Professional Documents
Culture Documents
Julio
Uploaded by
Daelon CGCopyright
Available Formats
Share this document
Did you find this document useful?
Is this content inappropriate?
Report this DocumentCopyright:
Available Formats
Julio
Uploaded by
Daelon CGCopyright:
Available Formats
# MES MD VALOR ACTUAL VALOR ANTERIOR FACTOR
MDHP
1 1
MDHFP
MDHP
2 2
MDHFP
MDHP
3 3
MDHFP
MDHP
4 4
MDHFP
MDHP
5 5
MDHFP
MDHP 0
6 6
MDHFP 0
MDHP 0
7 7
MDHFP 0
MDHP 0
8 8
MDHFP 0
MDHP 0
9 9
MDHFP 0
MDHP 0
10 10
MDHFP 0
MDHP 0
11 11
MDHFP 0
MDHP 0
12 12
MDHFP 0
VALOR NETO
58.3
45.7
45.6
46.8
44.6
59.5
46.4
48.2
52.8
55.6
47.2
49
0
0
0
0
0
0
0
0
0
0
0
0
1 2 3 4 5 6
MES 1 2 3 4 5 6
MDHP 58.3 45.6 44.6 46.4 52.8 47.2
MDHFP 45.7 46.8 59.5 48.2 55.6 49
MT34 PG 58.3 46.8 59.5 48.2 55.6 49
MT34 PD 52 52.55 58.9 58.9 57.55 58.9
MT2 PGHP 58.3 45.6 44.6 46.4 52.8 47.2
MT2 PDHP 58.3 51.95 51.95 52.35 55.55 55.55
MT2 EPDHFP -12.6 -5.7 1.2 1.5 2 2
7 8 9 10 11 12
7 8 9 10 11 12
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
57.55 57.55 57.55 57.55 57.55 57.55
0 0 0 0 0 0
55.55 55.55 55.55 55.55 55.55 55.55
2 2 2 2 2 2
MES 1 DICIEMBRE
VALOR ACTUAL VALOR ANTERIOR FACTOR TOTAL
EAHP 252 245 35094
EAHFP 13523
MT3 PG 501
MT3 PD 543.5
MT2 PGHP 481
MT2 PDHP 550
MT2 EPDHFP 20
ER 93275
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA
TARIFA TOTAL TARIFA
EAHP 35094 S/ 0.23 8050.564 0.2155
EAHFP 13523 S/ 0.19 2534.210 0.1782
MT3 PG 501 S/ 50.60 25350.600 24.47
MT3 PD 537 S/ 12.08 6486.960 10.68
ERF 78689.9 S/ 0.04 3367.928 0.0427
CARGO FIJO S/ 6.71
TOTAL 45796.972
MT2
TARIFA TOTAL
EAHP 35094 S/ 0.23 8050.56
EAHFP 13523 S/ 0.19 2534.21
MT2 PGHP 481 S/ 54.33 26132.73
MT2 PDHP 550 S/ 11.30 6215.00
MT2 EPDHFP 20 S/ 12.01 240.20
ERF 78689.9 S/ 0.04 3367.93
CARGO FIJO S/ 6.71
TOTAL 46547.34
MT4 PUNTA MT4 FUERA DE PUNTA
0 TARIFA TOTAL TARIFA
EAHP
0.1871
EAHFP 48617 S/ 0.20 9567.8256
MT3 PG 501 S/ 50.60 25350.6 24.47
MT3 PD 543.5 S/ 12.08 6565.48 10.68
ERF 78689.9 S/ 0.04 3367.92772 0.0427
CARGO FIJO S/ 6.71
TOTAL 44858.54332
CALIFICACIÓN TARIFARIA 0.58
REACTIVA FACTURADA 78689.9
MT3 FUERA DE PUNTA BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL TARIFA TOTAL
7562.76 S/ 0.25 8727.88 0.2339 8208.49
2409.80 S/ 0.20 2746.52 0.1933 2614.00
12259.47 S/ 45.98 23035.98 29.54 14799.54
5735.16 S/ 51.00 27387.00 41.98 22543.26
3360.06 S/ 0.04 3367.93 0.0427 3360.06
6.42 S/ 6.71 6.42
31333.66 65272.02 51531.76
BT2
TARIFA TOTAL
S/ 0.25 8720.859
S/ 0.20 2746.5213
S/ 54.52 26221.715
S/ 51.77 28470.75
S/ 34.93 698.6
S/ 0.04 3367.92772
S/ 6.71
70233.08302
MT4 FUERA DE PUNTA BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL TARIFA TOTAL
S/0.21 0.1871
9096.2407 10374.8678 9096.2407
12259.47 S/ 45.98 S/ 23,035.98 29.54 14799.54
5804.58 S/ 51.00 27718.5 41.98 22816.13
3360.05873 S/ 0.04 3367.92772 0.0427 3360.05873
6.42 S/ 6.71 6.42
30526.76943 64503.98552 50078.38943
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 MDHP
EAHP VALOR ACTUAVALOR ANTERFACTOR TOTAL
EAHFP EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
ER MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA
TARIFA TOTAL TARIFA TOTAL
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25
MT3 PG 948 49.58 47001.840 24.47 23197.56
