DESIGATIONS DES OUVRAGES U QUANTITE P/UNITAIRE MONTANT

1-TERRASSEMENTS
101 m3 18,400.00 450.00 8,280,000.00
102 m3 400.00 450.00 180,000.00
103 m3 12,600.00 300.00 3,780,000.00
104 m3 5,800.00 250.00 1,450,000.00
total01 13,690,000.00
2-INFRASTRUCTURE
201 m3 480.00 13,500.00 6,480,000.00
202 m3 165.00 13,500.00 2,227,500.00
203 m3 3,050.00 42,500.00 129,625,000.00
204 m3 200.00 42,000.00 8,400,000.00
205 m3 540.00 35,000.00 18,900,000.00
206 m3 30.00 40,000.00 1,200,000.00
207 m3 98.00 55,000.00 5,390,000.00
208 m3 250.00 40,000.00 10,000,000.00
209 m3 955.00 28,000.00 26,740,000.00
210 m3 1,070.00 6,500.00 6,955,000.00
211 m2 10,800.00 550.00 5,940,000.00
212 m2 1,340.00 650.00 871,000.00
213 m2 390.00 1,200.00 468,000.00
total 02 223,196,500.00
3-SUPERSTRUCTURE
301 m3 1,424.18 52,000.00 74,057,360.00
302 m3 2,976.45 52,000.00 154,775,400.00
303 m3 791.96 48,000.00 38,014,080.00
304 m3 135.00 45,200.00 6,102,000.00
305 m3 97.50 42,000.00 4,095,000.00
306 m3 129.40 35,000.00 4,529,000.00
307 m2 18,241.00 7,500.00 136,807,500.00
308 m2 1,180.00 4,850.00 5,723,000.00
309 m2 1,500.00 2,800.00 4,200,000.00
total 03 428,303,340.00
ASSAINISSEMENT INTERIEUR
401 ml 165.00 1,400.00 231,000.00
ml 95.00 1,500.00 142,500.00
ml 890.00 1,950.00 1,735,500.00
402 U 25 18,000.00 450,000.00
U 15 19,500.00 292,500.00
total 04 2,851,500.00
ETANCHEITE
501 m2 410.00 1,000.00 410,000.00
502 m2 4,685.00 1,200.00 5,622,000.00
503 m2 4,685.00 1,000.00 4,685,000.00
504 m3 467.00 28,000.00 13,076,000.00
505 m2 4,685.00 800.00 3,748,000.00
 506 m2 4,685.00 2,500.00 11,712,500.00
507 m3 235.00 1,500.00 352,500.00
508 ml 830.00 1,200.00 996,000.00
509 ml 820.00 1,000.00 820,000.00
510 u 18 2,500.00 45,000.00
u 4 1,000.00 4,000.00
511 u 18 5,000.00 90,000.00
u 4 2,500.00 10,000.00
total 05 41,571,000.00
MACONNERIE
601 m2 40.00 4,250.00 170,000.00
602 m2 6,710.00 3,700.00 24,827,000.00
603 m2 1,590.00 3,500.00 5,565,000.00
604 m2 165.00 2,850.00 470,250.00
605 m2 45.00 2,800.00 126,000.00
606 m2 10,780.00 2,600.00 28,028,000.00
607 m2 4,220.00 1,500.00 6,330,000.00
608 m2 3,560.00 1,350.00 4,806,000.00
609 u 1,050.00 1,500.00 1,575,000.00
610 m3 55.00 30,000.00 1,650,000.00
611 m3 12.00 45,000.00 540,000.00
612 m3 10.00 35,000.00 350,000.00
total 6 74,437,250.00
ENDUITS
701 m2 9,740.00 1,300.00 12,662,000.00
702 m2 34,240.00 850.00 29,104,000.00
703 m2 485.00 950.00 460,750.00
total07 42,226,750.00
PEINTURE
801 m2 9,740.00 1,120.00 10,908,800.00
802 m2 34,240.00 840.00 28,761,600.00
803 m2 485.00 850.00 412,250.00
804 m2 180.00 520.00 93,600.00
total 08 40,176,250.00
REVETEMENTS
