Report 1 Pit

Pit Rock-Best Rock-WorstCash flow-Best

Cash flow-Worst
Revenue-Best
Revenue-Worst
Stripping Ratio-Best
1.000 ### ### ### ### ### ### 17.947
2.000 ### ### ### ### ### ### 16.455
3.000 ### ### ### ### ### ### 16.386
4.000 ### ### ### ### ### ### 16.359
5.000 ### ### ### ### ### ### 16.382
6.000 ### ### ### ### ### ### 16.404
7.000 ### ### ### ### ### ### 16.418
8.000 ### ### ### ### ### ### 16.431
9.000 ### ### ### ### ### ### 16.444
10.000 ### ### ### ### ### ### 16.459
11.000 ### ### ### ### ### ### 16.470
12.000 ### ### ### ### ### ### 16.471
13.000 ### ### ### ### ### ### 16.494
14.000 ### ### ### ### ### ### 16.529
15.000 ### ### ### ### ### ### 16.527
16.000 ### ### ### ### ### ### 16.529
Stripping Ratio-Worst
17.947
16.455
16.386
16.359
16.382
16.404
16.418
16.431
16.444
16.459
16.470
16.471
16.494
16.529
16.527
16.529
 Report 2 Pit
Pit Rock-Best Rock-WorstCash flow-Best
Cash flow-Worst
Revenue-Best
Revenue-Worst
Stripping Ratio-Best
1.000 ### ### ### ### ### ### 17.947
2.000 ### ### ### ### ### ### 16.455
3.000 ### ### ### ### ### ### 16.386
4.000 ### ### ### ### ### ### 16.359
5.000 ### ### ### ### ### ### 16.382
6.000 ### ### ### ### ### ### 16.404
7.000 ### ### ### ### ### ### 16.418
8.000 ### ### ### ### ### ### 16.431
9.000 ### ### ### ### ### ### 16.444
10.000 ### ### ### ### ### ### 16.459
11.000 ### ### ### ### ### ### 16.470
12.000 ### ### ### ### ### ### 16.471
13.000 ### ### ### ### ### ### 16.494
14.000 ### ### ### ### ### ### 16.529
15.000 ### ### ### ### ### ### 16.527
16.000 ### ### ### ### ### ### 16.529
Stripping Ratio-Worst
17.947
16.455
16.386
16.359
16.382
16.404
16.418
16.431
16.444
16.459
16.470
16.471
16.494
16.529
16.527
16.529
 Chart 1 (Pit)
Pit Rock-Best Rock-WorstCash flow-Best
Cash flow-Worst Revenue-Best Revenue-Worst
Stripping Ratio-Best
1 Chart 1 (Pit)
54349425 54349425 -36036786 -36036786 85110326.5 85110326.5 17.947315
2 88920650 88920650 -64442383 -64442383 135986676 135986676 16.454673
200000000
3 90024350 90024350 -65502704 -65502704 137528696 137528696 16.386267
Rock-Best
4
150000000 90592450 90592450 -66082589 -66082589 138268635 138268635 16.3587
Rock-Worst
5 91144300 91144300 -66666022 -66666022 138853340 138853340 16.382174
Cash flow-Best
100000000
6 91745875 91745875 -67311396 -67311396 139487652 139487652 16.404131
Cash flow-Worst
7
50000000 91863525 91863525 -67451509 -67451509 139574795 139574795 16.417858
Revenue-Best
8 92133275 92133275 -67783537 -67783537 139802298 139802298 16.431409
Revenue-Worst
0
9 92786850 Stripping 140376601
Ratio-Best
1 2 3 4 5 692786850 -68608220 -68608220
7 8 9 10111213141516 140376601 16.443514
-50000000
10 Stripping Ratio-Worst
93206425 93206425 -69138248 -69138248 140725982 140725982 16.459455
11 93661425 93661425 -69760648 -69760648 141065250 141065250 16.470235
-100000000
12 93705300 93705300 -69820296 -69820296 141098983 141098983 16.471005
Pit
13 93934750 93934750 -70121181 -70121181 141245729 141245729 16.493645
14 94542500 94542500 -70958117 -70958117 141643411 141643411 16.529376
15 94728400 94728400 -71238675 -71238675 141767566 141767566 16.526879
16 94758625 94758625 -71279735 -71279735 141786472 141786472 16.529309
Stripping Ratio-Worst
17.947315
16.454673
16.386267
16.3587
16.382174
16.404131
16.417858
16.431409
16.443514
16.459455
16.470235
16.471005
16.493645
16.529376
16.526879
16.529309
 Chart 2 (Pit)
Pit Rock-Best Rock-WorstCash flow-Best
Cash flow-Worst Revenue-Best Revenue-Worst
Stripping Ratio-Best
1 Chart 2 (Pit)
54349425 54349425 -36036786 -36036786 85110326.5 85110326.5 17.947315
2
350000000 88920650 88920650 -64442383 -64442383 135986676 135986676 16.454673
3
300000000
90024350 90024350 -65502704 -65502704 137528696 137528696 16.386267
Stripping Ratio-Worst
4 90592450 90592450 -66082589 -66082589 138268635 138268635 16.3587
250000000 Stripping Ratio-Best
5 91144300 91144300 -66666022 -66666022 138853340 138853340 16.382174
Revenue-Worst
200000000
6 91745875 91745875 -67311396 -67311396 139487652 139487652 16.404131
Revenue-Best
150000000
7 91863525 91863525 -67451509 -67451509 139574795 139574795 16.417858
Cash flow-Worst
100000000
8 92133275 92133275 -67783537 -67783537 139802298 139802298 16.431409
Cash flow-Best
50000000
9 92786850 92786850 -68608220 -68608220Rock-Worst140376601 140376601 16.443514
100 Rock-Best
93206425 93206425 -69138248 -69138248 140725982 140725982 16.459455
11 1 93661425
3 5 793661425
9 11 -69760648
13 1 5 -69760648 141065250 141065250 16.470235
12 93705300 93705300 -69820296 -69820296 141098983 141098983 16.471005
Pit
13 93934750 93934750 -70121181 -70121181 141245729 141245729 16.493645
14 94542500 94542500 -70958117 -70958117 141643411 141643411 16.529376
15 94728400 94728400 -71238675 -71238675 141767566 141767566 16.526879
16 94758625 94758625 -71279735 -71279735 141786472 141786472 16.529309
Stripping Ratio-Worst
17.947315
16.454673
16.386267
16.3587
16.382174
16.404131
16.417858
16.431409
16.443514
16.459455
16.470235
16.471005
16.493645
16.529376
16.526879
16.529309