Sukanya Calculator

Age of Girl Opening Monthly Yearly Intrest Rate

Year Child Balance Contribution Contribution @8.3%
2015 1 - 12500 150,000 6,744
2016 2 156,744 12500 150,000 19,753
2017 3 326,497 12500 150,000 33,843
2018 4 510,340 12500 150,000 49,102
2019 5 709,442 12500 150,000 65,627
2020 6 925,070 12500 150,000 83,525
2021 7 1,158,594 12500 150,000 102,907
2022 8 1,411,501 12500 150,000 123,898
2023 9 1,685,400 12500 150,000 146,632
2024 10 1,982,032 12500 150,000 171,252
2025 11 2,303,284 12500 150,000 197,916
2026 12 2,651,200 12500 150,000 226,793
2027 13 3,027,994 12500 150,000 258,067
2028 14 3,436,061 12500 150,000 291,937
2029 15 3,877,998 - - 321,874
2030 16 4,199,871 - - 348,589
2031 17 4,548,461 - - 377,522
2032 18 4,925,983 - - 408,857
2033 19 5,334,840 - - 442,792
2034 20 5,777,631 - - 479,543
2035 21 6,257,175 - - 519,346
Closing
Balance
156,744
326,497
510,340
709,442
925,070
1,158,594
1,411,501
1,685,400
1,982,032
2,303,284
2,651,200
3,027,994
3,436,061
3,877,998
4,199,871
4,548,461
4,925,983
5,334,840
5,777,631
6,257,175
6,776,520
 Input Parameters
Rate of Interest 8.30% Sukanya Calculator
Monthly Investment 12500

Year 1
Month Deposit Balance Interest
Apr 12,500 12,500 86
May 12,500 25,000 173
Jun 12,500 37,500 259
Jul 12,500 50,000 346
Aug 12,500 62,500 432
Sep 12,500 75,000 519
Oct 12,500 87,500 605
Nov 12,500 100,000 692
Dec 12,500 112,500 778
Jan 12,500 125,000 865
Feb 12,500 137,500 951
Mar 12,500 150,000 1,038
Year End Balance 156,744 6,744

Year 2
Month Deposit Balance Interest
Apr 12,500 169,244 1,171
May 12,500 181,744 1,257
Jun 12,500 194,244 1,344
Jul 12,500 206,744 1,430
Aug 12,500 219,244 1,516
Sep 12,500 231,744 1,603
Oct 12,500 244,244 1,689
Nov 12,500 256,744 1,776
Dec 12,500 269,244 1,862
Jan 12,500 281,744 1,949
Feb 12,500 294,244 2,035
Mar 12,500 306,744 2,122
Year End Balance 326,497 19,753

Year 3
Month Deposit Balance Interest
Apr 12,500 338,997 2,345
May 12,500 351,497 2,431
Jun 12,500 363,997 2,518
Jul 12,500 376,497 2,604
Aug 12,500 388,997 2,691
Sep 12,500 401,497 2,777
Oct 12,500 413,997 2,863
Nov 12,500 426,497 2,950
Dec 12,500 438,997 3,036
Jan 12,500 451,497 3,123
Feb 12,500 463,997 3,209
Mar 12,500 476,497 3,296
Year End Balance 510,340 33,843

Year 4
Month Deposit Balance Interest
Apr 12,500 522,840 3,616
May 12,500 535,340 3,703
Jun 12,500 547,840 3,789
Jul 12,500 560,340 3,876
Aug 12,500 572,840 3,962
Sep 12,500 585,340 4,049
Oct 12,500 597,840 4,135
Nov 12,500 610,340 4,222
Dec 12,500 622,840 4,308
Jan 12,500 635,340 4,394
Feb 12,500 647,840 4,481
Mar 12,500 660,340 4,567
Year End Balance 709,442 49,102

Year 5
Month Deposit Balance Interest
Apr 12,500 721,942 4,993
May 12,500 734,442 5,080
Jun 12,500 746,942 5,166
Jul 12,500 759,442 5,253
Aug 12,500 771,942 5,339
Sep 12,500 784,442 5,426
Oct 12,500 796,942 5,512
Nov 12,500 809,442 5,599
Dec 12,500 821,942 5,685
Jan 12,500 834,442 5,772
Feb 12,500 846,942 5,858
Mar 12,500 859,442 5,944
Year End Balance 925,070 65,627

