Professional Documents
Culture Documents
Metrado
01 SISTEMA DE AGUA POTABLE
01.01.09 PINTURA
13,193.97
2,700.00
800.00 800.00
500.00 500.00
900.00 900.00
500.00 500.00
119.88
1.14 61.56
1.08 58.32
747.65
44.86 51.14
2.61 140.94
22.42 32.06
272.66 523.51
59.11
36.49 59.11
4,212.79
594.35 1,735.50
63.26 2,026.85
5.28 450.44
2,429.99
58.89 891.59
60.46 1,499.41
46.42 38.99
1,317.36
658.68 1,317.36
646.56
323.28 646.56
442.68
17.85 442.68
517.95
34.53 517.95
55,893.63
806.45
0.55 352.02
0.71 454.43
39,318.10
33.64 21,530.95
1.41 851.70
14.75 9,440.59
10.36 6,630.81
1.35 864.05
14,394.50
22.49 14,394.50
62.50
62.50 62.50
1,312.08
2.05 1,312.08
43,265.16
712.13
0.55 321.04
0.67 391.09
35,904.00
33.64 19,636.00
1.41 823.03
Item Descripción Und. Metrado
01.03.02.03 CONFORMACION DE CAMA DE APOYO CON MATERIAL DE PRESTAMO m 583.71
H=10CM
01.03.02.04 RELLENO DE ZANJAS CON MATERIAL PROPIO SELECCIONADO m 583.71
01.03.02.05 ELIMINACION DE MATERIAL EXCEDENTE EN CARRETILLA m 583.71
01.03.04 ACCESORIOS
01.04.06 ACCESORIOS
01.04.08 PINTURA
10.36 6,047.24
1.35 788.01
5,399.32
9.25 5,399.32
53.10
53.10 53.10
1,196.61
2.05 1,196.61
12,849.50
17.31
1.14 8.89
1.08 8.42
1,031.12
44.86 173.61
2.61 20.36
227.77 728.86
22.42 108.29
284.62
36.49 284.62
6,214.75
594.35 2,763.73
63.26 1,861.74
5.28 1,589.28
2,298.68
58.89 1,179.57
60.46 1,119.11
918.14
291.50 291.50
157.00 157.00
90.00 90.00
134.00 134.00
133.69 133.69
111.95 111.95
373.28
373.28 373.28
330.40
17.85 330.40
1,381.20
34.53 1,381.20
1,987.50
3.33
1.14 1.71
1.08 1.62
47.66
44.86 26.92
2.61 3.92
22.42 16.82
54.74
36.49 54.74
558.13
594.35 237.74
63.26 234.06
5.28 86.33
490.51
58.89 197.28
60.46 293.23
Item
Descripción Und. Metrado Precio S/. Parcial S/.
01.07.03.01 CONEXIONES DOMICILIARIAS DN 21MM, TEE 2"/21MM LONG. PROM. = 11.56M und 1.00
01.07.03.02 CONEXIONES DOMICILIARIAS DN 21MM, TEE 1 1/2"/21MM LONG. PROM. = und 5.00
10.32M
01.07.03.03 CONEXIONES DOMICILIARIAS DN 21MM TEE 1"/21MM LONG. PROM. = 8.28M und 35.00
01.07.04 PRUEBA HIDRAULICA Y DESINFECCION
01.08.07.01 TAPA SANITARIA METALICA DE 0.80X0.80M. + CANDADO DE 45MM und 9.00 373.28
01.09.06 ACCESORIOS
01.09.07.02 TAPA SANITARIA METALICA DE 0.80X0.80M. + CANDADO DE 45MM und 1.00 373.28
Costo Directo
Total Presupuesto
17.85 86.57
281,025.59
4,176.94
0.55 1,823.27
0.71 2,353.67
203,907.49
33.64 111,517.61
1.41 4,674.19
14.75 48,896.69
10.36 34,343.71
1.35 4,475.29
65,717.44
9.25 6,089.55
22.49 14,198.39
22.43 45,429.50
427.91
427.91 427.91
6,795.81
2.05 6,795.81
32,032.35
419.86
0.55 189.28
0.67 230.58
21,168.66
33.64 11,577.21
1.41 485.25
14.75 5,076.21
10.36 3,565.39
1.35 464.60
10,020.53
230.13 230.13
235.66 1,178.30
246.06 8,612.10
423.30
1.23 423.30
28,163.96
44.96
1.14 23.09
1.08 21.87
18.23 44.86 1,401.78
20.25 2.61 817.80
23.69 22.42 52.85
531.13
1,050.91
36.49 1,050.91
16,987.86
594.35 6,246.62
63.26 7,794.26
5.28 2,946.98
2,286.11
58.89 2,286.11
3,032.82
336.98 3,032.82
Precio S/. Parcial S/.
3,359.52
373.28 3,359.52
24,264.98
61.94
1.14 31.81
1.08 30.13
1,687.95
44.86 994.10
2.61 72.82
22.42 621.03
47.07
36.49 47.07
15,421.29
594.35 6,038.60
63.26 5,558.02
5.28 3,824.67
4,514.51
58.89 4,514.51
1,847.68
1,847.68 1,847.68
684.54
107.33 311.26
373.28 373.28
19,795.07
8,547.82 8,547.82
10,747.25 10,747.25
500.00 500.00
512,471.71
51,247.17
================
563,718.88