Nama : Inda Robayani Walayudara

Kelas : 3A D3-Teknik Kimia

NIM : 151411012
TUGAS EKONOMI TEKNIK
Diketahui :
Land = 10 FCI L = 150 (year 1 = 90 and year 2 = 60) WC = 30 R = 75 COM d = 30 t = 45% S =
10 Depreciation = MACRS over 5 years Project life, n = 10 years after start-up.

Jawaban :
1) Grafik Cash Flow

Slope = 32,377
C
C
P

0 1 2 3 4 5 6 7 8 9 10 11 12 13

2) Payback Period

3) CCR = Sum of all Positive Cash Flows =1+ CCP .

Sum of all Negative Cash Flows Land Land + WC + FCIL
CCR = 1 + 170,5 = 1,897638
10 + 30 +150

4) ROROI = Avarage Annual Net Profit = Slope of line - 1

FCIL FCIL n
ROROI = 32,377 - 1 = 0,115487
150 10
5) IRR = 12% (didapatkan perhitungan dari excel dengan menggunakan nilai cash flow)