DEPRECIACION DE ACTIVOS FIJOS (LINEA RECTA)

Activo Edificio
Costo 150,000,000
Vida 20 (En Años)

Ajuste a
Periodo Paag Ajuste Costo Ajustado Depreciación
Depreciación
0 150,000,000
1 1.23% 1,845,000 151,845,000 632,688 0
2 0.35% 531,458 152,376,458 634,902 2,214
3 0.12% 182,852 152,559,309 635,664 1,524
4 0.65% 991,636 153,550,945 639,796 12,395
5 0 153,550,945 639,796 0
6 0 153,550,945 639,796 0
7 0 153,550,945 639,796 0
8 0 153,550,945 639,796 0
9 0 153,550,945 639,796 0
10 0 153,550,945 639,796 0
11 0 153,550,945 639,796 0
12 0 153,550,945 639,796 0
13 0 153,550,945 639,796 0
14 0 153,550,945 639,796 0
15 0 153,550,945 639,796 0
16 0 153,550,945 639,796 0
17 0 153,550,945 639,796 0
18 0 153,550,945 639,796 0
19 0 153,550,945 639,796 0
20 0 153,550,945 639,796 0
21 0 153,550,945 639,796 0
22 0 153,550,945 639,796 0
23 0 153,550,945 639,796 0
24 0 153,550,945 639,796 0
25 0 153,550,945 639,796 0
26 0 153,550,945 639,796 0
27 0 153,550,945 639,796 0
28 0 153,550,945 639,796 0
29 0 153,550,945 639,796 0
30 0 153,550,945 639,796 0
31 0 153,550,945 639,796 0
32 0 153,550,945 639,796 0
33 0 153,550,945 639,796 0
34 0 153,550,945 639,796 0
35 0 153,550,945 639,796 0
36 0 153,550,945 639,796 0
37 0 153,550,945 639,796 0
38 0 153,550,945 639,796 0
39 0 153,550,945 639,796 0
40 0 153,550,945 639,796 0
41 0 153,550,945 639,796 0
42 0 153,550,945 639,796 0
43 0 153,550,945 639,796 0
44 0 153,550,945 639,796 0
45 0 153,550,945 639,796 0
46 0 153,550,945 639,796 0
47 0 153,550,945 639,796 0
48 0 153,550,945 639,796 0
49 0 153,550,945 639,796 0
50 0 153,550,945 639,796 0
51 0 153,550,945 639,796 0
52 0 153,550,945 639,796 0
53 0 153,550,945 639,796 0
54 0 153,550,945 639,796 0
55 0 153,550,945 639,796 0
56 0 153,550,945 639,796 0
57 0 153,550,945 639,796 0
58 0 153,550,945 639,796 0
59 0 153,550,945 639,796 0
60 0 153,550,945 639,796 0
61 0 153,550,945 639,796 0
62 0 153,550,945 639,796 0
63 0 153,550,945 639,796 0
64 0 153,550,945 639,796 0
65 0 153,550,945 639,796 0
66 0 153,550,945 639,796 0
67 0 153,550,945 639,796 0
68 0 153,550,945 639,796 0
69 0 153,550,945 639,796 0
70 0 153,550,945 639,796 0
71 0 153,550,945 639,796 0
72 0 153,550,945 639,796 0
73 0 153,550,945 639,796 0
74 0 153,550,945 639,796 0
75 0 153,550,945 639,796 0
76 0 153,550,945 639,796 0
77 0 153,550,945 639,796 0
78 0 153,550,945 639,796 0
79 0 153,550,945 639,796 0
80 0 153,550,945 639,796 0
81 0 153,550,945 639,796 0
82 0 153,550,945 639,796 0
83 0 153,550,945 639,796 0
84 0 153,550,945 639,796 0
85 0 153,550,945 639,796 0
86 0 153,550,945 639,796 0
87 0 153,550,945 639,796 0
88 0 153,550,945 639,796 0
89 0 153,550,945 639,796 0
90 0 153,550,945 639,796 0
91 0 153,550,945 639,796 0
 92 0 153,550,945 639,796 0
93 0 153,550,945 639,796 0
