Scribd Logo
Upload

Welcome to Scribd!

  • NPV Asgn1

    Uploaded by

    zeeshanahmad111
    19 views2 pages

    Original Title

    NPV asgn1.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    19 views2 pages

    NPV Asgn1

    Uploaded by

    zeeshanahmad111

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Discounting Rate(%) 20

    Year Cash Outflow (Rs) Cash Inflow (Rs) Net Cash Inflow
    0 ₹ 5,000,000.00 ₹ 0.00 -₹ 5,000,000.00
    1 ₹ 250,000.00 ₹ 1,500,000.00 ₹ 1,250,000.00
    2 ₹ 250,000.00 ₹ 1,500,000.00 ₹ 1,250,000.00
    3 ₹ 250,000.00 ₹ 1,500,000.00 ₹ 1,250,000.00
    4 ₹ 250,000.00 ₹ 1,500,000.00 ₹ 1,250,000.00
    5 ₹ 250,000.00 ₹ 1,500,000.00 ₹ 1,250,000.00

    NPV
    Net Cash Inflow (Discounted)
    -₹ 5,000,000.00
    ₹ 1,041,666.67
    ₹ 868,055.56
    ₹ 723,379.63
    ₹ 602,816.36
    ₹ 502,346.97

    -₹ 1,261,734.83

    You might also like