250.00 3,200.00 1 8,000.00 4,950.00
    2 2,250.00 3,200.00 2 12,000.00 4,950.00
    3 3,250.00 3,200.00 3 14,000.00 4,900.00
    4 4,250.00 3,200.00 4 16,000.00 4,900.00
    5 5,250.00 3,200.00 5 12,000.00 4,900.00

    COK 18% 18% COK 20% 20%


    VAN S/.1,640.21 S/.506.95 VAN S/.-2,359.57 S/.-269.61
    1) 3)
    0 -1100 -4
    1 270 2
    2 270 2.5
    3 270 TIR
    4 270 7.92%
    5 270
    6 370
    TIR
    13.86%

    You might also like