Scribd Logo
Upload

Welcome to Scribd!

  • DEPRECIACION

    Uploaded by

    Luciano Caceres Romero
    3 views4 pages

    Original Title

    DEPRECIACION.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views4 pages

    DEPRECIACION

    Uploaded by

    Luciano Caceres Romero

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    INVERSION (P) USD 20000000 DEPRECIACION LINEAL

    AÑOS
    VALOR DE RESCATE (Vr) USD 258136.252 D
    VIDA UTIL (n) AÑOS 15 0 0
    1 1316124.2
    2 1316124.2
    3 1316124.2
    4 1316124.2
    5 1316124.2
    6 1316124.2
    7 1316124.2
    saldos crecientes 8 1316124.2
    "r" (depreciacion acelerada) 0.2517364324 9 1316124.2
    10 1316124.2
    11 1316124.2
    12 1316124.2
    13 1316124.2
    14 1316124.2
    15 1316124.2
    DEPRECIACION LINEAL SALDOS DECRECIENTES SUMA DE DIGITOS ANUALES
    Bm D Bm D Bm
    20000000.000 0 20000000.000 0 20000000.000
    18683875.750 5034728.6 14965271.352 2467732.9685 17532267.031
    17367751.500 3767304 11197967.331 2303217.4373 15229049.594
    16051627.250 2818936.3 8379030.985 2138701.9061 13090347.688
    14735503.000 2109307.4 6269723.618 1974186.3748 11116161.313
    13419378.751 1578317.9 4691405.762 1809670.8436 9306490.470
    12103254.501 1180997.7 3510408.012 1645155.3124 7661335.157
    10787130.251 883697.59 2626710.423 1480639.7811 6180695.376
    9471006.001 661238.71 1965471.712 1316124.2499 4864571.126
    8154881.751 494780.84 1470690.875 1151608.7187 3712962.408
    6838757.501 370226.47 1100464.401 987093.18742 2725869.220
    5522633.251 277026.98 823437.419 822577.65618 1903291.564
    4206509.001 207289.2 616148.221 658062.12495 1245229.439
    2890384.751 155106.95 461041.266 493546.59371 751682.845
    1574260.502 116060.88 344980.382 329031.06247 422651.783
    258136.252 86844.131 258136.252 164515.53124 258136.252

    Chart Title
    AÑOS D.LINEAL
    D.S. DECRECIENTE D.S DIG ANUALES

    25000000

    20000000

    15000000
    INVERSION

    10000000

    5000000

    0
    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

    AÑOS
    5000000

    0
    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

    AÑOS
    AÑOS D.LINEAL D.S. DECRECIENTE D.S DIG ANUALES
    0 20000000.000 20000000.000 20000000.000
    1 18683875.750 14965271.352 17532267.031
    2 17367751.500 11197967.331 15229049.594
    3 16051627.250 8379030.985 13090347.688
    4 14735503.000 6269723.618 11116161.313
    5 13419378.751 4691405.762 9306490.470
    6 12103254.501 3510408.012 7661335.157
    7 10787130.251 2626710.423 6180695.376
    8 9471006.001 1965471.712 4864571.126
    9 8154881.751 1470690.875 3712962.408
    10 6838757.501 1100464.401 2725869.220
    11 5522633.251 823437.419 1903291.564
    12 4206509.001 616148.221 1245229.439
    13 2890384.751 461041.266 751682.845
    14 1574260.502 344980.382 422651.783
    15 258136.252 258136.252 258136.252

    You might also like