Year 6
Month Deposit Balance Interest
Apr 12,500 937,570 6,485
May 12,500 950,070 6,571
Jun 12,500 962,570 6,658
Jul 12,500 975,070 6,744
Aug 12,500 987,570 6,831
Sep 12,500 1,000,070 6,917
Oct 12,500 1,012,570 7,004
Nov 12,500 1,025,070 7,090
Dec 12,500 1,037,570 7,177
Jan 12,500 1,050,070 7,263
Feb 12,500 1,062,570 7,349
Mar 12,500 1,075,070 7,436
Year End Balance 1,158,594 83,525

Year 7
Month Deposit Balance Interest
Apr 12,500 1,171,094 8,100
May 12,500 1,183,594 8,187
Jun 12,500 1,196,094 8,273
Jul 12,500 1,208,594 8,359
Aug 12,500 1,221,094 8,446
Sep 12,500 1,233,594 8,532
Oct 12,500 1,246,094 8,619
Nov 12,500 1,258,594 8,705
Dec 12,500 1,271,094 8,792
Jan 12,500 1,283,594 8,878
Feb 12,500 1,296,094 8,965
Mar 12,500 1,308,594 9,051
Year End Balance 1,411,501 102,907

Year 8
Month Deposit Balance Interest
Apr 12,500 1,424,001 9,849
May 12,500 1,436,501 9,936
Jun 12,500 1,449,001 10,022
Jul 12,500 1,461,501 10,109
Aug 12,500 1,474,001 10,195
Sep 12,500 1,486,501 10,282
Oct 12,500 1,499,001 10,368
Nov 12,500 1,511,501 10,455
Dec 12,500 1,524,001 10,541
Jan 12,500 1,536,501 10,627
Feb 12,500 1,549,001 10,714
Mar 12,500 1,561,501 10,800
Year End Balance 1,685,400 123,898

Year 9
Month Deposit Balance Interest
Apr 12,500 1,697,900 11,744
May 12,500 1,710,400 11,830
Jun 12,500 1,722,900 11,917
Jul 12,500 1,735,400 12,003
Aug 12,500 1,747,900 12,090
Sep 12,500 1,760,400 12,176
Oct 12,500 1,772,900 12,263
Nov 12,500 1,785,400 12,349
Dec 12,500 1,797,900 12,435
Jan 12,500 1,810,400 12,522
Feb 12,500 1,822,900 12,608
Mar 12,500 1,835,400 12,695
Year End Balance 1,982,032 146,632

Year 10
Month Deposit Balance Interest
Apr 12,500 1,994,532 13,796
May 12,500 2,007,032 13,882
Jun 12,500 2,019,532 13,968
Jul 12,500 2,032,032 14,055
Aug 12,500 2,044,532 14,141
Sep 12,500 2,057,032 14,228
Oct 12,500 2,069,532 14,314
Nov 12,500 2,082,032 14,401
Dec 12,500 2,094,532 14,487
Jan 12,500 2,107,032 14,574
Feb 12,500 2,119,532 14,660
Mar 12,500 2,132,032 14,747
Year End Balance 2,303,284 171,252

Year 11
Month Deposit Balance Interest
Apr 12,500 2,315,784 16,018
May 12,500 2,328,284 16,104
Jun 12,500 2,340,784 16,190
Jul 12,500 2,353,284 16,277
Aug 12,500 2,365,784 16,363
Sep 12,500 2,378,284 16,450
Oct 12,500 2,390,784 16,536
Nov 12,500 2,403,284 16,623
Dec 12,500 2,415,784 16,709
Jan 12,500 2,428,284 16,796
Feb 12,500 2,440,784 16,882
Mar 12,500 2,453,284 16,969
Year End Balance 2,651,200 197,916

