VARIANTA 11 salariu initial nr catalog Salariu

Moldovan Ina
1 14000 11 14011
2 30000 11 30022
3 41000 11 41033
4 54000 11 54044
5 69800 11 69855
6 88000 11 88066
7 98000 11 98077
8 115400 11 115488
9 140400 11 140499
10 162400 11 162510
11 182000 11 182121
12 200400 11 200532
13 212400 11 212543

VARIANTA 11 salariu initial nr catalog Salariu

Rotaru Mihail
1 6000 11 6011
2 12000 11 12022
3 18000 11 18033
4 24000 11 24044
5 30000 11 30055
6 36000 11 36066
7 42000 11 42077
8 48000 11 48088
9 54000 11 54099
10 60000 11 60110
11 66000 11 66121
12 72000 11 72132
13 84000 11 84143

VARIANTA 11 salariu initial nr catalog Salariu

Tabirta Maria
 1 4800 11 4811
2 9350 11 9372
3 14450 11 14483
4 18930 11 18974
5 23430 11 23485
6 24430 11 24496
7 28180 11 28257
8 28880 11 28968
9 32130 11 32229
10 35930 11 36040
11 40430 11 40551
12 44480 11 44612
13 56480 11 56623
Scutire 2475 CAM CAS

4950 630.495 840.66

4950 1350.99 1801.32
7425 1846.485 2461.98
9900 2431.98 3242.64
14850 3143.475 4191.3
14850 3962.97 5283.96
17325 4413.465 5884.62
19800 5196.96 6929.28
24750 6322.455 8429.94
27225 7312.95 9750.6
27225 8195.445 10927.26
29700 9023.94 12031.92
29700 9361.935 12482.58

Scutire CAM CAS

3638 270.495 360.66

3638 540.99 721.32
5457 811.485 1081.98
7276 1081.98 1442.64
10914 1352.475 1803.3
10914 1622.97 2163.96
12733 1893.465 2524.62
14552 2163.96 2885.28
18190 2434.455 3245.94
20009 2704.95 3606.6
20009 2975.445 3967.26
21828 3245.94 4327.92
21828 3583.935 4778.58

Scutire CAM CAS

 4169 216.495 288.66
4169 421.74 562.32
5857 651.735 868.98
7545 853.83 1138.44
10921 1056.825 1409.1
10921 1102.32 1469.76
12609 1271.565 1695.42
14297 1303.56 1738.08
17673 1450.305 1933.74
19361 1621.8 2162.4
19361 1824.795 2433.06
21049 2007.54 2676.72
21049 2345.535 3127.38
Venit impozabil Nr luni salariu lunar Venit impozabil 18%

7589.845 2 4940 476.9721

21919.69 2 4940 3056.3442
29299.535 3 7410 3940.1163
38469.38 4 9880 5146.0884
47670.225 6 14820 5913.0405
63969.07 6 14820 8846.8326
70453.915 7 17290 9569.5047
83561.76 8 19760 11484.3168
100996.605 10 24700 13733.3889
118221.45 11 27170 16389.261
135773.295 11 27170 19548.5931
149776.14 12 29640 21624.5052
160998.485 12 29640 23644.5273

Venit impozabil Nr luni salariu lunar Venit impozabil 18%

1741.845 2 4940
7121.69 2 4940 392.7042
10682.535 3 7410 589.0563
14243.38 4 9880 785.4084
15985.225 6 14820 209.7405
21365.07 6 14820 1178.1126
24925.915 7 17290 1374.4647
28486.76 8 19760 1570.8168
30228.605 10 24700 995.1489
33789.45 11 27170 1191.501
39169.295 11 27170 2159.8731
42730.14 12 29640 2356.2252
53952.485 12 29640 4376.2473