901 m2 7,320.00 5,500.00 40,260,000.00
902 m2 410.00 5,500.00 2,255,000.00
903 m2 280.00 6,000.00 1,680,000.00
904 m2 3,380.00 6,000.00 20,280,000.00
905 m2 2,930.00 3,400.00 9,962,000.00
906 m2 4,100.00 18,500.00 75,850,000.00
907 m2 1,950.00 3,500.00 6,825,000.00
908 m2 820.00 35,000.00 28,700,000.00
909 m2 170.00 28,500.00 4,845,000.00
910 m2 125.00 32,500.00 4,062,500.00
911 m2 325.00 35,000.00 11,375,000.00
912 ml 2,490.00 3,000.00 7,470,000.00
913 ml 1,790.00 1,500.00 2,685,000.00
 914 ml 3,650.00 1,500.00 5,475,000.00
915 ml 565.00 1,250.00 706,250.00
916 ml 1,096.00 1,250.00 1,370,000.00
917 ml 435.00 4,250.00 1,848,750.00
918 ml 2,185.00 4,500.00 9,832,500.00
total 09 235,482,000.00
FAUX PLAFOND
1001 m2 18,458.00 6,500.00 119,977,000.00
1002 m2 409.00 7,500.00 3,067,500.00
total 10 123,044,500.00
MENUISERIE PVC
1101 u 144 34,742.40 5,002,905.60
1102 u 51 51,744.00 2,638,944.00
1103 u 28 34,742.40 972,787.20
1104 u 117 27,350.40 3,199,996.80
1105 u 10 23,654.40 236,544.00
1106 u 10 41,059.20 410,592.00
1107 u 16 161,280.00 2,580,480.00
1108 u 23 78,624.00 1,808,352.00
1109 u 596 24,192.00 14,418,432.00
1110 u 16 67,200.00 1,075,200.00
1111 u 2 6,048.00 12,096.00
total 11 32,356,329.60
MENUISERIE METALLIQUE
1201 u 4 65,000.00 260,000.00
1202 u 1 48,500.00 48,500.00
1203 u 16 145,000.00 2,320,000.00
1204 u 15 85,000.00 1,275,000.00
1205 ml 370.00 25,000.00 9,250,000.00
total 12 13,153,500.00
CLOISON AMOVIBLE
1301 m2 1,290.00 18,500.00 23,865,000.00
total 13 23,865,000.00
FACADE
1401 ml 370.00 6,500.00 2,405,000.00
1402 m2 240.00 65,000.00 15,600,000.00
1403 ml 930.00 9,500.00 8,835,000.00
total 14 26,840,000.00
PLOMBERIE SANITAIRE
1501 u 226 23,000.00 5,198,000.00
1502 u 452 24,000.00 10,848,000.00
1503 u 4 25,000.00 100,000.00
1504 u 252 20,500.00 5,166,000.00
1505 u 8 30,000.00 240,000.00
1506 u 4 250,000.00 1,000,000.00
1507 -
a ml 2,200.00 1,250.00 2,750,000.00
b ml 410.00 1,350.00 553,500.00
 c ml 1,900.00 1,500.00 2,850,000.00
d ml 125.00 1,875.00 234,375.00
e ml 380.00 3,750.00 1,425,000.00
f ml 42.00 5,250.00 220,500.00
1508 ml 690.00 1,875.00 1,293,750.00
1509 -
a ml 330.00 800.00 264,000.00
b ml 693.00 850.00 589,050.00
c ml 264.00 1,250.00 330,000.00
d ml 910.00 1,500.00 1,365,000.00
1510 -
a u 934 1,650.00 1,541,100.00
b u 2 1,850.00 3,700.00
c u 90 2,000.00 180,000.00
d u 2 2,400.00 4,800.00
e u 10 3,200.00 32,000.00
f u 2 4,500.00 9,000.00
1511 -
a u 6 1,750.00 10,500.00
b u 2 1,950.00 3,900.00
c u 4 2,500.00 10,000.00
1512 u 14 3,100.00 43,400.00
1513 u 260 2,450.00 637,000.00
1514 u 52 4,500.00 234,000.00
1515 u 12 -
total 15 37,136,575.00