Year 12
Month Deposit Balance Interest
Apr 12,500 2,663,700 18,424
May 12,500 2,676,200 18,510
Jun 12,500 2,688,700 18,597
Jul 12,500 2,701,200 18,683
Aug 12,500 2,713,700 18,770
Sep 12,500 2,726,200 18,856
Oct 12,500 2,738,700 18,943
Nov 12,500 2,751,200 19,029
Dec 12,500 2,763,700 19,116
Jan 12,500 2,776,200 19,202
Feb 12,500 2,788,700 19,289
Mar 12,500 2,801,200 19,375
Year End Balance 3,027,994 226,793

Year 13
Month Deposit Balance Interest
Apr 12,500 3,040,494 21,030
May 12,500 3,052,994 21,117
Jun 12,500 3,065,494 21,203
Jul 12,500 3,077,994 21,289
Aug 12,500 3,090,494 21,376
Sep 12,500 3,102,994 21,462
Oct 12,500 3,115,494 21,549
Nov 12,500 3,127,994 21,635
Dec 12,500 3,140,494 21,722
Jan 12,500 3,152,994 21,808
Feb 12,500 3,165,494 21,895
Mar 12,500 3,177,994 21,981
Year End Balance 3,436,061 258,067

Year 14
Month Deposit Balance Interest
Apr 12,500 3,448,561 23,853
May 12,500 3,461,061 23,939
Jun 12,500 3,473,561 24,025
Jul 12,500 3,486,061 24,112
Aug 12,500 3,498,561 24,198
Sep 12,500 3,511,061 24,285
Oct 12,500 3,523,561 24,371
Nov 12,500 3,536,061 24,458
Dec 12,500 3,548,561 24,544
Jan 12,500 3,561,061 24,631
Feb 12,500 3,573,561 24,717
Mar 12,500 3,586,061 24,804
Year End Balance 3,877,998 291,937

Year 15
Month Deposit Balance Interest
Apr 0 3,877,998 26,823
May 0 3,877,998 26,823
Jun 0 3,877,998 26,823
Jul 0 3,877,998 26,823
Aug 0 3,877,998 26,823
Sep 0 3,877,998 26,823
Oct 0 3,877,998 26,823
Nov 0 3,877,998 26,823
Dec 0 3,877,998 26,823
Jan 0 3,877,998 26,823
Feb 0 3,877,998 26,823
Mar 0 3,877,998 26,823
Year End Balance 4,199,871 321,874

Year 16
Month Deposit Balance Interest
Apr 0 4,199,871 29,049
May 0 4,199,871 29,049
Jun 0 4,199,871 29,049
Jul 0 4,199,871 29,049
Aug 0 4,199,871 29,049
Sep 0 4,199,871 29,049
Oct 0 4,199,871 29,049
Nov 0 4,199,871 29,049
Dec 0 4,199,871 29,049
Jan 0 4,199,871 29,049
Feb 0 4,199,871 29,049
Mar 0 4,199,871 29,049
Year End Balance 4,548,461 348,589

Year 17
Month Deposit Balance Interest
Apr 0 4,548,461 31,460
May 0 4,548,461 31,460
Jun 0 4,548,461 31,460
Jul 0 4,548,461 31,460
Aug 0 4,548,461 31,460
Sep 0 4,548,461 31,460
Oct 0 4,548,461 31,460
Nov 0 4,548,461 31,460
Dec 0 4,548,461 31,460
Jan 0 4,548,461 31,460
Feb 0 4,548,461 31,460
Mar 0 4,548,461 31,460
Year End Balance 4,925,983 377,522
 Year 18
Month Deposit Balance Interest
Apr 0 4,925,983 34,071
May 0 4,925,983 34,071
Jun 0 4,925,983 34,071
Jul 0 4,925,983 34,071
Aug 0 4,925,983 34,071
Sep 0 4,925,983 34,071
Oct 0 4,925,983 34,071
Nov 0 4,925,983 34,071
Dec 0 4,925,983 34,071
Jan 0 4,925,983 34,071
Feb 0 4,925,983 34,071
Mar 0 4,925,983 34,071
Year End Balance 5,334,840 408,857

