Landed Cost of Imported Ingots

Details 26.04.18
LME Cash Price as on in $/MT 2204
Premium in $/MT (Oct'17) 85
Subtotal CIF Chennai in $/MT 2289
Exchange Rate as on `/$ 66.82
Subtotal in `/MT 152951
Effective Customs Duty @ 8.333% 12745
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1785
Landed Cost of Imported Ingots 167881
Dom. Diff from Imports 2082

BASIC PRICE OF IE07001 MASTER

177750
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
18.04.18
Details in `/MT
Basic Price of IE07 177750
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 170338
IGST @ 18% 30661
Subtotal 200999
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 192488
Price after CENVAT 161827
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 165799
Dom.Realisation 161827
 Avg Landed Cost of NALCO Ingots at Chennai
18.04.18
Details in `/MT
Basic Price of IE07 177750
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 170350
IGST @ 18% 30663
Subtotal 201013
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 194634
Price after CENVAT 163971
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 169746
163971
 Landed Cost of NALCO Ingots to Jindal Al.
18.04.18
Details in `/MT
Basic Price of IE07 177750
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 170250
IGST @ 18% 30645
subtotal 200895
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 6776
Subtotal 190819
Price after CENVAT 160174
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 165739
160174
 Landed Cost of Imported Ingots

Details 31.05.18
LME Cash Price as on in $/MT 2285.5
Premium in $/MT (Oct'17) 85
Subtotal CIF Chennai in $/MT 2370.5
Exchange Rate as on `/$ 67.4526
Subtotal in `/MT 159896
Effective Customs Duty @ 8.333% 13324
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1785
Landed Cost of Imported Ingots 175406
Dom. Diff from Imports 3106

BASIC PRICE OF IE07001 MASTER

184250
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
15.05.18
Details in `/MT
Basic Price of IE07 184250
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 176838
IGST @ 18% 31831
Subtotal 208669
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 200158
Price after CENVAT 168327
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 172299
Dom.Realisation 168327
 Avg Landed Cost of NALCO Ingots at Chennai
15.05.18
Details in `/MT
Basic Price of IE07 184250
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 176850
IGST @ 18% 31833
Subtotal 208683
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 202304
Price after CENVAT 170471
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 176246
170471
 Landed Cost of NALCO Ingots to Jindal Al.
15.05.18
Details in `/MT
Basic Price of IE07 184250
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 176750
IGST @ 18% 31815
subtotal 208565
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 7035
Subtotal 198230
Price after CENVAT 166415
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 171980
166415
 Landed Cost of Imported Ingots

Details 29.06.18
LME Cash Price as on in $/MT 2183
Premium in $/MT (Oct'17) 85
Subtotal CIF Chennai in $/MT 2268
Exchange Rate as on `/$ 68.57
Subtotal in `/MT 155517
Effective Customs Duty @ 8.333% 12959
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1785
Landed Cost of Imported Ingots 170661
Dom. Diff from Imports 8362

BASIC PRICE OF IE07001 MASTER

174250
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
27.06.18
Details in `/MT
Basic Price of IE07 174250
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 166838
IGST @ 18% 30031
Subtotal 196869
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 188358
Price after CENVAT 158327
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 162299
Dom.Realisation 158327
 Avg Landed Cost of NALCO Ingots at Chennai
27.06.18
Details in `/MT
Basic Price of IE07 174250
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 166850
IGST @ 18% 30033
Subtotal 196883
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 190504
Price after CENVAT 160471
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 166246
160471
 Landed Cost of NALCO Ingots to Jindal Al.
27.06.18
Details in `/MT
Basic Price of IE07 174250
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 166750
IGST @ 18% 30015
subtotal 196765
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 6637
Subtotal 186828
Price after CENVAT 156813
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 162378
156813
 Landed Cost of Imported Ingots

Details 31.07.18
LME Cash Price as on in $/MT 2061
Premium in $/MT (Oct'17) 85
Subtotal CIF Chennai in $/MT 2146
Exchange Rate as on `/$ 68.6
Subtotal in `/MT 147216
Effective Customs Duty @ 8.333% 12267
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1785
Landed Cost of Imported Ingots 161668
Dom. Diff from Imports 3869

BASIC PRICE OF IE07001 MASTER

169750
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
20.07.18
Details in `/MT
Basic Price of IE07 169750
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 162338
IGST @ 18% 29221
Subtotal 191559
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 183048
Price after CENVAT 153827
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 157799
Dom.Realisation 153827
 Avg Landed Cost of NALCO Ingots at Chennai
20.07.18
Details in `/MT
Basic Price of IE07 169750
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 162350
IGST @ 18% 29223
Subtotal 191573
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 185194
Price after CENVAT 155971
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 161746
155971
 Landed Cost of NALCO Ingots to Jindal Al.
20.07.18
Details in `/MT
Basic Price of IE07 169750
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 162250
IGST @ 18% 29205
subtotal 191455
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 6458
Subtotal 181697
Price after CENVAT 152492
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 158057
152492
 Landed Cost of Imported Ingots