MT3 PD 940 10.71 10067.400 10.68 10039.20
ERF 142443.072 0.0427 6082.319 0.0427 6082.32
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2
TARIFA TOTAL
EAHP 14642.5 0.2155 3155.46
EAHFP 148014.86 0.1782 26376.25
MT2 PGHP 408 53.23 21717.84
MT2 PDHP 422 10.02 4228.44
MT2 EPDHFP 518 10.65 5516.70
ERF 142443.072 0.0427 6082.32
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA
0 TARIFA TOTAL TARIFA TOTAL
EAHP
0.1871 0.1871
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56
MT3 PD 940 10.71 10067.4 10.68 10039.2
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
REACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TARIFA TOTAL TARIFA TOTAL
0.2339 3424.88 0.2339 3424.88
0.1933 28611.27 0.1933 28611.27
45.09 42745.32 29.54 28003.92
47.07 44245.80 41.98 39461.20
0.0427 6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TARIFA TOTAL
0.2339 3424.88075
0.1933 28611.27244
53.47 21815.76
47.65 20108.3
32.48 16824.64
0.0427 6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TARIFA TOTAL TARIFA TOTAL
0.203 0.1871
33019.44408 30433.19206
45.09 42745.32 29.54 28003.92
47.07 44245.8 41.98 39461.2
0.0427 6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
MES 1 1
VALOR ACTUAVALOR ANTERFACTOR TOTAL CALIFICACIÓN TARIFARIA
EAHP 15614.535 14882.41 20 14642.5
EAHFP 164847.625 157446.882 20 148014.86 REACTIVA FACTURADA
MT3 PG 948
MT3 PD 940
MT2 PGHP 408
MT2 PDHP 422
MT2 EPDHFP 518
ER 211658.414 202096.4 20 191240.28
CONSUMOS MT3 PUNTA MT3 FUERA DE PUNTA BT3 PUNTA
TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.459 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.248 0.1782 26376.25 0.1933
MT3 PG 948 49.58 47001.840 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.400 10.68 10039.20 47.07
ERF 142443.072 0.0427 6082.319 0.0427 6082.32 0.0427
CARGO FIJO 6.420 6.42
TOTAL 92689.686 68857.21
MT2 BT2
TARIFA TOTAL TARIFA
EAHP 14642.5 0.2155 3155.46 0.2339
EAHFP 148014.86 0.1782 26376.25 0.1933
MT2 PGHP 408 53.23 21717.84 53.47
MT2 PDHP 422 10.02 4228.44 47.65
MT2 EPDHFP 518 10.65 5516.70 32.48
ERF 142443.072 0.0427 6082.32 0.0427
CARGO FIJO 6.42
TOTAL 67083.43
MT4 PUNTA MT4 FUERA DE PUNTA BT4 PUNTA
0 TARIFA TOTAL TARIFA TOTAL TARIFA
EAHP
0.1871 0.1871 0.203
EAHFP 162657.36 30433.19206 30433.19206
MT3 PG 948 49.58 47001.84 24.47 23197.56 45.09
MT3 PD 940 10.71 10067.4 10.68 10039.2 47.07
ERF 142443.072 0.0427 6082.319174 0.0427 6082.319174 0.0427
CARGO FIJO 6.42 6.42
TOTAL 93591.17123 69758.69123
CALIFICACIÓN TARIFARIA 0.11
EACTIVA FACTURADA 142443.072
BT3 PUNTA BT3 FUERA DE PUNTA
TOTAL TARIFA TOTAL
3424.88 0.2339 3424.88
28611.27 0.1933 28611.27
42745.32 29.54 28003.92
44245.80 41.98 39461.20
6082.32 0.0427 6082.32
6.42 6.42
125116.01 105590.01
BT2
TOTAL
3424.88075
28611.27244
21815.76
20108.3
16824.64
6082.319174
6.42
96873.59236
BT4 PUNTA BT4 FUERA DE PUNTA
TOTAL TARIFA TOTAL
0.1871
33019.44408 30433.19206
42745.32 29.54 28003.92
44245.8 41.98 39461.2
6082.319174 0.0427 6082.319174
6.42 6.42
126099.3033 103987.0512
You might also like
- The Sympathizer: A Novel (Pulitzer Prize for Fiction)From EverandThe Sympathizer: A Novel (Pulitzer Prize for Fiction)Rating: 4.5 out of 5 stars4.5/5 (119)