Year 19
Month Deposit Balance Interest
Apr 0 5,334,840 36,899
May 0 5,334,840 36,899
Jun 0 5,334,840 36,899
Jul 0 5,334,840 36,899
Aug 0 5,334,840 36,899
Sep 0 5,334,840 36,899
Oct 0 5,334,840 36,899
Nov 0 5,334,840 36,899
Dec 0 5,334,840 36,899
Jan 0 5,334,840 36,899
Feb 0 5,334,840 36,899
Mar 0 5,334,840 36,899
Year End Balance 5,777,631 442,792

Year 20
Month Deposit Balance Interest
Apr 0 5,777,631 39,962
May 0 5,777,631 39,962
Jun 0 5,777,631 39,962
Jul 0 5,777,631 39,962
Aug 0 5,777,631 39,962
Sep 0 5,777,631 39,962
Oct 0 5,777,631 39,962
Nov 0 5,777,631 39,962
Dec 0 5,777,631 39,962
Jan 0 5,777,631 39,962
Feb 0 5,777,631 39,962
Mar 0 5,777,631 39,962
Year End Balance 6,257,175 479,543

Year 21
Month Deposit Balance Interest
Apr 0 6,257,175 43,279
May 0 6,257,175 43,279
Jun 0 6,257,175 43,279
Jul 0 6,257,175 43,279
Aug 0 6,257,175 43,279
Sep 0 6,257,175 43,279
Oct 0 6,257,175 43,279
Nov 0 6,257,175 43,279
Dec 0 6,257,175 43,279
Jan 0 6,257,175 43,279
Feb 0 6,257,175 43,279
Mar 0 6,257,175 43,279
Year End Balance 6,776,520 519,346
 Output Parameters
Maturity Value 6,776,520
 Input Parameters
Rate of Interest 8.30% Sukanya Samriddhi Calculator
Yearly Investment 150000

Year 1
Month Deposit Balance Interest
Apr 150,000 150,000 1,038
May 150,000 1,038
Jun 150,000 1,038
Jul 150,000 1,038
Aug 150,000 1,038
Sep 150,000 1,038
Oct 150,000 1,038
Nov 150,000 1,038
Dec 150,000 1,038
Jan 150,000 1,038
Feb 150,000 1,038
Mar 150,000 1,038
Year End Balance 162,450 12,450

Year 2
Month Deposit Balance Interest
Apr 150,000 312,450 2,161
May 312,450 2,161
Jun 312,450 2,161
Jul 312,450 2,161
Aug 312,450 2,161
Sep 312,450 2,161
Oct 312,450 2,161
Nov 312,450 2,161
Dec 312,450 2,161
Jan 312,450 2,161
Feb 312,450 2,161
Mar 312,450 2,161
Year End Balance 338,383 25,933

Year 3
Month Deposit Balance Interest
Apr 150,000 488,383 3,378
May 488,383 3,378
Jun 488,383 3,378
Jul 488,383 3,378
Aug 488,383 3,378
Sep 488,383 3,378
Oct 488,383 3,378
Nov 488,383 3,378
Dec 488,383 3,378
Jan 488,383 3,378
Feb 488,383 3,378
Mar 488,383 3,378
Year End Balance 528,919 40,536

Year 4
Month Deposit Balance Interest
Apr 150,000 678,919 4,696
May 678,919 4,696
Jun 678,919 4,696
Jul 678,919 4,696
Aug 678,919 4,696
Sep 678,919 4,696
Oct 678,919 4,696
Nov 678,919 4,696
Dec 678,919 4,696
Jan 678,919 4,696
Feb 678,919 4,696
Mar 678,919 4,696
Year End Balance 735,269 56,350

Year 5
Month Deposit Balance Interest
Apr 150,000 885,269 6,123
May 885,269 6,123
Jun 885,269 6,123
Jul 885,269 6,123
Aug 885,269 6,123
Sep 885,269 6,123
Oct 885,269 6,123
Nov 885,269 6,123
Dec 885,269 6,123
Jan 885,269 6,123
Feb 885,269 6,123
Mar 885,269 6,123
Year End Balance 958,747 73,477

Year 6
Month Deposit Balance Interest
Apr 150,000 1,108,747 7,669
May 1,108,747 7,669
Jun 1,108,747 7,669
Jul 1,108,747 7,669
Aug 1,108,747 7,669
Sep 1,108,747 7,669
Oct 1,108,747 7,669
Nov 1,108,747 7,669
Dec 1,108,747 7,669
Jan 1,108,747 7,669
Feb 1,108,747 7,669
Mar 1,108,747 7,669
Year End Balance 1,200,773 92,026