Venit impozabil Nr luni salariu lunar Venit impozabil 18%

 136.845 2 4940
4218.94 2 4940
7105.285 3 7410
9436.73 4 9880
10098.075 6 14820
11002.92 6 14820
12681.015 7 17290
11629.36 8 19760
11171.955 10 24700
12894.8 11 27170
16932.145 11 27170
18878.74 12 29640
30101.085 12 29640 82.9953
Venit impozabil 7% Total impozit Impozit aferent retinerii

345.8 822.7721 822.7721

345.8 3402.1442 2579.3721
518.7 4458.8163 1056.6721
691.6 5837.6884 1378.8721
1037.4 6950.4405 1112.7521
1037.4 9884.2326 2933.7921
1210.3 10779.8047 895.5721
1383.2 12867.5168 2087.7121
1729 15462.3889 2594.8721
1901.9 18291.161 2828.7721
1901.9 21450.4931 3159.3321
2074.8 23699.3052 2248.8121
2074.8 25719.3273 2020.0221

Venit impozabil 7% Total impozit Impozit aferent retinerii

121.92915 121.92915 121.92915

345.8 738.5042 616.57505
518.7 1107.7563 369.2521
691.6 1477.0084 369.2521
1037.4 1247.1405 -229.8679
1037.4 2215.5126 968.3721
1210.3 2584.7647 369.2521
1383.2 2954.0168 369.2521
1729 2724.1489 -229.8679
1901.9 3093.401 369.2521
1901.9 4061.7731 968.3721
2074.8 4431.0252 369.2521
2074.8 6451.0473 2020.0221

Venit impozabil 7% Total impozit Impozit aferent retinerii

 9.57915 9.57915 9.57915
295.3258 295.3258 285.74665
497.36995 497.36995 202.04415
660.5711 660.5711 163.20115
706.86525 706.86525 46.29415
770.2044 770.2044 63.33915
887.67105 887.67105 117.46665
814.0552 814.0552 -73.61585
782.03685 782.03685 -32.01835
902.636 902.636 120.59915
1185.25015 1185.25015 282.61415
1321.5118 1321.5118 136.26165
2074.8 2157.7953 836.2835
 VARIANTA 16 salariu initial nr catalog Salariu

Moldovanu Ina
1 14000 16 14016
2 30000 16 30032
3 41000 16 41048
4 54000 16 54064
5 69800 16 69880
6 88000 16 88096
7 98000 16 98112
8 115400 16 115528
9 140400 16 140544
10 162400 16 162560
11 182000 16 182176
12 200400 16 200592
13 212400 16 212608

VARIANTA 16 salariu initial nr catalog Salariu

Rotaru Mihail
1 6000 16 6016
2 12000 16 12032
3 18000 16 18048
4 24000 16 24064
5 30000 16 30080
6 36000 16 36096
7 42000 16 42112
8 48000 16 48128
9 54000 16 54144
10 60000 16 60160
11 66000 16 66176
12 72000 16 72192
13 84000 16 84208

VARIANTA 16 salariu initial nr catalog Salariu

Tabirta Maria
1 4800 16 4816
 2 9350 16 9382
3 14450 16 14498
4 18930 16 18994
5 23430 16 23510
6 24430 16 24526
7 28180 16 28292
8 28880 16 29008
9 32130 16 32274
10 35930 16 36090
11 40430 16 40606
12 44480 16 44672
13 56480 16 56688
Scutire 2475 CAM CAS Venit impozabil

4950 630.72 840.96 7594.32

4950 1351.44 1801.92 21928.64
7425 1847.16 2462.88 29312.96
9900 2432.88 3243.84 38487.28
14850 3144.6 4192.8 47692.6
14850 3964.32 5285.76 63995.92
17325 4415.04 5886.72 70485.24
19800 5198.76 6931.68 83597.56
24750 6324.48 8432.64 101036.88
27225 7315.2 9753.6 118266.2
27225 8197.92 10930.56 135822.52
29700 9026.64 12035.52 149829.84
29700 9364.86 12486.48 161056.66