94 0 153,550,945 639,796 0
95 0 153,550,945 639,796 0
96 0 153,550,945 639,796 0
97 0 153,550,945 639,796 0
98 0 153,550,945 639,796 0
99 0 153,550,945 639,796 0
100 0 153,550,945 639,796 0
101 0 153,550,945 639,796 0
102 0 153,550,945 639,796 0
103 0 153,550,945 639,796 0
104 0 153,550,945 639,796 0
105 0 153,550,945 639,796 0
106 0 153,550,945 639,796 0
107 0 153,550,945 639,796 0
108 0 153,550,945 639,796 0
109 0 153,550,945 639,796 0
110 0 153,550,945 639,796 0
111 0 153,550,945 639,796 0
112 0 153,550,945 639,796 0
113 0 153,550,945 639,796 0
114 0 153,550,945 639,796 0
115 0 153,550,945 639,796 0
116 0 153,550,945 639,796 0
117 0 153,550,945 639,796 0
118 0 153,550,945 639,796 0
119 0 153,550,945 639,796 0
120 0 153,550,945 639,796 0
121 0 153,550,945 639,796 0
122 0 153,550,945 639,796 0
123 0 153,550,945 639,796 0
124 0 153,550,945 639,796 0
125 0 153,550,945 639,796 0
126 0 153,550,945 639,796 0
127 0 153,550,945 639,796 0
128 0 153,550,945 639,796 0
129 0 153,550,945 639,796 0
130 0 153,550,945 639,796 0
131 0 153,550,945 639,796 0
132 0 153,550,945 639,796 0
133 0 153,550,945 639,796 0
134 0 153,550,945 639,796 0
135 0 153,550,945 639,796 0
136 0 153,550,945 639,796 0
137 0 153,550,945 639,796 0
138 0 153,550,945 639,796 0
139 0 153,550,945 639,796 0
140 0 153,550,945 639,796 0
141 0 153,550,945 639,796 0
142 0 153,550,945 639,796 0
143 0 153,550,945 639,796 0
144 0 153,550,945 639,796 0
145 0 153,550,945 639,796 0
146 0 153,550,945 639,796 0
147 0 153,550,945 639,796 0
148 0 153,550,945 639,796 0
149 0 153,550,945 639,796 0
150 0 153,550,945 639,796 0
151 0 153,550,945 639,796 0
152 0 153,550,945 639,796 0
153 0 153,550,945 639,796 0
154 0 153,550,945 639,796 0
155 0 153,550,945 639,796 0
156 0 153,550,945 639,796 0
157 0 153,550,945 639,796 0
158 0 153,550,945 639,796 0
159 0 153,550,945 639,796 0
160 0 153,550,945 639,796 0
161 0 153,550,945 639,796 0
162 0 153,550,945 639,796 0
163 0 153,550,945 639,796 0
164 0 153,550,945 639,796 0
165 0 153,550,945 639,796 0
166 0 153,550,945 639,796 0
167 0 153,550,945 639,796 0
168 0 153,550,945 639,796 0
169 0 153,550,945 639,796 0
170 0 153,550,945 639,796 0
171 0 153,550,945 639,796 0
172 0 153,550,945 639,796 0
173 0 153,550,945 639,796 0
174 0 153,550,945 639,796 0
175 0 153,550,945 639,796 0
176 0 153,550,945 639,796 0
177 0 153,550,945 639,796 0
178 0 153,550,945 639,796 0
179 0 153,550,945 639,796 0
180 0 153,550,945 639,796 0
181 0 153,550,945 639,796 0
182 0 153,550,945 639,796 0
183 0 153,550,945 639,796 0
184 0 153,550,945 639,796 0
185 0 153,550,945 639,796 0
186 0 153,550,945 639,796 0
187 0 153,550,945 639,796 0
188 0 153,550,945 639,796 0
189 0 153,550,945 639,796 0
190 0 153,550,945 639,796 0
191 0 153,550,945 639,796 0
192 0 153,550,945 639,796 0