RESEAU INCENDIE
1601 u 4 65,000.00 260,000.00
1602 u 25 85,000.00 2,125,000.00
1603 -
ml 80.00 3,200.00 256,000.00
ml 40.00 4,500.00 180,000.00
ml 120.00 6,250.00 750,000.00
1604 -
u 4 4,800.00 19,200.00
u 4 7,500.00 30,000.00
1605 u 4 6,250.00 25,000.00
1606 u 4 5,800.00 23,200.00
total 16 3,668,400.00
COURANT FORT
1701 u 273 1,500.00 409,500.00
1702 u 101 1,700.00 171,700.00
1703 u 55 2,700.00 148,500.00
1704 u 1 2,200.00 2,200.00
1705 u 271 1,850.00 501,350.00
1706 u 1,264 1,700.00 2,148,800.00
1707 u 234 1,900.00 444,600.00
1708 u 1,173 4,600.00 5,395,800.00
1709 u 98.00 2,500.00 245,000.00
1710 u 55.00 4,350.00 239,250.00
1711 u 31 3,200.00 99,200.00
1712 u 84 3,250.00 273,000.00
1713 u 64 3,650.00 233,600.00
1714 u 170 3,200.00 544,000.00
1715 u 135 4,850.00 654,750.00
1716 u 350 6,500.00 2,275,000.00
1717 u 2,141 6,500.00 13,916,500.00
1718 u 2 -
1719 u 347 -
1720 u 368 -
1721 u 7 -
1722 u 28 -
1723 u 40 -
1724 u 252 -
1725 ens 1 -
1726 ens 1 -
1727 ens 1 -
1728 ens 1 -
1729 ens 1 -
1730 ens 1 -
1731 ens 1 -
1732 ens 1 -
1733 ens 1 -
1734 ens 1 -
1735 ens 1 -
1736 ens 1 -
1737 ens 1 -
1738 ens 1 -
1739 ens 1 -
1740 ens 1 -
1741 ens 1 -
1742 ens 1 -
1743 ens 1 -
1744 ens 1 -
1745 ens 1 -
1746 ens 1 -
1747 ens 1 -
1748 ens 1 -
1749 ens 2 -
1750 ens 1 -
1751 ens 1 -
1752 ens 1 -
1753 ens 1 -
1754 ens 1 -
1755 ens 1 -
1756 ens 1 -
1757 ens 1 -
1758 ens 1 -
1759 ens 1 -
1760 ens 1 -
1761 ens 1 -
1762 ens 1 -
1763 ens 1 -
1764 ens 1 -
1765 ens 1 -
1766 ens 1 -
1767 ens 1 -
1768 ens 1 -
1769 ens 1 -
1770 ens 1 -
1771 ens 1 -
1772 ens 1 -
1773 ens 1 -
1774 ens 4 -
1775 ens 1 -
1776 ens 1 -
1777 ens 1 -
1778 ens 1 -
1779 ens 1 -
1780 ens 1 -
1781 ens 1 -
1782 ens 1 -
1783 ens 1 -
1784 ens 1 -
1785 ens 1 -
1786 ens 1 -
1787 ens 1 -
1788 ens 1 -
1789 ens 1 -
1790 B-FLIS ET CONDUITS -
ml 42,330.00 -
ml 14,980.00 -
ml 1,150.00 -
1791 -
ml 350.00 -
ml 290.00 -
ml 195.00 -
ml 280.00 -
ml 1,100.00 -
ml 180.00 -
ml 50.00 -
ml 1,400.00 -
ml 140.00 -
ml 550.00 -
1792 -
ml 900.00 -
ml 600.00 -
ml 2,500.00 -
1793 ml 650.00 -
1794 u 2 -
1795 u 4 -
1796 u 12 -
1797 u 1 -
1798 -
719 -
u 142 -
total 17
CLIMATISATION
1801
u 12 14,700,000.00 176,400,000.00
u 6 12,500,000.00 75,000,000.00
u 2 11,600,000.00 23,200,000.00
u 2 6,500,000.00 13,000,000.00
1802
ens 2 3,000,000.00 6,000,000.00
ens 2 2,950,000.00 5,900,000.00
ens 2 2,500,000.00 5,000,000.00
1803
u 74 115,000.00 8,510,000.00
u 26 325,000.00 8,450,000.00
u 142 345,000.00 48,990,000.00
1804
u 38 75,200.00 2,857,600.00
u 190 82,500.00 15,675,000.00
u 20 92,500.00 1,850,000.00
u 12 115,200.00 1,382,400.00