Details 31.08.18
LME Cash Price as on in $/MT 2112
Premium in $/MT (Oct'17) 85
Subtotal CIF Chennai in $/MT 2197
Exchange Rate as on `/$ 70.925
Subtotal in `/MT 155822
Effective Customs Duty @ 8.333% 12985
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1785
Landed Cost of Imported Ingots 170992
Dom. Diff from Imports 8093

BASIC PRICE OF IE07001 MASTER

174850
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
05.08.18
Details in `/MT
Basic Price of IE07 174850
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 167438
IGST @ 18% 30139
Subtotal 197577
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 189066
Price after CENVAT 158927
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 162899
Dom.Realisation 158927
 Avg Landed Cost of NALCO Ingots at Chennai
05.08.18
Details in `/MT
Basic Price of IE07 174850
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 167450
IGST @ 18% 30141
Subtotal 197591
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 191212
Price after CENVAT 161071
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 166846
161071
 Landed Cost of NALCO Ingots to Jindal Al.
05.08.18
Details in `/MT
Basic Price of IE07 174850
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 167350
IGST @ 18% 30123
subtotal 197473
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 6661
Subtotal 187512
Price after CENVAT 157389
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 162954
157389
 Landed Cost of Imported Ingots

Details 28.09.18
LME Cash Price as on in $/MT 2011.5
Premium in $/MT (Oct'17) 85
Subtotal CIF Chennai in $/MT 2096.5
Exchange Rate as on `/$ 72.547
Subtotal in `/MT 152095
Effective Customs Duty @ 8.333% 12674
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1785
Landed Cost of Imported Ingots 166954
Dom. Diff from Imports 6055

BASIC PRICE OF IE07001 MASTER

172850
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
11.09.2018
Details in `/MT
Basic Price of IE07 172850
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 165438
IGST @ 18% 29779
Subtotal 195217
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 186706
Price after CENVAT 156927
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 160899
Dom.Realisation 156927
 Avg Landed Cost of NALCO Ingots at Chennai
11.09.2018
Details in `/MT
Basic Price of IE07 172850
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 165450
IGST @ 18% 29781
Subtotal 195231
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 188852
Price after CENVAT 159071
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 164846
159071
 Landed Cost of NALCO Ingots to Jindal Al.
11.09.2018
Details in `/MT
Basic Price of IE07 172850
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 165350
IGST @ 18% 29763
subtotal 195113
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 6581
Subtotal 185232
Price after CENVAT 155469
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 161034
155469
 Landed Cost of Imported Ingots

Details 11.10.18
LME Cash Price as on in $/MT 2024
Premium in $/MT (Oct'17) 85
Subtotal CIF Chennai in $/MT 2109
Exchange Rate as on `/$ 74.387
Subtotal in `/MT 156882
Effective Customs Duty @ 8.333% 13073
Terminal Handling + Port Charges Rs./MT 400
Freight Charges in `/MT + GST @ 5% 1785
Landed Cost of Imported Ingots 172140
Dom. Diff from Imports 6241

BASIC PRICE OF IE07001 MASTER

177850
 Avg Landed Cost of NALCO Ingots (AVG. Discounts)
12.10.2018
Details in `/MT
Basic Price of IE07 177850
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 412
Subtotal 170438
IGST @ 18% 30679
Subtotal 201117
Less Avg. Qty. Discount (Oct Avg) 3112
Less Avg. MOU Discount (Oct Avg) 5399
Subtotal 192606
Price after CENVAT 161927
Avg Freight Charges from Angul 3783
GST on Freight @ 5.0 % (for Inter-state Sales) 189.15
Avg Domestic Landed Cost of IE07 165899
Dom.Realisation 161927
 Avg Landed Cost of NALCO Ingots at Chennai
12.10.2018
Details in `/MT
Basic Price of IE07 177850
Less Flat Discount 7000
Less Advance Discount (Dec Avg) 400
Subtotal 170450
IGST @ 18% 30681
Subtotal 201131
Less Avg. Qty. Discount (Oct Avg) 2700
Less Avg. MOU Discount (Oct Avg) 3679
Subtotal 194752
Price after CENVAT 164071
Freight Charges from Ang to CHN 5500
GST on Freight @ 5.0 % (for Inter-state Sales) 275
Landed Cost of IE07 at Chennai 169846
164071
 Landed Cost of NALCO Ingots to Jindal Al.
12.10.2018
Details in `/MT
Basic Price of IE07 177850
Less Flat Discount 7000
Less Advance Booking Discount 500
Subtotal 170350
IGST @ 18% 30663
subtotal 201013
Less Qty. Discount >1800MT 3300
Less MOU Discount @ 3.98% 6780
Subtotal 190933
Price after CENVAT 160270
Freight Charges from Ang to BLR 5300
GST on Freight @ 5.0 % (for Inter-state Sales) 265
Landed Cost of IE07 at Bangalore 165835
160270