193 0 153,550,945 639,796 0
194 0 153,550,945 639,796 0
195 0 153,550,945 639,796 0
196 0 153,550,945 639,796 0
197 0 153,550,945 639,796 0
198 0 153,550,945 639,796 0
199 0 153,550,945 639,796 0
200 0 153,550,945 639,796 0
201 0 153,550,945 639,796 0
202 0 153,550,945 639,796 0
203 0 153,550,945 639,796 0
204 0 153,550,945 639,796 0
205 0 153,550,945 639,796 0
206 0 153,550,945 639,796 0
207 0 153,550,945 639,796 0
208 0 153,550,945 639,796 0
209 0 153,550,945 639,796 0
210 0 153,550,945 639,796 0
211 0 153,550,945 639,796 0
212 0 153,550,945 639,796 0
213 0 153,550,945 639,796 0
214 0 153,550,945 639,796 0
215 0 153,550,945 639,796 0
216 0 153,550,945 639,796 0
217 0 153,550,945 639,796 0
218 0 153,550,945 639,796 0
219 0 153,550,945 639,796 0
220 0 153,550,945 639,796 0
221 0 153,550,945 639,796 0
222 0 153,550,945 639,796 0
223 0 153,550,945 639,796 0
224 0 153,550,945 639,796 0
225 0 153,550,945 639,796 0
226 0 153,550,945 639,796 0
227 0 153,550,945 639,796 0
228 0 153,550,945 639,796 0
229 0 153,550,945 639,796 0
230 0 153,550,945 639,796 0
231 0 153,550,945 639,796 0
232 0 153,550,945 639,796 0
233 0 153,550,945 639,796 0
234 0 153,550,945 639,796 0
235 0 153,550,945 639,796 0
236 0 153,550,945 639,796 0
237 0 153,550,945 639,796 0
238 0 153,550,945 639,796 0
239 0 153,550,945 639,796 0
240 0 153,550,945 639,796 0
RECTA)

Depreciación
Acumulada

632,688
1,269,804
1,906,991
2,559,182
3,198,978
3,838,774
4,478,569
5,118,365
5,758,160
6,397,956
7,037,752
7,677,547
8,317,343
8,957,138
9,596,934
10,236,730
10,876,525
11,516,321
12,156,116
12,795,912
13,435,708
14,075,503
14,715,299
15,355,094
15,994,890
16,634,686
17,274,481
17,914,277
18,554,072
19,193,868
19,833,664
20,473,459
21,113,255
21,753,051
22,392,846
23,032,642
23,672,437
24,312,233
24,952,029
25,591,824
26,231,620
26,871,415
27,511,211
28,151,007
28,790,802
29,430,598
30,070,393
30,710,189
31,349,985
31,989,780
32,629,576
33,269,371
33,909,167
34,548,963
35,188,758
35,828,554
36,468,349
37,108,145
37,747,941
38,387,736
39,027,532
39,667,327
40,307,123
40,946,919
41,586,714
42,226,510
42,866,305
43,506,101
44,145,897
44,785,692
45,425,488
46,065,283
46,705,079
47,344,875
47,984,670
48,624,466
49,264,261
49,904,057
50,543,853
51,183,648
51,823,444
52,463,239
53,103,035
53,742,831
54,382,626
55,022,422
55,662,217
56,302,013
56,941,809
57,581,604
58,221,400
58,861,195
59,500,991
60,140,787
60,780,582
61,420,378
62,060,174
62,699,969
63,339,765
63,979,560
64,619,356
65,259,152
65,898,947
66,538,743
67,178,538
67,818,334
68,458,130
69,097,925
69,737,721
70,377,516
71,017,312
71,657,108
72,296,903
72,936,699
73,576,494
74,216,290
74,856,086
75,495,881
76,135,677
76,775,472
77,415,268
78,055,064
78,694,859
79,334,655
79,974,450
80,614,246
81,254,042