1805 u 502 15,000.00 7,530,000.00
1806 u 2 82,500.00 165,000.00
1807 u 4 83,500.00 334,000.00
1808 2 385,000.00 770,000.00
1809 -
u 2 18,500.00 37,000.00
u 2 14,500.00 29,000.00
u 2 14,600.00 29,200.00
u 16 14,300.00 228,800.00
u 2 14,200.00 28,400.00
u 2 14,800.00 29,600.00
u 2 16,500.00 33,000.00
u 2 16,200.00 32,400.00
u 16 13,400.00 214,400.00
u 10 12,500.00 125,000.00
u 12 12,600.00 151,200.00
 u 4 15,900.00 63,600.00
u 6 14,200.00 85,200.00
1810 -
u 2 11,500.00 23,000.00
u 6 9,850.00 59,100.00
1811
u 2 71,200.00 142,400.00
u 2 68,500.00 137,000.00
u 2 66,300.00 132,600.00
u 16 67,200.00 1,075,200.00
u 2 70,300.00 140,600.00
u 2 64,500.00 129,000.00
u 2 71,700.00 143,400.00
u 2 75,200.00 150,400.00
u 16 60,200.00 963,200.00
u 10 58,400.00 584,000.00
u 12 58,400.00 700,800.00
u 4 74,200.00 296,800.00
u 6 65,900.00 395,400.00
1812 ml 12.00
1813 kg 2,000.00 1,200.00 2,400,000.00
1814
ml 300.00 1,250.00 375,000.00
ml 200.00 1,420.00 284,000.00
ml 50.00 1,720.00 86,000.00
ml 10.00 2,720.00 27,200.00
ml 2,800.00 2,400.00 6,720,000.00
1815 ml 700.00 750.00 525,000.00
1816 -
ml 200.00 750.00 150,000.00
ml 350.00 1,200.00 420,000.00
1817 m2 5,000.00 2,420.00 12,100,000.00
1818 u 6 35,000.00 210,000.00
1819 -
u 18 39,000.00 702,000.00
u 4 35,000.00 140,000.00
1820 -
u 134 22,500.00 3,015,000.00
u 48 22,200.00 1,065,600.00
u 4 19,500.00 78,000.00
u 484 5,800.00 2,807,200.00
u 24 4,500.00 108,000.00
u 496 2,450.00 1,215,200.00
1821 -
u 18 34,000.00 612,000.00
u 4 32,000.00 128,000.00
1822 u 44 7,800.00 343,200.00
1823 u 44 5,900.00 259,600.00
1824 -
u 36 25,000.00 900,000.00
u 8 15,000.00 120,000.00
1825 u 6 2,500.00 15,000.00
1826 u 22 2,550.00 56,100.00
1827 -
ml 30.00 13,500.00 405,000.00
ml 60.00 8,200.00 492,000.00
ml 50.00 6,200.00 310,000.00
ml 150.00 4,800.00 720,000.00
ml 200.00 4,500.00 900,000.00
ml 160.00 2,700.00 432,000.00
ml 800.00 2,600.00 2,080,000.00
ml 100.00 2,300.00 230,000.00
ml 800.00 2,200.00 1,760,000.00
1828 -
ml 500.00 700.00 350,000.00
ml 1,700.00 600.00 1,020,000.00
1829 -
ml 30.00 3,200.00 96,000.00
ml 60.00 2,700.00 162,000.00
ml 50.00 1,300.00 65,000.00
ml 150.00 1,100.00 165,000.00
ml 200.00 800.00 160,000.00
ml 160.00 700.00 112,000.00
ml 800.00 400.00 320,000.00
ml 100.00 350.00 35,000.00
ml 800.00 320.00 256,000.00
1830
ml 12.00 5,000.00 60,000.00
ml 144.00 2,700.00 388,800.00
ml 32.00 1,600.00 51,200.00
1831 ml 80.00 9,500.00 760,000.00
1832 ml 50.00 11,000.00 550,000.00
1833 u 588 28,000.00 16,464,000.00
1834 -
u 112 26,000.00 2,912,000.00
u 386 22,000.00 8,492,000.00
1835 u 192 4,200.00 806,400.00
1836 u 6 390,000.00 2,340,000.00
