Perincian Harga dan Volume Pekerjaan

No Uraian P Samuel
Cek List
A Teralis & Pintu
1 Teralis Lantai 1 24.75 m2 550,000 13,612,500 15.74 m2 550,000 8,655,240
2 Daun Pintu 2 daun 2,000,000 4,000,000 2 daun 2,000,000 4,000,000
3 Teralis Lantai 2 31.65 m2 550,000 17,407,500 32.76 m2 550,000 18,019,636
4 Daun Pintu 1 daun 2,000,000 2,000,000 1 daun 2,000,000 2,000,000
5 Teralis P Ujang 4.23 m2 600,000 2,538,000 3.21 m2 600,000 1,924,320
6 Canopy Atas Jemuran 6.23 m2 600,000 3,738,000 43,296,000 4.69 m2 600,000 2,814,000 37,413,196

B Besi Taman Belakang

1 Teralis 6.78 m2 550,000 3,729,000 6.78 m2 550,000 3,730,650
2 Daun Pintu 2 daun 2,000,000 4,000,000 2 daun 2,000,000 4,000,000
3 Kawat Nyamuk 11.66 m2 375,000 4,372,500 11.65 m2 375,000 4,369,875
4 Canopy 19.78 m2 950,000 18,791,000 19.78 m2 950,000 18,791,000
5 Rangka Besi Taman 19.78 m2 525,000 10,384,500 41,277,000 19.78 m2 525,000 10,384,500 41,276,025

C Besi Taman Samping

Canopy Terusan Carport 11.64
11 64 m2 950,000
950 000 11,058,000
11 058 000 11.63
11 63 m2 950,000
950 000 11,043,750
11 043 750
Teralis 5.35 m2 550,000 2,942,500 4.34 m2 550,000 2,387,000
Kawat Nyamuk 5.35 m2 375,000 2,006,250 4.34 m2 375,000 1,627,500
Canopy Teralis Besi 29.68 m2 550,000 16,324,000 18.02 m2 550,000 9,910,313
Kawat Nyamuk 29.68 m2 375,000 11,130,000 18.02 m2 375,000 6,757,031
Canopy Tampias 9.53 m2 950,000 9,053,500 8.53 m2 950,000 8,098,750
Teralis LT.2 8.59 m2 700,000 6,013,000 10.21 m2 700,000 7,147,438
Polycarbonate 8.59 m2 600,000 5,154,000 10.21 m2 600,000 6,126,375
Teralis Tangga 12.26 m2 700,000 8,582,000 12.36 m2 700,000 8,652,350
Polycarbonate 12.26 m2 600,000 7,356,000 12.36 m2 600,000 7,416,300
Tutup Pagar Sampin 6.23 m2 600,000 3,738,000 83,357,250 4.69 m2 600,000 2,814,000 71,980,806

Jumlah 167,930,250 Jumlah 150,670,028

Discount 10 % 16,793,025 Discount 10 % 15,067,003
Total 151,137,225 Total 135,603,025