angulo 4.

188790205
ditametro 100
velocidad 5
n 0.013
Smax 2.09% 0.02088099
Des= 1
DH= 47.890

Smin= 0.0003%
 2019

año Ingresos Egresos años

2019 6480000 5914000 0 1
2020 6696492 5804229.2 1 2
2021 6941831.51 5718060.33 2 3
2022 7217488.1 5653061.28 3 4
2023 7525071.56 5607051.38 4 5
2024 7866340.67 5578075.28 5 6
45000000
2025 8243212.48 5564379.61 6 7
2026 8657772.56 5564392.08 7 8
2027 9112285.94 5576702.68 8 9
2028 9609208.96 5600046.89 9 10
2029 10151202.1 5633290.63 10 11
2030 10741143.6 5675416.77 11 12 40000000
2031 11382144.7 5725512.98 12 13
2032 12077565.2 5782760.98 13 14
2033 12831031 5846426.74 14 15
2034 13646452.6 5915851.83 15 16
2035 14528044.9 5990445.56 16 17
35000000
2036 15480349 6069678.04 17 18
2037 16508254.9 6153073.86 18 19
2038 17617026.7 6240206.5 19 20
f(x) = 10028
2039 18812329.1 6330693.28 20 21 R² = 0.91126
2040 20100256 6424190.81 21 22
2041 21487361.6 6520391 22 23 30000000
2042 22980693.5 6619017.35 23 24
2043 24587827.9 6719821.78 24 25
2044 26316908.5 6822581.61 25 26
2045 28176686.8 6927097.05 26 27
2046 30176567 7033188.74 27 28
25000000
2047 32326652.9 7140695.74 28 29
2048 34637798.7 7249473.56 29 30
2049 37121664.2 7359392.55 30 31
Axis Title
2050 39790772.9 7470336.28 31 32

20000000

15000000

10000000
10000000

f(x) = 59559
R² = 0.84147
5000000

0
2015 2020
 Chart Title
000

000

000

f(x) = 1002812.7832795x - 2023040468.90758

R² = 0.911264605

000

000

000

000

000
000

f(x) = 59559.9872865588x - 114980120.935306

R² = 0.8414797692
000

0
2015 2020 2025 2030 2035 2040 2045 2

Axis Title
Ingresos
Linear (Ingresos)
costos
Linear (costos)
2045 2050 2055