ii 550 300.25 213.75 140.

85
demanda 6005 4275 2817 1940
9007.5 6412.5 4225.5 2910
horas 480 480 480 480 1920
18.765625 13.359375 8.803125 6.0625
stock 300.25 213.75 140.85 97
req de rod 5755.25 4188.5 2744.1 1896.15 14584
ifnal 300.25 213.75 140.85 97

5755.25 4188.5 2744.1 1896.15 11.39375

horas 8632.875 6282.75 4116.15 2844.225
dispo 5280 5280 5280 5280
extra 3352.875 1002.75
2640 2640 2640 2640

n 9
ex 13.5
mante 5
hors /unjidd 1.5
contrrt 280

280
47520 47520 47520 47520 190080
11880 11880 11880 11880 47520
54473
4035.03704 13741
258574
2748.2
xtra
mantern