Year 7
Month Deposit Balance Interest
Apr 150,000 1,350,773 9,343
May 1,350,773 9,343
Jun 1,350,773 9,343
Jul 1,350,773 9,343
Aug 1,350,773 9,343
Sep 1,350,773 9,343
Oct 1,350,773 9,343
Nov 1,350,773 9,343
Dec 1,350,773 9,343
Jan 1,350,773 9,343
Feb 1,350,773 9,343
Mar 1,350,773 9,343
Year End Balance 1,462,887 112,114

Year 8
Month Deposit Balance Interest
Apr 150,000 1,612,887 11,156
May 1,612,887 11,156
Jun 1,612,887 11,156
Jul 1,612,887 11,156
Aug 1,612,887 11,156
Sep 1,612,887 11,156
Oct 1,612,887 11,156
Nov 1,612,887 11,156
Dec 1,612,887 11,156
Jan 1,612,887 11,156
Feb 1,612,887 11,156
Mar 1,612,887 11,156
Year End Balance 1,746,757 133,870

Year 9
Month Deposit Balance Interest
Apr 150,000 1,896,757 13,119
May 1,896,757 13,119
Jun 1,896,757 13,119
Jul 1,896,757 13,119
Aug 1,896,757 13,119
Sep 1,896,757 13,119
Oct 1,896,757 13,119
Nov 1,896,757 13,119
Dec 1,896,757 13,119
Jan 1,896,757 13,119
Feb 1,896,757 13,119
Mar 1,896,757 13,119
Year End Balance 2,054,187 157,431

Year 10
Month Deposit Balance Interest
Apr 150,000 2,204,187 15,246
May 2,204,187 15,246
Jun 2,204,187 15,246
Jul 2,204,187 15,246
Aug 2,204,187 15,246
Sep 2,204,187 15,246
Oct 2,204,187 15,246
Nov 2,204,187 15,246
Dec 2,204,187 15,246
Jan 2,204,187 15,246
Feb 2,204,187 15,246
Mar 2,204,187 15,246
Year End Balance 2,387,135 182,948

Year 11
Month Deposit Balance Interest
Apr 150,000 2,537,135 17,549
May 2,537,135 17,549
Jun 2,537,135 17,549
Jul 2,537,135 17,549
Aug 2,537,135 17,549
Sep 2,537,135 17,549
Oct 2,537,135 17,549
Nov 2,537,135 17,549
Dec 2,537,135 17,549
Jan 2,537,135 17,549
Feb 2,537,135 17,549
Mar 2,537,135 17,549
Year End Balance 2,747,717 210,582

Year 12
Month Deposit Balance Interest
Apr 150,000 2,897,717 20,043
May 2,897,717 20,043
Jun 2,897,717 20,043
Jul 2,897,717 20,043
Aug 2,897,717 20,043
Sep 2,897,717 20,043
Oct 2,897,717 20,043
Nov 2,897,717 20,043
Dec 2,897,717 20,043
Jan 2,897,717 20,043
Feb 2,897,717 20,043
Mar 2,897,717 20,043
Year End Balance 3,138,228 240,511

Year 13
Month Deposit Balance Interest
Apr 150,000 3,288,228 22,744
May 3,288,228 22,744
Jun 3,288,228 22,744
Jul 3,288,228 22,744
Aug 3,288,228 22,744
Sep 3,288,228 22,744
Oct 3,288,228 22,744
Nov 3,288,228 22,744
Dec 3,288,228 22,744
Jan 3,288,228 22,744
Feb 3,288,228 22,744
Mar 3,288,228 22,744
Year End Balance 3,561,151 272,923

Year 14
Month Deposit Balance Interest
Apr 150,000 3,711,151 25,669
May 3,711,151 25,669
Jun 3,711,151 25,669
Jul 3,711,151 25,669
Aug 3,711,151 25,669
Sep 3,711,151 25,669
Oct 3,711,151 25,669
Nov 3,711,151 25,669
Dec 3,711,151 25,669
Jan 3,711,151 25,669
Feb 3,711,151 25,669
Mar 3,711,151 25,669
Year End Balance 4,019,176 308,025

