MUNDHER STONE

QUARRY

SUBANPUR MOORUM
QUARRY

PADIABAHAL BRICK
PRODUCTS 33 KM

5KM

41KM

25KM DHAMA

DHULIJHORE SAND NALLAH

2 KM

SAMBALAPUR

Junior Engineer Assistant Executive Engineer Executive Engineer

RW.Section, R.W.Sub R.W. Division,
Sambalpur Division, Sambalpur
Sambalpur
 LEAD STATEMENT(As Per CSR-2013)
COST OF COST OF
LEAD IN
SL. DESCRIPTION OF NAME OF BASIC LEAD ROYALITY LEAD &
TRUCK UNIT
NO MATERIALS QUARRY RATE (IN (IN RS.) ROYALITY
(IN KM.)
RS.) (IN RS.)

1 2 3 4 5 6 7 8 10
1 Granite broken stone Mundher 17.00 One cum. 221.00 232.00 98.78 330.78

2 40mm.Size H.B.G. Metal (H.B.) Mundher 17.00 One cum. 552.00 232.00 98.78 330.78

3 40mm.Size H.B.G. Metal (C.B.) Mundher 17.00 One cum. 679.00 232.00 98.78 330.78

4 25mm.Size H.B.G. Metal (H.B.) Mundher 17.00 One cum. 589.00 232.00 98.78 330.78

5 25mm.Size H.B.G. Metal (C.B.) Mundher 17.00 One cum. 721.00 232.00 98.78 330.78

6 20mm Size H.B.G. Chips (H.B.) Mundher 17.00 One cum. 817.00 232.00 98.78 330.78

7 20mm Size H.B.G. Chips (C.B.) Mundher 17.00 One cum. 991.00 232.00 98.78 330.78

8 13.2mm Size H.B.G. Chips(H.B.) Mundher 17.00 One cum. 823.00 232.00 98.78 330.78

9 13.2mm Size H.B.G. Chips(C.B.) Mundher 17.00 One cum. 996.00 232.00 98.78 330.78

10 12mm Size H.B.G. Chips (H.B.) Mundher 17.00 One cum. 833.00 232.00 98.78 330.78

11 12mm Size H.B.G. Chips (C.B.) Mundher 17.00 One cum. 1016.00 232.00 98.78 330.78

12 11.2mm Size H.B.G. Chips(H.B.) Mundher 17.00 One cum. 841.00 232.00 98.78 330.78

13 11.2mm Size H.B.G. Chips(C.B.) Mundher 17.00 One cum. 1042.00 232.00 98.78 330.78

14 10mm Size H.B.G. Chips (H.B.) Mundher 17.00 One cum. 841.00 232.00 98.78 330.78

15 10mm Size H.B.G. Chips (C.B.) Mundher 17.00 One cum. 1057.00 232.00 98.78 330.78

