You are on page 1of 3

Neraca Saldo Penyesuaian

No. Rek Keterangan


Debit Kredit Debit
1101 Kas Rp 16,255,000
1102 Bank BNI Rp 34,000,000
1103 Piutang Usaha Rp 2,000,000
1104 Piutang Karyawan Rp 2,000,000
1105 Persediaan Barang Rp 27,500,000
1201 Tanah Rp 50,000,000
1202 Gedung Rp 120,000,000
1203 Ak. Penyusutan Gedung Rp 5,000,000
1204 Pealatan Kantor Rp 25,000,000
1205 Ak Penyusutan Perlatan kantor Rp 3,000,000
1206 Kendaraan Rp 60,000,000
1207 Ak. Peny Kendaraan Rp 12,000,000
2101 Utang Usaha Rp 32,000,000
2102 Utang Gaji
2103 Pendapatan diterima Dimuka
2201 Utanmg Bank Mandiri Rp 30,000,000
3101 Modal Sapta Nugrah Rp 250,000,000
3102 Prive SaptaNugraha Rp 2,000,000
4101 Pendaptan Pemasanagan Rp 20,200,000
5101 Biaya Gaji Rp 12,000,000
5102 Biaya Pemasaran Rp 500,000
5103 Biaya Transportasi Rp 300,000
5104 Buiaya telepon Rp 225,000
5105 Biaya Listrik' Rp 120,000
5106 Biaya akonsumsi Rp 300,000
5107 Biaya Pemerliaharaan /aktiva
5108 Biaya Pemakai aPersediaan Rp 4,000,000
5109 Biaya Depresiasi Rp 850,000
JUMLAH Rp 352,200,000 Rp 352,200,000 Rp 4,850,000
Penyesuaian NSD Laba Rugi Neraca
Kredit Debit Kredit Debit Kredit Debit
Rp 16,255,000 Rp - Rp - Rp - Rp 16,255,000
Rp 34,000,000 Rp - Rp - Rp - Rp 34,000,000
Rp 2,000,000 Rp - Rp - Rp - Rp 2,000,000
Rp 2,000,000 Rp - Rp - Rp - Rp 2,000,000
Rp 4,000,000 Rp 23,500,000 Rp - Rp - Rp - Rp 23,500,000
Rp 50,000,000 Rp - Rp - Rp - Rp 50,000,000
Rp 120,000,000 Rp - Rp - Rp - Rp 120,000,000
Rp 500,000 Rp - Rp 5,500,000 Rp - Rp - Rp -
Rp 25,000,000 Rp - Rp - Rp - Rp 25,000,000
Rp 150,000 Rp - Rp 3,150,000 Rp - Rp - Rp -
Rp 60,000,000 Rp - Rp - Rp - Rp 60,000,000
Rp 200,000 Rp - Rp 12,200,000 Rp - Rp - Rp -
Rp - Rp 32,000,000 Rp - Rp - Rp -
Rp - Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp - Rp -
Rp - Rp 30,000,000 Rp - Rp - Rp -
Rp - Rp 250,000,000 Rp - Rp - Rp -
Rp 2,000,000 Rp - Rp - Rp - Rp 2,000,000
Rp - Rp 20,200,000 Rp - Rp 20,200,000 Rp -
Rp 12,000,000 Rp - Rp 12,000,000 Rp - Rp -
Rp 500,000 Rp - Rp 500,000 Rp - Rp -
Rp 300,000 Rp - Rp 300,000 Rp - Rp -
Rp 225,000 Rp - Rp 225,000 Rp - Rp -
Rp 120,000 Rp - Rp 120,000 Rp - Rp -
Rp 300,000 Rp - Rp 300,000 Rp - Rp -
Rp - Rp - Rp - Rp - Rp -
Rp 4,000,000 Rp - Rp 4,000,000 Rp - Rp -
Rp 850,000 Rp - Rp 850,000 Rp - Rp -
Rp 4,850,000 Rp 353,050,000 Rp 353,050,000 Rp 18,295,000 Rp 20,200,000 Rp 334,755,000
LABA Rp 1,905,000 Rp - Rp -
Rp 20,200,000 Rp 20,200,000 Rp 334,755,000

Nama
Kelas
Neraca
Kredit
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 5,500,000
Rp -
Rp 3,150,000
Rp -
Rp 12,200,000
Rp 32,000,000
Rp -
Rp -
Rp 30,000,000
Rp 250,000,000
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 332,850,000
Rp 1,905,000
Rp 334,755,000

You might also like