total 18 484,930,200.00
COURANT FAIBLE

1901 ens 1 689,000.00 689,000.00

1902 ens 1 3,900.00 3,900.00
1903 U 519 16,500.00 8,563,500.00
1904 U 5 14,500.00 72,500.00
1905 U 5 3,000.00 15,000.00
1906 U 58 22,500.00 1,305,000.00
1907 U 20 4,500.00 90,000.00
1908 U 31 44,200.00 1,370,200.00
1909 ML 1,150.00 156.00 179,400.00
1910 ML 3,550.00 390.00 1,384,500.00
1911 ML 1,700.00 650.00 1,105,000.00
1912 ML 50.00 1,200.00 60,000.00
PRE CABLAGE - -
1913 ENS 1 123,500.00 123,500.00
1914 ENS 24 130,000.00 3,120,000.00
1915 U 24 41,600.00 998,400.00
1916 U 27 15,600.00 421,200.00
1917 U 54 15,600.00 842,400.00
1918 U 30 182,000.00 5,460,000.00
1919 U 43 2,470.00 106,210.00
1920 U 5 6,500.00 32,500.00
1921 U 5 13,000.00 65,000.00
1922 U 5 19,500.00 97,500.00
1923 U 603 1,885.00 1,136,655.00
1924 U 652 390.00 254,280.00
1925 ML 43,900.00 208.00 9,131,200.00
1926 ML 1,500.00 1,144.00 1,716,000.00
1927 ML 170.00 1,300.00 221,000.00
1928 ML 850.00 2,405.00 2,044,250.00
1929 ML 50.00 2,535.00 126,750.00
1930 ML 600.00 2,600.00 1,560,000.00
1931 ens 1 910,000.00 910,000.00
1932 U 1 286,000.00 286,000.00
1933 U 24 188,500.00 4,524,000.00
1934 U 25 5,850.00 146,250.00
1935 ens 1 455,000.00 455,000.00
RESEAU WIFI -
1936 U 49 28,600.00 1,401,400.00
1937 U 49 2,860.00 140,140.00
1938 U 2,670 208.00 555,360.00
1939 ens 1 325,000.00 325,000.00
AUTO COMMUTATEUR -
1940 ens 1 2,418,000.00 2,418,000.00
1941 U 120 12,870.00 1,544,400.00
1942 U 50 24,050.00 1,202,500.00
TELE SURVEILLANCE -
1943 U 1 53,300.00 53,300.00
1944 U 1 55,900.00 55,900.00
1945 U 30 125,000.00 3,750,000.00
1946 U 10 125,000.00 1,250,000.00
1947 U 1 650,000.00 650,000.00
1948 U 1 49,400.00 49,400.00
1949 U 1 125,000.00 125,000.00
1950 U 1 1,250,000.00 1,250,000.00
1951 U 4 125,000.00 500,000.00
1952 ML 1,380.00 390.00 538,200.00
1953 ens 5 91,000.00 455,000.00
1954 U 1 450,000.00 450,000.00
1955 U 1 5,850.00 5,850.00
CONTRÔLE D'ACCES - -
1956 U 16 56,000.00 896,000.00
1957 U 16 11,700.00 187,200.00
1958 U 16 28,600.00 457,600.00
1959 U 16 15,600.00 249,600.00
1960 U 16 68,500.00 1,096,000.00
1961 ens 1 429,000.00 429,000.00
1962 U 16 57,200.00 915,200.00
1963 U 1 350,000.00 350,000.00
1964 ens 2 338,000.00 676,000.00
1965 ens 1 310,000.00 310,000.00
1966 ens 1 104,000.00 104,000.00
AUDIO VIDEO -
SONORISATION -
1967 U 5 97,500.00 487,500.00
1968 U 5 201,500.00 1,007,500.00
1969 U 5 240,500.00 1,202,500.00
1970 U 38 163,800.00 6,224,400.00
1971 U 10 29,900.00 299,000.00
1972 U 1 123,500.00 123,500.00
1973 U 6 123,500.00 741,000.00
1974 U 4 57,200.00 228,800.00
1975 U 1 507,000.00 507,000.00
1976 ens 1 123,500.00 123,500.00