81,893,837
82,533,633
83,173,428
83,813,224
84,453,020
85,092,815
85,732,611
86,372,406
87,012,202
87,651,998
88,291,793
88,931,589
89,571,384
90,211,180
 90,850,976
91,490,771
92,130,567
92,770,362
93,410,158
94,049,954
94,689,749
95,329,545
95,969,340
96,609,136
97,248,932
97,888,727
98,528,523
99,168,318
99,808,114
100,447,910
101,087,705
101,727,501
102,367,297
103,007,092
103,646,888
104,286,683
104,926,479
105,566,275
106,206,070
106,845,866
107,485,661
108,125,457
108,765,253
109,405,048
110,044,844
110,684,639
111,324,435
111,964,231
112,604,026
113,243,822
113,883,617
114,523,413
115,163,209
115,803,004
116,442,800
117,082,595
117,722,391
118,362,187
119,001,982
119,641,778
120,281,573
120,921,369
121,561,165
122,200,960
122,840,756
123,480,551
124,120,347
124,760,143
125,399,938
126,039,734
126,679,529
127,319,325
127,959,121
128,598,916
129,238,712
129,878,507
130,518,303
131,158,099
131,797,894
132,437,690
133,077,485
133,717,281
134,357,077
134,996,872
135,636,668
136,276,463
136,916,259
137,556,055
138,195,850
138,835,646
139,475,441
140,115,237
140,755,033
141,394,828
142,034,624
142,674,420
143,314,215
143,954,011
144,593,806
145,233,602
145,873,398
146,513,193
147,152,989
147,792,784
148,432,580
149,072,376
149,712,171
150,351,967
150,991,762
151,631,558
152,271,354
152,911,149
153,550,945
 DEPRECIACION DE ACTIVOS FIJOS (SUMA DE LOS DIGITOS)
Activo Edificio
Costo 150,000,000
Vida 3 (En Años)

Ajuste a
Periodo Paag Ajuste Costo Ajustado Depreciación
Depreciación
0 150,000,000
1 1.23% 1,845,000 151,845,000 8,207,838 0
2 0.35% 531,458 152,376,458 8,007,772 28,727
3 0.12% 182,852 152,559,309 7,788,313 19,493
4 0.65% 991,636 153,550,945 7,608,380 156,339
5 0 153,550,945 7,377,823 0
6 0 153,550,945 7,147,266 0
7 0 153,550,945 6,916,709 0
8 0 153,550,945 6,686,152 0
9 0 153,550,945 6,455,595 0
10 0 153,550,945 6,225,038 0
11 0 153,550,945 5,994,481 0
12 0 153,550,945 5,763,924 0
13 0 153,550,945 5,533,367 0
14 0 153,550,945 5,302,810 0
15 0 153,550,945 5,072,253 0
16 0 153,550,945 4,841,696 0
17 0 153,550,945 4,611,139 0
18 0 153,550,945 4,380,583 0
19 0 153,550,945 4,150,026 0
20 0 153,550,945 3,919,469 0
21 0 153,550,945 3,688,912 0
22 0 153,550,945 3,458,355 0
23 0 153,550,945 3,227,798 0
24 0 153,550,945 2,997,241 0
25 0 153,550,945 2,766,684 0
26 0 153,550,945 2,536,127 0
27 0 153,550,945 2,305,570 0
28 0 153,550,945 2,075,013 0
29 0 153,550,945 1,844,456 0
30 0 153,550,945 1,613,899 0
31 0 153,550,945 1,383,342 0
32 0 153,550,945 1,152,785 0
33 0 153,550,945 922,228 0
34 0 153,550,945 691,671 0
35 0 153,550,945 461,114 0
36 0 153,550,945 230,557 0
37 0 0 0 0
38 0 0 0 0
39 0 0 0 0
40 0 0 0 0
41 0 0 0 0
42 0 0 0 0
43 0 0 0 0
44 0 0 0 0
45 0 0 0 0
46 0 0 0 0
47 0 0 0 0
48 0 0 0 0
49 0 0 0 0
