Cantidad Descripcion Costo Unitario Costo Fijo Costo Variable

18 Maquinas S/. 1,300.00 S/. 23,400.00

17 Sillas S/. 15.00 S/. 255.00
17 Muebles S/. 25.00 S/. 425.00
Cable UTP categ. 5
1 S/. 115.00
(305m) S/. 115.00
Tomacorriente y
36 S/. 1.00
conector RJ hembra S/. 36.00
2 Suich S/. 125.00 S/. 250.00
1 Internet S/. 130.00 S/. 130.00
18 Estabilizador S/. 42.00 S/. 756.00
23 Canaletas S/. 3.00 S/. 69.00
3 Cable TW N°14 S/. 82.00 S/. 246.00
2 Modem S/. 125.00 S/. 250.00
1 Silla Principal S/. 120.00 S/. 120.00
1 Escritorio Principal S/. 330.00 S/. 330.00
2 Impresora S/. 650.00 S/. 1,300.00
2 CDs paquete (100 und) S/. 100.00
S/. 200.00
Papel paquete (500
3 S/. 13.00
und) S/. 39.00
4 Tinta S/. 35.00 S/. 140.00
1 Local S/. 600.00 S/. 600.00
1 Personal S/. 50.00 S/. 50.00
Couta destinada a la
1 renovación de equipos S/. 1,000.00 S/. 1,000.00
1 Energia S/. 160.00 S/. 160.00
Publicidad/Promocione S/. 100.00
2 s S/. 200.00
Total S/. 28,061.00 S/. 2,010.00