- Devil in the Grove: Thurgood Marshall, the Groveland Boys, and the Dawn of a New AmericaFrom EverandDevil in the Grove: Thurgood Marshall, the Groveland Boys, and the Dawn of a New AmericaRating: 4.5 out of 5 stars4.5/5 (266)
- The Little Book of Hygge: Danish Secrets to Happy LivingFrom EverandThe Little Book of Hygge: Danish Secrets to Happy LivingRating: 3.5 out of 5 stars3.5/5 (399)
- A Heartbreaking Work Of Staggering Genius: A Memoir Based on a True StoryFrom EverandA Heartbreaking Work Of Staggering Genius: A Memoir Based on a True StoryRating: 3.5 out of 5 stars3.5/5 (231)
- Grit: The Power of Passion and PerseveranceFrom EverandGrit: The Power of Passion and PerseveranceRating: 4 out of 5 stars4/5 (587)
- Never Split the Difference: Negotiating As If Your Life Depended On ItFrom EverandNever Split the Difference: Negotiating As If Your Life Depended On ItRating: 4.5 out of 5 stars4.5/5 (838)
- The Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeFrom EverandThe Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeRating: 4 out of 5 stars4/5 (5794)
- Team of Rivals: The Political Genius of Abraham LincolnFrom EverandTeam of Rivals: The Political Genius of Abraham LincolnRating: 4.5 out of 5 stars4.5/5 (234)
- Shoe Dog: A Memoir by the Creator of NikeFrom EverandShoe Dog: A Memoir by the Creator of NikeRating: 4.5 out of 5 stars4.5/5 (537)
- The World Is Flat 3.0: A Brief History of the Twenty-first CenturyFrom EverandThe World Is Flat 3.0: A Brief History of the Twenty-first CenturyRating: 3.5 out of 5 stars3.5/5 (2219)
- The Emperor of All Maladies: A Biography of CancerFrom EverandThe Emperor of All Maladies: A Biography of CancerRating: 4.5 out of 5 stars4.5/5 (271)
- The Gifts of Imperfection: Let Go of Who You Think You're Supposed to Be and Embrace Who You AreFrom EverandThe Gifts of Imperfection: Let Go of Who You Think You're Supposed to Be and Embrace Who You AreRating: 4 out of 5 stars4/5 (1090)
- The Hard Thing About Hard Things: Building a Business When There Are No Easy AnswersFrom EverandThe Hard Thing About Hard Things: Building a Business When There Are No Easy AnswersRating: 4.5 out of 5 stars4.5/5 (344)
- Her Body and Other Parties: StoriesFrom EverandHer Body and Other Parties: StoriesRating: 4 out of 5 stars4/5 (821)
- Hidden Figures: The American Dream and the Untold Story of the Black Women Mathematicians Who Helped Win the Space RaceFrom EverandHidden Figures: The American Dream and the Untold Story of the Black Women Mathematicians Who Helped Win the Space RaceRating: 4 out of 5 stars4/5 (894)
- Elon Musk: Tesla, SpaceX, and the Quest for a Fantastic FutureFrom EverandElon Musk: Tesla, SpaceX, and the Quest for a Fantastic FutureRating: 4.5 out of 5 stars4.5/5 (474)
- The Unwinding: An Inner History of the New AmericaFrom EverandThe Unwinding: An Inner History of the New AmericaRating: 4 out of 5 stars4/5 (45)
- The Yellow House: A Memoir (2019 National Book Award Winner)From EverandThe Yellow House: A Memoir (2019 National Book Award Winner)Rating: 4 out of 5 stars4/5 (98)
- On Fire: The (Burning) Case for a Green New DealFrom EverandOn Fire: The (Burning) Case for a Green New DealRating: 4 out of 5 stars4/5 (73)