16 6.7mm. Size H.G.C.B Chips Mundher 17.00 One cum. 706.00 232.00 98.78 330.78

17 4.7mm. Size H.G.C.B Chips Mundher 17.00 One cum. 646.00 232.00 98.78 330.78

18 K.B. Bricks (25cmx12cmx8cm) Padiabahal 23.00 1000 nos. 3760.00 763.50 66 829.50

19 C.B Bricks (23cmx11cmx8cm) Padiabahal 23.00 1000 nos. 2675.00 610.80 610.80

20 Sand For Mortar Goudpali 15 One cum. 48.00 216.00 27.44 243.44

21 Sand For Filling Goudpali 15 One cum. 42.00 216.00 27.44 243.44

22 Moorum Subanpur 25 One cum. 44.00 296.00 27.44 323.44

23 C.B Brick Khoa Padiabahal 23.00 One cum. 246.00 247.00 247.00

24 White CEMENT Sambalpur 8 One Qntl. 1750.00 16.95 16.95

25 CEMENT Sambalpur 8 One Qntl. 641.00 16.95 16.95

26 HYSD Reinforcement Steel Sambalpur 8 One Qntl. 5210.00 16.95 16.95

27 Red oxide Primer Sambalpur 8 one Lt. 118.00 0.17 0.17

28 Wood Primer Sambalpur 8 one Lt. 133.00 0.17 0.17

Wall Cement Primer (Water

29 Sambalpur 8 one Lt. 140.00 0.17 0.17
bound )

30 Wall Cement Primer (Oil bound ) Sambalpur 8 one Lt. 108.00 0.17 0.17

31 Cement paint Sambalpur 8 one Lt. 42.00 0.17 0.17

32 Wood Shine Paint Sambalpur 8 one Lt. 145.00 0.17 0.17

33 Plastic emulsion Paint Sambalpur 8 one Lt. 227.00 0.17 0.17

34 Enamel Paint Sambalpur 8 one Lt. 176.00 0.17 0.17

35 Distemper Sambalpur 8 one Kg 60.00 0.17 0.17

36 Weather coat Paint Sambalpur 8 one Lt. 175.00 0.17 0.17

37 French Polish Sambalpur 8 one Lt. 150.00 0.17 0.17

38 Ceramic wall Tile 20cmx30cm Sambalpur 8 one Sqm 352.00 0.94 0.94

39 Vetrified floor Tile 600mmx600mm P Sambalpur 8 one Sqm 605.00 0.94 0.94

Vetrified floor Tile 600mmx600mm

40 Sambalpur 8 one Sqm 660.00 0.94 0.94
coloured or printed series

41 Ceramic floor Tile 30cmx30cm Sambalpur 8 one Sqm 390.00 0.94 0.94

42 Chequered Tile Sambalpur 8 one Sqm 198.00 0.94 0.94

43 Dressed Seasoned Sal Wood Remed 13 One cum. 35924.00 165.60 165.60

44 Dressed Seasoned Piasal Wood Remed 13 One cum. 51158.00 165.60 165.60

45 Dressed Seasoned Teak Wood Remed 13 One cum. 70408.00 165.60 165.60

46 80 mm f non-sal bullah Sambalpur 8 One Rmt. 53.00 135.60 0.00 135.60

47 120 mm f non-sal bullah Sambalpur 8 One Rmt. 68.00 135.60 0.00 135.60

48 80 mm f sal bullah Sambalpur 8 One Rmt. 91.00 135.60 0.00 135.60

49 120 mm f sal bullah Sambalpur 8 One Rmt. 91.00 135.60 0.00 135.60

50 Non - sal wood Sambalpur 8 One cum. 18511.00 135.60 0.00 135.60

51 Non - sal plank Sambalpur 8 One cum. 18511.00 135.60 0.00 135.60

Certified that the leads provided are correct and minimum to the best of my knowledge.

Junior Engineer Assistant Executive Engineer Executive Engineer

R.W.Section R.W.Sub Division R.W. Division,Sambalp
Sambalpur Sambalpur
TOTAL
(IN
RS.)

11
551.78

882.78

1009.78

919.78

1051.78

1147.78

1321.78

1153.78

1326.78

1163.78

1346.78

1171.78

1372.78

1171.78

1387.78

1036.78

976.78

4589.50

3285.80

291.44

285.44

367.44

493.00

1766.95

657.95

5226.95

118.17

133.17

140.17

108.17

42.17
 145.17

227.17

176.17

60.17

175.17

150.17

352.94

605.94

660.94

390.94

198.94

36089.60

51323.60

70573.60

188.60

203.60

226.60

226.60

18646.60

18646.60

dge.

ecutive Engineer
Division,Sambalpur
 LABOUR RATES
Sl
.N
o. Category of Labour Rate per day
1 Highly Skilled Rs. 205.00
2 Skilled Rs. 190.00
3 Semi-Skilled Rs. 170.00
4 Un-Skilled Rs. 150.00

