Scribd Logo
Upload

Welcome to Scribd!

  • Método Costo Inicial, Valor de Salvingreso Anual

    Uploaded by

    Jose Elias Ojeda Herrera
    7 views8 pages
    The document contains information about several investment projects including initial costs, annual income, salvage value, and internal rate of return (TIR). Project A has an initial cost of -15000, salvage value of 1000, annual income of 4000 and TIR of 24%.

    Original Description:

    ing economica

    Original Title

    Economic A

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains information about several investment projects including initial costs, annual income, salvage value, and internal rate of return (TIR). Project A has an initial cost of -15000, salvage value of 1000, annual income of 4000 and TIR of 24%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views8 pages

    Método Costo Inicial, Valor de Salvingreso Anual

    Uploaded by

    Jose Elias Ojeda Herrera
    The document contains information about several investment projects including initial costs, annual income, salvage value, and internal rate of return (TIR). Project A has an initial cost of -15000, salvage value of 1000, annual income of 4000 and TIR of 24%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 8

    Método Costo Inicial,Valor de salvIngreso Anual

    A -15000 1000 4000


    B -18000 2000 5000
    C -25000 -500 6000
    D -35000 -700 8000

    A B C D
    0 -15000 -18000 -25000 -35000
    1 4000 5000 6000 8000
    2 4000 5000 6000 8000
    3 4000 5000 6000 8000
    4 4000 5000 6000 8000
    5 4000 5000 6000 8000
    6 4000 5000 6000 8000
    7 4000 5000 6000 8000
    8 4000 5000 6000 8000
    9 4000 5000 6000 8000
    10 5000 7000 5500 7300
    TIR 24% 25% 20% 19%
    A B-A C-B
    -15000 -3000 -7000
    4000 1000 1000
    4000 1000 1000
    4000 1000 1000
    4000 1000 1000
    4000 1000 1000
    4000 1000 1000
    4000 1000 1000
    4000 1000 1000
    4000 1000 1000
    5000 2000 -1500
    24% 32% 2%
    INVERSION COSTO VR
    0 -600000 -600000
    1 12000 12000
    2 12000 12000
    3 12000 12000
    4 12000 12000
    5 12000 12000
    6 12000 12000
    7 12000 12000
    8 12000 700000 712000
    TIR 4%
    INVERSION INGRESOS PAGO FINAL
    0 -3000000 -3000000
    1 300000 300000
    2 300000 300000
    3 300000 300000
    4 300000 300000
    5 300000 300000
    6 300000 300000
    7 300000 300000
    8 300000 300000
    9 300000 300000
    10 300000 300000
    11 300000 300000
    12 300000 300000
    13 300000 300000
    14 300000 300000
    15 300000 300000
    16 300000 300000
    17 300000 300000
    18 300000 300000
    19 300000 300000
    20 300000 300000
    21 300000 300000
    22 300000 300000
    23 300000 300000
    24 300000 -2000000 -1700000
    7%
    INVERSION COSTOS INGRESOS VR
    0 -126000 -126000
    1 -49000 88000 39000
    2 -49000 88000 39000
    3 -49000 88000 39000
    4 -49000 88000 39000
    5 -49000 88000 39000
    6 -49000 88000 39000
    7 -49000 88000 39000
    8 -49000 88000 33000 72000
    TIR 28%
    INVERSION COSTO DE LL COSTOS DE OPERACIÓN VR
    0 -311000 -311000
    1 -24000 -126000 175000 25000
    2 -24000 -126000 175000 25000
    3 -24000 -126000 175000 25000
    4 -24000 -126000 175000 25000
    5 -24000 -126000 175000 92000 117000
    TIR -9%
    INVERSIO COSTOS INGRESOS
    0 -45000 -45000
    1 -600 7500 6900
    2 -600 7500 6900
    3 -600 7500 6900
    4 -600 7500 6900
    5 -600 7500 6900
    6 -600 7500 6900
    7 -600 7500 6900
    8 -600 7500 6900
    9 -600 7500 6900
    10 -600 7500 6900
    11 -600 7500 6900
    12 -600 7500 6900
    13 -600 7500 6900
    14 -600 7500 6900
    15 -600 7500 6900
    16 -600 7500 6900
    17 -600 7500 6900
    18 -600 7500 6900
    19 -600 7500 6900
    20 -600 7500 6900
    21 -600 7500 6900
    22 -600 7500 6900
    23 -600 7500 6900
    24 -600 7500 6900
    TIR 15%
    INVERSION COSTOS 1 COSTOS 2 INGRESOS
    0
    1 -25000 -150000 400000
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20
    21
    22
    23
    24

    You might also like