Scutire CAM CAS Venit impozabil

3638 270.72 360.96 1746.32

3638 541.44 721.92 7130.64
5457 812.16 1082.88 10695.96
7276 1082.88 1443.84 14261.28
10914 1353.6 1804.8 16007.6
10914 1624.32 2165.76 21391.92
12733 1895.04 2526.72 24957.24
14552 2165.76 2887.68 28522.56
18190 2436.48 3248.64 30268.88
20009 2707.2 3609.6 33834.2
20009 2977.92 3970.56 39218.52
21828 3248.64 4331.52 42783.84
21828 3586.86 4782.48 54010.66

Scutire CAM CAS Venit impozabil

4169 216.72 288.96 141.32

 4169 422.19 562.92 4227.89
5857 652.41 869.88 7118.71
7545 854.73 1139.64 9454.63
10921 1057.95 1410.6 10120.45
10921 1103.67 1471.56 11029.77
12609 1273.14 1697.52 12712.34
14297 1305.36 1740.48 11665.16
17673 1452.33 1936.44 11212.23
19361 1624.05 2165.4 12939.55
19361 1827.27 2436.36 16981.37
21049 2010.24 2680.32 18932.44
21049 2348.46 3131.28 30159.26
Nr luni salariu lunar Venit impozabil 18%Venit impozabil 7%

2 4940 477.7776 345.8

2 4940 3057.9552 345.8
3 7410 3942.5328 518.7
4 9880 5149.3104 691.6
6 14820 5917.068 1037.4
6 14820 8851.6656 1037.4
7 17290 9575.1432 1210.3
8 19760 11490.7608 1383.2
10 24700 13740.6384 1729
11 27170 16397.316 1901.9
11 27170 19557.4536 1901.9
12 29640 21634.1712 2074.8
12 29640 23654.9988 2074.8

Nr luni salariu lunar Venit impozabil 18%Venit impozabil 7%

2 4940 122.2424
2 4940 394.3152 345.8
3 7410 591.4728 518.7
4 9880 788.6304 691.6
6 14820 213.768 1037.4
6 14820 1182.9456 1037.4
7 17290 1380.1032 1210.3
8 19760 1577.2608 1383.2
10 24700 1002.3984 1729
11 27170 1199.556 1901.9
11 27170 2168.7336 1901.9
12 29640 2365.8912 2074.8
12 29640 4386.7188 2074.8

Nr luni salariu lunar Venit impozabil 18%Venit impozabil 7%

2 4940 9.8924
 2 4940 295.9523
3 7410 498.3097
4 9880 661.8241
6 14820 708.4315
6 14820 772.0839
7 17290 889.8638
8 19760 816.5612
10 24700 784.8561
11 27170 905.7685
11 27170 1188.6959
12 29640 1325.2708
12 29640 93.4668 2074.8
Total impozit Impozit aferent retinerii

823.5776 823.5776
3403.7552 2580.1776
4461.2328 1057.4776
5840.9104 1379.6776
6954.468 1113.5576
9889.0656 2934.5976
10785.4432 896.3776
12873.9608 2088.5176
15469.6384 2595.6776
18299.216 2829.5776
21459.3536 3160.1376
23708.9712 2249.6176
25729.7988 2020.8276

Total impozit Impozit aferent retinerii

122.2424 122.2424
740.1152 617.8728
1110.1728 370.0576
1480.2304 370.0576
1251.168 -229.0624
2220.3456 969.1776
2590.4032 370.0576
2960.4608 370.0576
2731.3984 -229.0624
3101.456 370.0576
4070.6336 969.1776
4440.6912 370.0576
6461.5188 2020.8276

Total impozit Impozit aferent retinerii

9.8924 9.8924
 295.9523 286.0599
498.3097 202.3574
661.8241 163.5144
708.4315 46.6074
772.0839 63.6524
889.8638 117.7799
816.5612 -73.3026
784.8561 -31.7051
905.7685 120.9124
1188.6959 282.9274
1325.2708 136.5749
2168.2668 842.996
 VARIANTA 2 salariu initial nr catalog Salariu Scutire

