You are on page 1of 14

SUNSHINE COMPANY SALARIES

MEDICAL ALLOWANCE HOUSE ALLOWANCE


MURTAZA 5000 10000
WASIM 3000 8000
MWANGI 3500 8000
ISHO 6000 12000
MITESH 2500 6500
MITHEU 2500 6500
KRISHNA 7000 15000
MBUGUA 3500 8000
KASOO 3500 8000
SARU 3500 8000
BASIC SALARY
20000
16000
16000
25000
12000
12000
30000
16000
16000
16000
SUNSHINE COMPANY SALARIES
MEDICAL ALLOWANCE HOUSE ALLOWANCE BASIC SALARY
MURTAZA 5000 10000 20000
WASIM 3000 8000 16000
MWANGI 3500 8000 16000
ISHO 6000 12000 25000
MITESH 2500 6500 12000
MITHEU 2500 6500 12000
KRISHNA 7000 15000 30000
MBUGUA 3500 8000 16000
KASOO 3500 8000 16000
SARU 3500 8000 16000
FATUMA NDECHE 10800 18000 36000

BASIC SALARY =(1.2*D9)


MEDICAL ALLOWANCE =(0.3*D13)
HOUSE ALLOWANCE =(0.5*D13)
GROSS SALARY
35000
27000
27500
43000
21000
21000
52000
27500
27500
27500
64800
SUNSHINE COMPANY SALARIES
MEDICAL ALLOWANCE HOUSE ALLOWANCE BASIC SALARY
MURTAZA 5000 10000 20000
WASIM 3000 8000 16000
MWANGI 3500 8000 16000
ISHO 6000 12000 25000
MITESH 2500 6500 12000
MITHEU 2500 6500 12000
KRISHNA 7000 15000 30000
MBUGUA 3500 8000 16000
KASOO 3500 8000 16000
SARU 3500 8000 16000
FATUMA NDECHE 10800 18000 36000
AVERAGE 4618.1818181818 9818.1818181818 19545.45454545
AVERAGE=AVERAGE(D3:D13)
GROSS SALARY
35000
27000
27500
43000
21000
21000
52000
27500
27500
27500
64800
33981.8181818
SUNSHINE COMPANY SALARIES
MEDICAL ALLOWANCE HOUSE ALLOWANCE BASIC SALARY
MURTAZA 5000 10000 20000
WASIM 3000 8000 16000
MWANGI 3500 8000 16000
ISHO 6000 12000 25000
MITESH 2500 6500 12000
MITHEU 2500 6500 12000
KRISHNA 7000 15000 30000
MBUGUA 3500 8000 16000
KASOO 3500 8000 16000
SARU 3500 8000 16000
FATUMA NDECHE 10800 18000 36000
FUNCTION=IF(D9>20000,"MANAGEMENT")
GROSS SALARY STATUS
35000 UNIOSABLE
27000 UNIOSABLE
27500 UNIOSABLE
43000 MANAGEMENT
21000 UNIOSABLE
21000 UNIOSABLE
52000 MANAGEMENT
27500 UNIOSABLE
27500 UNIOSABLE
27500 UNIOSABLE
64800 MANAGEMENT
A GRAPH OF EMPLOYEES AGAINST GROSS SALARY
70000

60000

50000

40000
GROSS SALARY

30000

20000

10000

0
AZ
A I M GI HO ES
H EU NA UA OO R U
CH
E
RT AS AN IS IT IT
H
IS
H G
KA
S SA E
U W W M BU D
M M M KR M A
N
T UM
FA

EMPLOYEES
U E
ECH
N D
A
UM
AT
SUNSHINE COMPANY SALARIES
MEDICAL ALLOWANCE HOUSE ALLOWANCE BASIC SALARY
ISHO 6000 12000 25000
KRISHNA 7000 15000 30000
FATUMA NDECHE 10800 18000 36000
GROSS SALARY
43000
52000
64800
SUNSHINE COMPANY SALARIES
MEDICAL ALLOWANCE HOUSE ALLOWANCE BASIC SALARY
MURTAZA 5000 10000 20000
WASIM 3000 8000 16000
MWANGI 3500 8000 16000
ISHO 6000 12000 25000
MITESH 2500 6500 12000
MITHEU 2500 6500 12000
KRISHNA 7000 15000 30000
MBUGUA 3500 8000 16000
KASOO 3500 8000 16000
SARU 3500 8000 16000
GROSS FORMULA =SUM(B12:D12)
GROSS SALARY
35000
27000
27500
43000
21000
21000
52000
27500
27500
27500

You might also like