50 0 0 0 0
51 0 0 0 0
52 0 0 0 0
53 0 0 0 0
54 0 0 0 0
55 0 0 0 0
56 0 0 0 0
57 0 0 0 0
58 0 0 0 0
59 0 0 0 0
60 0 0 0 0
61 0 0 0 0
62 0 0 0 0
63 0 0 0 0
64 0 0 0 0
65 0 0 0 0
66 0 0 0 0
67 0 0 0 0
68 0 0 0 0
69 0 0 0 0
70 0 0 0 0
71 0 0 0 0
72 0 0 0 0
73 0 0 0 0
74 0 0 0 0
75 0 0 0 0
76 0 0 0 0
77 0 0 0 0
78 0 0 0 0
79 0 0 0 0
80 0 0 0 0
81 0 0 0 0
82 0 0 0 0
83 0 0 0 0
84 0 0 0 0
85 0 0 0 0
86 0 0 0 0
87 0 0 0 0
88 0 0 0 0
89 0 0 0 0
90 0 0 0 0
91 0 0 0 0
 92 0 0 0 0
93 0 0 0 0
94 0 0 0 0
95 0 0 0 0
96 0 0 0 0
97 0 0 0 0
98 0 0 0 0
99 0 0 0 0
100 0 0 0 0
101 0 0 0 0
102 0 0 0 0
103 0 0 0 0
104 0 0 0 0
105 0 0 0 0
106 0 0 0 0
107 0 0 0 0
108 0 0 0 0
109 0 0 0 0
110 0 0 0 0
111 0 0 0 0
112 0 0 0 0
113 0 0 0 0
114 0 0 0 0
115 0 0 0 0
116 0 0 0 0
117 0 0 0 0
118 0 0 0 0
119 0 0 0 0
120 0 0 0 0
121 0 0 0 0
122 0 0 0 0
123 0 0 0 0
124 0 0 0 0
125 0 0 0 0
126 0 0 0 0
127 0 0 0 0
128 0 0 0 0
129 0 0 0 0
130 0 0 0 0
131 0 0 0 0
132 0 0 0 0
133 0 0 0 0
134 0 0 0 0
135 0 0 0 0
136 0 0 0 0
137 0 0 0 0
138 0 0 0 0
139 0 0 0 0
140 0 0 0 0
141 0 0 0 0
142 0 0 0 0
143 0 0 0 0
144 0 0 0 0
145 0 0 0 0
146 0 0 0 0
147 0 0 0 0
148 0 0 0 0
149 0 0 0 0
150 0 0 0 0
151 0 0 0 0
152 0 0 0 0
153 0 0 0 0
154 0 0 0 0
155 0 0 0 0
156 0 0 0 0
157 0 0 0 0
158 0 0 0 0
159 0 0 0 0
160 0 0 0 0
161 0 0 0 0
162 0 0 0 0
163 0 0 0 0
164 0 0 0 0
165 0 0 0 0
166 0 0 0 0
167 0 0 0 0
168 0 0 0 0
169 0 0 0 0
170 0 0 0 0
171 0 0 0 0
172 0 0 0 0
173 0 0 0 0
174 0 0 0 0
175 0 0 0 0
176 0 0 0 0
177 0 0 0 0
178 0 0 0 0
179 0 0 0 0
180 0 0 0 0
181 0 0 0 0
182 0 0 0 0
183 0 0 0 0
184 0 0 0 0
185 0 0 0 0
186 0 0 0 0
187 0 0 0 0
188 0 0 0 0
189 0 0 0 0
190 0 0 0 0
191 0 0 0 0
192 0 0 0 0
193 0 0 0 0
194 0 0 0 0
195 0 0 0 0
196 0 0 0 0
197 0 0 0 0
198 0 0 0 0
199 0 0 0 0
200 0 0 0 0
201 0 0 0 0
202 0 0 0 0
203 0 0 0 0
204 0 0 0 0
205 0 0 0 0
206 0 0 0 0
207 0 0 0 0
208 0 0 0 0
209 0 0 0 0
210 0 0 0 0
211 0 0 0 0
212 0 0 0 0
213 0 0 0 0
214 0 0 0 0
215 0 0 0 0
216 0 0 0 0
217 0 0 0 0
218 0 0 0 0
219 0 0 0 0
220 0 0 0 0
221 0 0 0 0
222 0 0 0 0
223 0 0 0 0
224 0 0 0 0
225 0 0 0 0
226 0 0 0 0
227 0 0 0 0
228 0 0 0 0
229 0 0 0 0
230 0 0 0 0
231 0 0 0 0
232 0 0 0 0
233 0 0 0 0
234 0 0 0 0
235 0 0 0 0
236 0 0 0 0
237 0 0 0 0
238 0 0 0 0
239 0 0 0 0
240 0 0 0 0
LOS DIGITOS)

Depreciación
Acumulada

8,207,838
16,244,337
24,052,143
31,816,862
39,194,686
46,341,952
53,258,661
59,944,813
66,400,409
72,625,447
78,619,928
84,383,853
89,917,220
95,220,030
100,292,284
105,133,980
109,745,120
114,125,702
118,275,728
122,195,196
125,884,108
129,342,462
132,570,260
135,567,501
138,334,184
140,870,311
143,175,881
145,250,894
147,095,349
148,709,248
150,092,590
151,245,375
152,167,603
152,859,274
153,320,388
153,550,945
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0