Moldovanu Ina
1 14000 2 14002 4950
2 30000 2 30004 4950
3 41000 2 41006 7425
4 54000 2 54008 9900
5 69800 2 69810 14850
6 88000 2 88012 14850
7 98000 2 98014 17325
8 115400 2 115416 19800
9 140400 2 140418 24750
10 162400 2 162420 27225
11 182000 2 182022 27225
12 200400 2 200424 29700
13 212400 2 212426 29700

VARIANTA 2 salariu initial nr catalog Salariu Scutire

Rotaru Mihail
1 6000 2 6002 3638
2 12000 2 12004 3638
3 18000 2 18006 5457
4 24000 2 24008 7276
5 30000 2 30010 10914
6 36000 2 36012 10914
7 42000 2 42014 12733
8 48000 2 48016 14552
9 54000 2 54018 18190
10 60000 2 60020 20009
11 66000 2 66022 20009
12 72000 2 72024 21828
13 84000 2 84026 21828

VARIANTA 2 salariu initial nr catalog Salariu Scutire

Tabirta Maria
1 4800 2 4802 4169
2 9350 2 9354 4169
3 14450 2 14456 5857
 4 18930 2 18938 7545
5 23430 2 23440 10921
6 24430 2 24442 10921
7 28180 2 28194 12609
8 28880 2 28896 14297
9 32130 2 32148 17673
10 35930 2 35950 19361
11 40430 2 40452 19361
12 44480 2 44504 21049
13 56480 2 56506 21049
 CAM CAS Venit impozabil Nr luni salariu lunar

630.09 840.12 7581.79 2 4940

1350.18 1800.24 21903.58 2 4940
1845.27 2460.36 29275.37 3 7410
2430.36 3240.48 38437.16 4 9880
3141.45 4188.6 47629.95 6 14820
3960.54 5280.72 63920.74 6 14820
4410.63 5880.84 70397.53 7 17290
5193.72 6924.96 83497.32 8 19760
6318.81 8425.08 100924.11 10 24700
7308.9 9745.2 118140.9 11 27170
8190.99 10921.32 135684.69 11 27170
9019.08 12025.44 149679.48 12 29640
9368.955 12475.56 160881.485 12 29640

CAM CAS Venit impozabil Nr luni salariu lunar

270.09 360.12 1733.79 2 4940

540.18 720.24 7105.58 2 4940
810.27 1080.36 10658.37 3 7410
1080.36 1440.48 14211.16 4 9880
1350.45 1800.6 15944.95 6 14820
1620.54 2160.72 21316.74 6 14820
1890.63 2520.84 24869.53 7 17290
2160.72 2880.96 28422.32 8 19760
2430.81 3241.08 30156.11 10 24700
2700.9 3601.2 33708.9 11 27170
2970.99 3961.32 39080.69 11 27170
3241.08 4321.44 42633.48 12 29640
3590.955 4771.56 53835.485 12 29640

CAM CAS Venit impozabil Nr luni salariu lunar

216.09 288.12 128.79 2 4940

420.93 561.24 4202.83 2 4940
650.52 867.36 7081.12 3 7410
 852.21 1136.28 9404.51 4 9880
1054.8 1406.4 10057.8 6 14820
1099.89 1466.52 10954.59 6 14820
1268.73 1691.64 12624.63 7 17290
1300.32 1733.76 11564.92 8 19760
1446.66 1928.88 11099.46 10 24700
1617.75 2157 12814.25 11 27170
1820.34 2427.12 16843.54 11 27170
2002.68 2670.24 18782.08 12 29640
2352.555 3120.36 29984.085 12 29640
Venit impozabil
Venit
18%
impozabil 7%
Total impozit Impozit aferent retinerii

