Scribd Logo
Upload

Welcome to Scribd!

  • CB Cfob CMD Cmda CR CB Cfob CMD Cmda Cs CB Cfob CMD Cmda CC: Inversión Requerida para El Proceso

    Uploaded by

    Connie Varela
    9 views4 pages

    Original Title

    3.4.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views4 pages

    CB Cfob CMD Cmda CR CB Cfob CMD Cmda Cs CB Cfob CMD Cmda CC: Inversión Requerida para El Proceso

    Uploaded by

    Connie Varela

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    cb

    Cfob
    Cmd
    Cmda
    Cr

    Cb
    Cfob
    Cmd
    Cmda
    Cs

    Cb
    Cfob
    Cmd
    Cmda
    Cc

    Inversión requerida para


    117968.671899736
    1000 Fp 1 Fm 1
    1000 Fmodulo 4.34
    4340 1999 390.6
    4340 1968 113.7
    17145.8628

    3200 Fp 1 Fm 1
    3200
    13888
    13888
    54866.7609

    3000 Fp 0 Fm 1.75 Fd 0.85


    4462.5 Fmodulo 3.39
    10170
    11632.5
    45956.0482

    Inversión requerida para el proceso


    117968.671899736
    Datos
    I 1000000
    QB 1000
    PVB 35
    Tentrada 25
    Tsalida 40
    λb 1000
    Agua Enfr 0.0005
    consumo 1.1
    ROI 20%
    T 50%
    e,d 10%
    R=S-C C=S-R 271750 $/año
    $ P=R-eI-t(RdI) R=P+eI-tdI/(1-t) 500000 $/año
    T/año P=ROI*I 200000 $/año
    c/lb S=PVB*QB 771750 $/año
    °C C=Aif+bMP+CE+dMo+pSP C=bMP+CE+dMo
    °C Mano de obra 50000
    Btu/lb Costo energia 0.0005
    $/lb 156.428571
    TA/TB

    You might also like