1977 ens 1 5,590.00 5,590.00
SONORISATION DE SECURITE -
1978 U 1 61,100.00 61,100.00
1979 U 1 338,000.00 338,000.00
1980 U 1 481,000.00 481,000.00
1981 U 91 29,900.00 2,720,900.00
1982 U 2 240,500.00 481,000.00
1983 U 1 123,500.00 123,500.00
1984 ens 1 143,000.00 143,000.00
VIDEOPROJECTION - -
1985 U 7 715,000.00 5,005,000.00
1986 U 7 84,500.00 591,500.00
1987 ens 1 195,000.00 195,000.00
TOTAL 19 92,096,435.00
ASCENSEURS
U 2 25,000,000.00 50,000,000.00
TOTAL 20 50,000,000.00
 644

644
800
500
1944
2527.2

22500 33750

2200
1200
500
3900

25 42000 42000
2 4000 8000
25 600 15000
65000
2600
3380
 2.068 14000 28952 34,742.40
3.08 14000 43120 51,744.00
2.068 14000 28952 34,742.40
1.628 14000 22792 27,350.40
1.408 14000 19712 23,654.40
2.444 14000 34216 41,059.20
9.6 14000 134400 161,280.00
4.68 14000 65520 78,624.00
1.44 14000 20160 24,192.00
4 14000 56000 67,200.00
0.36 14000 5040 6,048.00

128700
287,600,000.00
342,244,000.00
 47200 61360

34993.4
895,700.00
5,070.00
21,450.00
18,850.00
3,900.00
 29,250.00
5,850.00
57,460.00
202.80
507.00
845.00
1,560.00
-
160,550.00
169,000.00
54,080.00
20,280.00
20,280.00
236,600.00
3,211.00
8,450.00
16,900.00
25,350.00
2,450.50
507.00
270.40
1,487.20 397.8
1,690.00 103.8
3,126.50 10
3,295.50 10
3,380.00 15
1,183,000.00 536.6
371,800.00
245,050.00
7,605.00
591,500.00
43900 -
1500 37,180.00
170 3,718.00
600 270.40
46170 422,500.00
23085 -
692550 3,143,400.00
16,731.00
31,265.00
-
69,290.00
72,670.00
162,500.00
162,500.00
845,000.00
64,220.00
162,500.00
1,625,000.00
162,500.00
507.00
118,300.00 69000
585,000.00
7,605.00
-
72,800.00
15,210.00
37,180.00
20,280.00
89,050.00
557,700.00
74,360.00
455,000.00
439,400.00
403,000.00
135,200.00
-
-
126,750.00
261,950.00
312,650.00
212,940.00
38,870.00
160,550.00
160,550.00
74,360.00
659,100.00
160,550.00
7,267.00
-
79,430.00
439,400.00
625,300.00
38,870.00
312,650.00
160,550.00
185,900.00
-
929,500.00
109,850.00
253,500.00
 DESIGATIONS DES OUVRAGES MONTANT
1 GROS ŒUVRE 665,189,840.00
2 ASSAINISSEMENT INTERIEUR 2,851,500.00
3 ETANCHETIE 41,571,000.00
4 MACONNERIE 74,437,250.00
5 ENDUITS 42,226,750.00
6 PEINTURE 40,176,250.00
7 REVETEMENT 235,482,000.00
8 FAUX PLAFOND 123,044,500.00
9 MENUISERIE PVC 32,356,329.60
10 MENUISERIE METALIQUE 13,153,500.00
11 COLOISON AMOVIBLE 23,865,000.00
12 FACADE 26,840,000.00
13 PLOMBERIE SANITAIRE 37,136,575.00
14 LOT : LUTTE CONTRE INCENDIE 3,668,400.00
15 COURANT FORT -
16 CLIMATISATION 484,930,200.00
17 COURANT FAIBLE 92,096,435.00
18 ASCENSEURE 50,000,000.00
TOTAL EN HT 1,989,025,529.60
TVA 19% 377,914,850.62
TOTAL RN TTC 2,366,940,380.22