475.5222 345.8 821.3222

3053.4444 345.8 3399.2444 2577.9222
3935.7666 518.7 4454.4666 1055.2222
5140.2888 691.6 5831.8888 1377.4222
5905.791 1037.4 6943.191 1111.3022
8838.1332 1037.4 9875.5332 2932.3422
9559.3554 1210.3 10769.6554 894.1222
11472.7176 1383.2 12855.9176 2086.2622
13720.3398 1729 15449.3398 2593.4222
16374.762 1901.9 18276.662 2827.3222
19532.6442 1901.9 21434.5442 3157.8822
21607.1064 2074.8 23681.9064 2247.3622
23623.4673 2074.8 25698.2673 2016.3609

Venit impozabil
Venit
18%
impozabil 7%
Total impozit Impozit aferent retinerii

121.3653 121.3653
389.8044 345.8 735.6044 614.2391
584.7066 518.7 1103.4066 367.8022
779.6088 691.6 1471.2088 367.8022
202.491 1037.4 1239.891 -231.3178
1169.4132 1037.4 2206.8132 966.9222
1364.3154 1210.3 2574.6154 367.8022
1559.2176 1383.2 2942.4176 367.8022
982.0998 1729 2711.0998 -231.3178
1177.002 1901.9 3078.902 367.8022
2143.9242 1901.9 4045.8242 966.9222
2338.8264 2074.8 4413.6264 367.8022
4355.1873 2074.8 6429.9873 2016.3609

Venit impozabil
Venit
18%
impozabil 7%
Total impozit Impozit aferent retinerii

9.0153 9.0153 65.653

294.1981 294.1981 285.1828
495.6784 495.6784 201.4803
 658.3157 658.3157 162.6373
704.046 704.046 45.7303
766.8213 766.8213 62.7753
883.7241 883.7241 116.9028
809.5444 809.5444 -74.1797
776.9622 776.9622 -32.5822
896.9975 896.9975 120.0353
1179.0478 1179.0478 282.0503
1314.7456 1314.7456 135.6978
61.9353 2074.8 2136.7353 821.9897
 VARIANTA 25 salariu initial nr catalog Salariu Scutire 2475

Moldovanu Ina
1 14000 5 14005 4950
2 30000 5 30010 4950
3 41000 5 41015 7425
4 54000 5 54020 9900
5 69800 5 69825 14850
6 88000 5 88030 14850
7 98000 5 98035 17325
8 115400 5 115440 19800
9 140400 5 140445 24750
10 162400 5 162450 27225
11 182000 5 182055 27225
12 200400 5 200460 29700
13 212400 5 212465 29700

VARIANTA 20 salariu initial nr catalog Salariu Scutire

Rotaru Mihail
1 6000 5 6005 3638
2 12000 5 12010 3638
3 18000 5 18015 5457
4 24000 5 24020 7276
5 30000 5 30025 10914
6 36000 5 36030 10914
7 42000 5 42035 12733
8 48000 5 48040 14552
9 54000 5 54045 18190
10 60000 5 60050 20009
11 66000 5 66055 20009
12 72000 5 72060 21828
13 84000 5 84065 21828

VARIANTA 25 salariu initial nr catalog Salariu Scutire

Tabirta Maria
1 4800 5 4805 4169
 2 9350 5 9360 4169
3 14450 5 14465 5857
4 18930 5 18950 7545
5 23430 5 23455 10921
6 24430 5 24460 10921
7 28180 5 28215 12609
8 28880 5 28920 14297
9 32130 5 32175 17673
10 35930 5 35980 19361
11 40430 5 40485 19361
12 44480 5 44540 21049
13 56480 5 56545 21049
 CAM CAS Venit impozabil Nr luni salariu lunar