Year 15
Month Deposit Balance Interest
Apr 0 4,019,176 27,799
May 0 4,019,176 27,799
Jun 0 4,019,176 27,799
Jul 0 4,019,176 27,799
Aug 0 4,019,176 27,799
Sep 0 4,019,176 27,799
Oct 0 4,019,176 27,799
Nov 0 4,019,176 27,799
Dec 0 4,019,176 27,799
Jan 0 4,019,176 27,799
Feb 0 4,019,176 27,799
Mar 0 4,019,176 27,799
Year End Balance 4,352,768 333,592

Year 16
Month Deposit Balance Interest
Apr 0 4,352,768 30,107
May 0 4,352,768 30,107
Jun 0 4,352,768 30,107
Jul 0 4,352,768 30,107
Aug 0 4,352,768 30,107
Sep 0 4,352,768 30,107
Oct 0 4,352,768 30,107
Nov 0 4,352,768 30,107
Dec 0 4,352,768 30,107
Jan 0 4,352,768 30,107
Feb 0 4,352,768 30,107
Mar 0 4,352,768 30,107
Year End Balance 4,714,047 361,280

Year 17
Month Deposit Balance Interest
Apr 0 4,714,047 32,605
May 0 4,714,047 32,605
Jun 0 4,714,047 32,605
Jul 0 4,714,047 32,605
Aug 0 4,714,047 32,605
Sep 0 4,714,047 32,605
Oct 0 4,714,047 32,605
Nov 0 4,714,047 32,605
Dec 0 4,714,047 32,605
Jan 0 4,714,047 32,605
Feb 0 4,714,047 32,605
Mar 0 4,714,047 32,605
Year End Balance 5,105,313 391,266
 Year 18
Month Deposit Balance Interest
Apr 0 5,105,313 35,312
May 0 5,105,313 35,312
Jun 0 5,105,313 35,312
Jul 0 5,105,313 35,312
Aug 0 5,105,313 35,312
Sep 0 5,105,313 35,312
Oct 0 5,105,313 35,312
Nov 0 5,105,313 35,312
Dec 0 5,105,313 35,312
Jan 0 5,105,313 35,312
Feb 0 5,105,313 35,312
Mar 0 5,105,313 35,312
Year End Balance 5,529,054 423,741

Year 19
Month Deposit Balance Interest
Apr 0 5,529,054 38,243
May 0 5,529,054 38,243
Jun 0 5,529,054 38,243
Jul 0 5,529,054 38,243
Aug 0 5,529,054 38,243
Sep 0 5,529,054 38,243
Oct 0 5,529,054 38,243
Nov 0 5,529,054 38,243
Dec 0 5,529,054 38,243
Jan 0 5,529,054 38,243
Feb 0 5,529,054 38,243
Mar 0 5,529,054 38,243
Year End Balance 5,987,966 458,912

Year 20
Month Deposit Balance Interest
Apr 0 5,987,966 41,417
May 0 5,987,966 41,417
Jun 0 5,987,966 41,417
Jul 0 5,987,966 41,417
Aug 0 5,987,966 41,417
Sep 0 5,987,966 41,417
Oct 0 5,987,966 41,417
Nov 0 5,987,966 41,417
Dec 0 5,987,966 41,417
Jan 0 5,987,966 41,417
Feb 0 5,987,966 41,417
Mar 0 5,987,966 41,417
Year End Balance 6,484,967 497,001

Year 21
Month Deposit Balance Interest
Apr 0 6,484,967 44,854
May 0 6,484,967 44,854
Jun 0 6,484,967 44,854
Jul 0 6,484,967 44,854
Aug 0 6,484,967 44,854
Sep 0 6,484,967 44,854
Oct 0 6,484,967 44,854
Nov 0 6,484,967 44,854
Dec 0 6,484,967 44,854
Jan 0 6,484,967 44,854
Feb 0 6,484,967 44,854
Mar 0 6,484,967 44,854
Year End Balance 7,023,219 538,252
 Output Parameters
Maturity Value 7,023,219