MATERIAL RATES MACHINERY RATES

1 IRC Gr.-II crushed Aggregates Cum. 618.00 PRR 339.00 / Hour
2 IRC Gr.-III crushed Aggregates Cum. 669.00 HMP(Mini) 1025.00 / Hour
3 Granite Stone crusher broken Cum. 627.00 Bitumen 74.00 / Hour
metal 45mm. Size (Passing Boiler
through 53 mm sieve & retaining
on 26.5mm sieve)
4 Granite Stone crusher broken Cum. PRR 2712.00 / day
metal 40mm. Size
a) Hand broken Cum. 552.00 Bitumen 592.00 / day
Boiler
b) crusher broken Cum. 679.00 Concrete 177.00 / Hour
Mixture
5 Granite Stone crusher broken Cum. 699.00
metal 26.5mm. Size (Passing
through 45 mm sieve & retaining
on 22.4mm sieve)
6 Granite Stone crusher broken Cum. 721.00
metal 25mm. Size (Passing
through 40 mm sieve & retaining
on 20mm sieve)
7 Granite Stone crusher broken Cum. 742.00
metal 22.4mm. Size (Passing
through 26.5 mm sieve &
retaining on 11.2mm sieve)
8 Granite Stone broken chips
20mm. Size (Minimum 65% by
weight passing through 19mm
sieve & retaining on 13.2mm
sieve. But whole should pass
26.5mm sieve)

a) Hand broken Cum. 817.00

b) crusher broken Cum. 991.00
9 Granite Stone crusher broken Cum. 996.00
chips 13.2mm. Size (Passing
through 22.4 mm sieve &
retaining on 11.2mm sieve)
10 Granite Stone broken chips
12mm. Size (Minimum 65% by
weight passing through 13.2mm
sieve & retaining on 9.5mm sieve.
But whole should pass 19mm
sieve)

a) Hand broken Cum. 833.00

b) crusher broken Cum. 1016.00
11 Granite Stone crusher broken Cum. 1042.00
chips 11.2mm. Size (Passing
through 13.2 mm sieve &
retaining on 5.6mm sieve)
12 Granite Stone broken chips
10mm. Size (Minimum 65% by
weight passing through 9.5mm
sieve & retaining on 6.3mm sieve.
But whole should pass 13.2mm
sieve)

a) Hand broken Cum. 841.00

b) crusher broken Cum. 1057.00
13 Granite Stone crusher broken Cum. 706.00
chips 6.7mm. Size (Passing
through 11.2 mm sieve & retaining
on 2.8mm sieve)
14 Granite Stone crusher broken Cum. 646.00
chips 4.7mm. Size (Passing
through 6.7mm sieve & retaining
on 2.36mm sieve)
15 Granite Stone Screening (Passing Cum. 626.00
through 2.36mm sieve & retaining
on 0.075mm sieve)
16 Stone Screened dust Passing Cum. 77.00
through 2.36mm sieve & retaining
on 180 micron sieve)
17 40-90mm other than granite metal Cum. 180.00

18 Hard Granite Stone Cum. 221.00

19 Gravel Cum. 44.00
20 Sand for Mortar Cum. 48.00
21 Sand for filling and subbase Cum. 42.00
22 Cement 33/43 grade MT 6410.00
23 HYSD Steel MT 52100.00
24 Bulk Bitumen 60/70 grade MT 52664.00
25 Bitumen Emulsion MT 15982.03
26 9" C.B.Bricks 1000 Nos 2675.00
27 9" K.B.Bricks 1000 Nos 3400.00
28 Binding wire kg 72.00
29 C.B. Brick Khoa Cum. 247.00
30 K.B. Brick Khoa Cum. 305.00
31 4 cm Epderoite Metal Cum. 240.00
32 Shell Lime kg 17.00
33 Cement Paint kg 42.00
34 Plastic Emulsion paint Ltr. 227.00
35 Enamel Paint Ltr. 176.00
36 Distemper kg 60.00
37 Wood primer Ltr. 133.00
38 Red oxide Primer Ltr. 118.00
39 Coaltar kg 40.00
40 French Polish Ltr. 150.00
41 Varnish Ltr. 145.00
42 GCI Sheet Sqm. 266.00
43 ACC Sheet Sqm. 182.00
44 ACC Ridge Pair 171.00
45 6 mm Plain AC Sheet Sqm. 210.00
46 Fuel (Fire wood) MT 4150.00
47 Ceramic Tiles
Ceramic Tile (Floor) Sqm. 390.00
Ceramic Tile (Wall) Sqm. 352.00
48 Kota tiles
Kota Tile (above 0.1Sqm) Sqm. 447.00
Kota Tile (upto 0.1Sqm) Sqm. 366.00
49 Marble Tiles
a) Upto 0.10 Sqm Sqm. 495.00
b) Above 0.10 Sqm to 0.4 sqm. Sqm. 605.00
c) Above 0.4 Sqm to 1.0 Sqm Sqm. 682.00
50 Granite Tiles
a) Upto 0.10 Sqm(10 mm thick) Sqm. 1067.00
b) Above 0.10 Sqm to 0.4 sqm. Sqm. 1210.00
(10 mm thick)
c) Above 0.4 Sqm (20 mm thick) Sqm. 1900.00

51 Vitrified Tile
a) Ivory Colur Sqm. 605.00
b) Coloured / Printed Sqm. 660.00
52 Non-sal wood Cum. 18511.00
53 Non-sal Planks Cum. 18511.00
54 120 mm dia Sal Bullah Rmt. 91.00
55 80 mm dia Sal Bullah Rmt. 91.00
56 120 mm non-sal bullah Rmt. 68.00
57 80 mm non-sal bullah Rmt. 44.00
58 Carriage of wood 1.25Cum. 169.50
59 Wire Nail Kg 55.00
60 SalWood upto 2.75m Cum. 32802.00
61 SalWood above 2.75m Cum. 35924.00
62 Piasal wood plank Cum. 51158.00
63 Sal Wood Planks Cum. 32654.00
64 White Cement qntl. 1750.00
65 10"K.B Bricks 1000Nos 3760.00
 ANALYSIS OF RATES

2 Earth work in excavation in foundation in hard soil or gravelly soil within 50m. Initial
lead and 1.5m. Initial lift including rough dressing and breaking clods to maximum
5cm.to 7cm. and laying in layers not exceeding 0.3 m. in depth asper direction of the
Engineer-in-charge.
Per 100 cum.
Man mulia 21.5 nos @ 150.00 /each Rs. 3225.00
Female mulia 21.5 nos @ 150.00 /each Rs. 3225.00
Over head charges & Contractors P 15.00% Rs. 967.50
Rs. 0.00
Rs. 7417.50 /100cum.
Add for Labour Cess 1% Rs. 74.18
Rs. 7491.68
Add for excavation in foundation works 20% Rs. 1498.34
Rs. 8990.01 /100cum.
Rate Per Cum Rs. 89.90 /Cum
6 Filling foundation and plinth with sand and wel watered &rammedetc .
Complete including cost of sand .
Per 100 cum .
Materials
Cost of sand 100.00 cum . @ 42.00 /cum . Rs. 4200.00
Labour
Female mulia 12.36 nos @ 150.00 /day Rs. 1854.00
Over head charges & Contractors P 15.00% Rs. 278.10
Rs. 0.00
Rs. 6332.10 /100cum .
Hence rate for 1.00 cum. Rs. 63.32 /cum .
Lead & Royality of materials
Sand 1 cum @ 243.44 /cum Rs. 243.44
Rs. 306.76 /cum .
Add for Labour Cess 1% Rs. 3.07
Grand Total Rs. 309.83 /cum .

7 Filling in foundation and plinth with excavated materials moorum including

watering and ramming as directed by the Engineer-in-charge

Per 100 cum.

Or 2/3 x 7417.50 Rs. 4994.45 /100 cum.

9 Cement Concrete (1:3:6) by using 4cm. Size C.B.H.G. metal including cost,
conveyance etc. complete.
Per 1 cum.
Materials
H.B.G. Metal (C.B) 0.96 cum. @ 679.00 /cum. Rs 651.84
Sand 0.48 cum @ 48.00 /cum. Rs 23.04
Cement 2.29 qntl @ 641.00 /qntl Rs 1467.89
Labour
Mason 2nd Class 0.18 nos. @ 190.00 /Each Rs 34.20
ManMulia 1.80 nos. @ 150.00 /Each Rs 270.00
Woman Mulia 1.40 nos. @ 150.00 /Each Rs 210.00
Man mulia for mixing 0.70 nos. @ 150.00 /Each Rs 105.00
Over head charges & Contractors P 15.00% Rs 414.30
Total Basic Rate Rs 3176.27 /cum.
Lead & Royality of materials
H.B.G. Metal 0.96 cum. @ 330.78 /cum. Rs 317.55
Sand 0.48 cum @ 243.44 /cum. Rs 116.85
Cement 2.29 qntl @ 16.95 /qntl Rs 38.82
Rs 3649.48 /cum.
Add for Labour Cess 1% Rs. 36.49
Grand Total Rs. 3685.98 /cum .
10 R.R. stone masonary with C.M. (1:6 ) with all cost , conveyance, etc.
complete.
Per cum.
Materials
Rough Stone Granite 1.00 cum. @ 221.00 /cum. Rs 221.00
Sand 0.34 cum. @ 48.00 /cum. Rs 16.32
Cement 0.8151 Qntl @ 641.00 /Qntl. Rs 522.48
Labour
Mason special 0.35 nos. @ 205.00 /each. Rs 71.75
Mason 2nd class 1.41 nos. @ 190.00 /each. Rs 267.90
Man Mulia 1.41 nos. @ 150.00 /each. Rs 211.50
Woman Mulia 1.41 nos. @ 150.00 /each. Rs 211.50
Man Mulia for mixing 0.35 nos. @ 150.00 /each. Rs 52.50
Over head charges & Contractors P 15.00% Rs 236.24
Total Basic Rate Rs 1811.19
Lead & Royality of materials
Rough Stone Granite 1.00 cum. @ 330.78 /cum. Rs 330.78
Sand 0.34 cum @ 243.44 /cum. Rs 82.77
Cement 0.8151 qntl @ 16.95 /Qntl. Rs 13.82
Rs 2238.56
Add for Labour Cess 1% Rs. 22.39
Grand Total Rs. 2260.94 /cum .
Add for superstructre Rs 41.90
2302.84 /cum.

12 2.5 cm thick Damp Proof Coarse with cement concrete (1:2:4) using 12mm
size Crusher broken granite chips as per direction of Engineer-in-charge.

Per 1 Cum..
Materials
12mm. Size chips(C.B.) 0.023 cum. @ 1016.00 /cum. Rs 23.37
Sand 0.012 cum. @ 48.00 /cum. Rs 0.58
Cement 0.0754 Qntl. @ 641.00 /Qntl. Rs 48.33
Labour
Mason Spl. Class 0.103 Nos. @ 205.00 /each Rs 21.12
Man mulia 0.33 Nos. @ 150.00 /each Rs 49.50
Man mulia for mixing 0.03 Nos. @ 150.00 /each Rs 4.50
Over head charges & Contractors P 15.00% Rs 22.11
Total Basic Rate Rs 169.50 /Sqm.
Lead & Royality of materials
12mm. Size chips 0.023 cum. @ 330.78 /cum. Rs 7.61
Sand 0.012 cum @ 243.44 /cum. Rs 2.92
Cement 0.0754 qntl @ 16.95 /Qntl. Rs 1.28
Rs 181.31 /Sqm.
Add for Labour Cess 1% Rs. 1.81
Grand Total Rs. 183.12 /Sqm.

K.B. bricks in CM(1:6) in foundation and plinth with cost of all labour and
14 materials, etc complete.
Per 1cum.
Materials
K. B. Bricks ( 10"size) 350 nos. @ 3.760 /1 no. Rs. 1316.00
Sand 0.28 cum. @ 48.00 /cum. Rs. 13.44
Cement 0.672 Qntl. @ 641.00 /Qntl. Rs. 430.75
Labour
Mason special 0.35 nos. @ 205.00 /each. Rs. 71.75
Mason 2nd class 1.05 nos. @ 190.00 /each. Rs. 199.50
Man Mulia 1.41 nos. @ 150.00 /each. Rs. 211.50
Woman Mulia 1.41 nos. @ 150.00 /each. Rs. 211.50
Man Mulia for mixing 0.14 nos. @ 150.00 /each. Rs. 21.00
Over head charges & Contractors P 15.00% Rs. 371.32
Total Basic Rate Rs. 2846.76 /cum.
Lead & Royality of materials
K.B. Bricks 350 nos. @ 0.83 /1 no. Rs 290.33
Sand 0.28 cum. @ 243.44 /cum. Rs 68.16
Cement 0.672 Qntl. @ 16.95 /Qntl. Rs 11.39
Rs 3216.64 /cum.
Add for Labour Cess 1% Rs. 32.17
 Rate for F&P Rs. 3248.80 /Sqm.
Add for superstructre including cess Rs 33.33
Rate for Ground Floor Rs 3282.13 /cum.
Add 15% on labour, OHC & Cess for 1st. Floor Rs 119.20
Rate for 1st. Floor Rs 3401.33 /cum.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 137.08
Rate for 2nd. Floor Rs 3538.41 /cum.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 157.64
Rate for 3rd. Floor Rs 3696.04 /cum.

14 K.B Brick masonary in cement mortar (1:6) by using 9" size K.B.Bricks
including all cost, conveyance etc. complete.
Per 1cum.
Materials
K. B. Bricks ( 9"size) 400 nos. @ 3.400 /1 no. Rs. 1360.00
Sand 0.28 cum. @ 48.00 /cum. Rs. 13.44
Cement 0.672 Qntl. @ 641.00 /Qntl. Rs. 430.75
Labour
Mason special 0.35 nos. @ 205.00 /each. Rs. 71.75
Mason 2nd class 1.05 nos. @ 190.00 /each. Rs. 199.50
Man Mulia 1.41 nos. @ 150.00 /each. Rs. 211.50
Woman Mulia 1.41 nos. @ 150.00 /each. Rs. 211.50
Man Mulia for mixing 0.14 nos. @ 150.00 /each. Rs. 21.00
Over head charges & Contractors P 15.00% Rs. 377.92
Total Basic Rate Rs. 2897.36 /cum.
Lead & Royality of materials
K.B. Bricks 400 nos. @ 0.8295 /1 no. Rs 331.80
Sand 0.28 cum. @ 243.44 /cum. Rs 68.16
Cement 0.672 Qntl. @ 16.95 /Qntl. Rs 11.39
Rs 3308.71 /cum.
Add for Labour Cess 1% Rs. 33.09
Rate for F&P Rs. 3341.80 /Sqm.
Add for superstructre Rs 33.33
Rate for Ground Floor Rs 3375.13 /cum.
 Add 15% on labour, OHC & Cess for 1st. Floor Rs 119.20
Rate for 1st. Floor Rs 3494.33 /cum.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 137.08
Rate for 2nd. Floor Rs 3631.40 /cum.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 157.64
Rate for 3rd. Floor Rs 3789.04 /cum.

16 Cement concrete (1:2:4) with 12mm. Size hard broken granite chips (Crusher
broken) including all cost, conveyance , royality etc. complete.
Per 1 Cum..
Materials
12mm. Size chips 0.90 cum. @ 1016.00 /cum. Rs 914.40
Sand 0.45 cum. @ 48.00 /cum. Rs 21.60
Cement 3.23 Qntl. @ 641.00 /Qntl. Rs 2070.43
Labour
Mason 2nd. Class 0.68 Nos. @ 190.00 /each Rs 129.20
Man mulia 1.80 Nos. @ 150.00 /each Rs 270.00
Woman mulia 1.40 Nos. @ 150.00 /each Rs 210.00
Man mulia for mixing 1.40 Nos. @ 150.00 /each Rs 210.00
Over head charges & Contractors P 15.00% Rs 573.84
Total Basic Rate Rs 4399.47 /cum.
Lead & Royality of materials
12mm. Size chips 0.90 cum. @ 330.78 /cum. Rs 297.70
Sand 0.45 cum. @ 243.44 /cum. Rs 109.55
Cement 3.23 Qntl. @ 16.95 /Qntl. Rs 54.75
Rs 4861.47 /cum.
Add for Labour Cess 1% Rs. 48.61
Rate for Ground Floor Rs. 4910.09 /Cum.
Add 15% on labour, OHC & Cess for 1st. Floor Rs 136.52
Rate for 1st. Floor Rs 5046.61 /cum.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 157.00
Rate for 2nd. Floor Rs 5203.61 /cum.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 180.55
Rate for 3rd. Floor Rs 5384.15 /cum.

18 Cement concrete (1:11/2:3) with 12mm. Size hard broken granite chips
(Crusher broken) for R.C.C. works including hoisting, laying, all cost,
conveyance, royality etc. complete.
Per 1 Cum..
Materials
12mm. Size chips 0.90 cum. @ 1016.00 /cum. Rs 914.40
Sand 0.45 cum. @ 48.00 /cum. Rs 21.60
Cement 4.29 Qntl. @ 641.00 /Qntl. Rs 2749.89
Labour
Mason 2nd. Class 0.68 Nos. @ 190.00 /each Rs 129.20
Man mulia 1.80 Nos. @ 150.00 /each Rs 270.00
Woman mulia 1.40 Nos. @ 150.00 /each Rs 210.00
Man mulia for mixing 1.40 Nos. @ 150.00 /each Rs 210.00
Over head charges & Contractors P 15.00% Rs 675.76
Total Basic Rate Rs 5180.85 /cum.
Lead & Royality of materials
12mm. Size chips 0.90 cum. @ 330.78 /cum. Rs 297.70
Sand 0.45 cum. @ 243.44 /cum. Rs 109.55
Cement 4.29 Qntl. @ 16.95 /Qntl. Rs 72.72
Rs 5660.82 /cum.
Add for Labour Cess 1% Rs. 56.61
Rate for Ground Floor Rs. 5717.43 /Cum.
Add 15% on labour, OHC & Cess for 1st. Floor Rs 136.52
Rate for 1st. Floor Rs 5853.95 /cum.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 157.00
Rate for 2nd. Floor Rs 6010.94 /cum.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 180.55
Rate for 3rd. Floor Rs 6191.49 /cum.
19 RCC work of M 15 grade with 20 mm and down grade black hard granite
(Crusher broken) stone chips including hoisting and laying.
Per 1 Cum..
Materials
 20mm. Size chips 0.54 cum. @ 991.00 /cum. Rs 535.14
10mm. Size chips 0.36 cum. @ 1057.00 /cum. Rs 380.52
Sand 0.45 cum. @ 48.00 /cum. Rs 21.60
Cement 2.80 Qntl. @ 641.00 /Qntl. Rs 1794.80
Labour
Mate 0.06 Nos. @ 170.00 /each Rs 10.20
Mason 2nd class 0.10 Nos. @ 190.00 /each Rs 19.00
Man Mulia 1.33 Nos. @ 150.00 /each Rs 199.50
Machinery
Concrete Mixture 0.40 hour @ 177.00 /hour Rs 70.80
Generator 33 KVA 0.40 hour @ 240.00 /hour Rs 96.00
Over head charges & Contractors P 15.00% Rs 469.13
Total Basic Rate Rs 3596.69 /cum.
Lead & Royality of materials
20mm. Size chips 0.54 cum. @ 330.78 /cum. Rs 178.62
10mm. Size chips 0.36 cum. @ 330.78 /cum. Rs 119.08
Sand 0.45 cum. @ 243.44 /cum. Rs 109.55
Cement 2.80 Qntl. @ 16.95 /Qntl. Rs 47.46
Rs 4051.40 /cum.
Add for Labour Cess 1% Rs. 40.51
Rate for Ground Floor Rs. 4091.92 /Cum.
Add 15% on labour, OHC & Cess for 1st. Floor Rs 38.11
Rate for 1st. Floor Rs 4130.03 /cum.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 43.83
Rate for 2nd. Floor Rs 4173.86 /cum.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 50.40
Rate for 3rd. