13924 Ohio St.

, Detroit, MI 48238
$32,000.00

Located a short distance from the historic Russell Woods neighborhood on the city's west side, this
beautiful 3 bedroom bungalow style home features full bath, full basement and 1300+sqft!

Renovations to include:

New kitchen, New bath, New paint throughout, New flooring, updated plumbing and electrical, New furnace,
New hot water tank, New doors, New gutters and several additional cosmetic upgrades!

Property Details: Income Monthly Yearly

House Style Bungalow Projected Rental Income $700.00 $8,400.00
Bedrooms 3 Additional Income $0.00 $0.00
Baths 1 TOTAL PROJECTED INCOME $700.00 $8,400.00
Lot size 3703 sq ft
Square feet 1320 sq ft Expenses Monthly Yearly
Year built 1925 Property Taxes $66.70 $800.45
Garage No Hazard Insurance $83.33 $1,000.00
Basement Yes Property Management $70.00 $840.00
Projected rent $700 Total Estimated Expenses $220.03 $2,640.45
Management fee 10% PROJECTED NET INCOME $479.97 $5,759.55

ESTIMATED ROI 18%