630.225 840.3 7584.475 2 4940

1350.45 1800.6 21908.95 2 4940
1845.675 2460.9 29283.425 3 7410
2430.9 3241.2 38447.9 4 9880
3142.125 4189.5 47643.375 6 14820
3961.35 5281.8 63936.85 6 14820
4411.575 5882.1 70416.325 7 17290
5194.8 6926.4 83518.8 8 19760
6320.025 8426.7 100948.275 10 24700
7310.25 9747 118167.75 11 27170
8192.475 10923.3 135714.225 11 27170
9020.7 12027.6 149711.7 12 29640
9370.125 12477.9 160916.975 12 29640

CAM CAS Venit impozabil Nr luni salariu lunar

270.225 360.3 1736.475 2 4940

540.45 720.6 7110.95 2 4940
810.675 1080.9 10666.425 3 7410
1080.9 1441.2 14221.9 4 9880
1351.125 1801.5 15958.375 6 14820
1621.35 2161.8 21332.85 6 14820
1891.575 2522.1 24888.325 7 17290
2161.8 2882.4 28443.8 8 19760
2432.025 3242.7 30180.275 10 24700
2702.25 3603 33735.75 11 27170
2972.475 3963.3 39110.225 11 27170
3242.7 4323.6 42665.7 12 29640
3592.125 4773.9 53870.975 12 29640

CAM CAS Venit impozabil Nr luni salariu lunar

216.225 288.3 131.475 2 4940

 421.2 561.6 4208.2 2 4940
650.925 867.9 7089.175 3 7410
852.75 1137 9415.25 4 9880
1055.475 1407.3 10071.225 6 14820
1100.7 1467.6 10970.7 6 14820
1269.675 1692.9 12643.425 7 17290
1301.4 1735.2 11586.4 8 19760
1447.875 1930.5 11123.625 10 24700
1619.1 2158.8 12841.1 11 27170
1821.825 2429.1 16873.075 11 27170
2004.3 2672.4 18814.3 12 29640
2353.725 3122.7 30019.575 12 29640
Venit impozabil Venit
18% impozabil 7%Total impozit Impozit aferent retinerii

476.0055 345.8 821.8055

3054.411 345.8 3400.211 2578.4055
3937.2165 518.7 4455.9165 1055.7055
5142.222 691.6 5833.822 1377.9055
5908.2075 1037.4 6945.6075 1111.7855
8841.033 1037.4 9878.433 2932.8255
9562.7385 1210.3 10773.0385 894.6055
11476.584 1383.2 12859.784 2086.7455
13724.6895 1729 15453.6895 2593.9055
16379.595 1901.9 18281.495 2827.8055
19537.9605 1901.9 21439.8605 3158.3655
21612.906 2074.8 23687.706 2247.8455
23629.8555 2074.8 25704.6555 2016.9495

Venit impozabil Venit

18% impozabil 7%Total impozit Impozit aferent retinerii

121.55325 121.55325
390.771 345.8 736.571 615.01775
586.1565 518.7 1104.8565 368.2855
781.542 691.6 1473.142 368.2855
204.9075 1037.4 1242.3075 -230.8345
1172.313 1037.4 2209.713 967.4055
1367.6985 1210.3 2577.9985 368.2855
1563.084 1383.2 2946.284 368.2855
986.4495 1729 2715.4495 -230.8345
1181.835 1901.9 3083.735 368.2855
2149.2405 1901.9 4051.1405 967.4055
2344.626 2074.8 4419.426 368.2855
4361.5755 2074.8 6436.3755 2016.9495

Venit impozabil Venit

18% impozabil 7%Total impozit Impozit aferent retinerii

9.20325 9.20325 65.653

 294.574 294.574 285.37075
496.24225 496.24225 201.66825
659.0675 659.0675 162.82525
704.98575 704.98575 45.91825
767.949 767.949 62.96325
885.03975 885.03975 117.09075
811.048 811.048 -73.99175
778.65375 778.65375 -32.39425
898.877 898.877 120.22325
1181.11525 1181.11525 282.23825
1317.001 1317.001 135.88575
68.3235 2074.8 2143.1235 826.1225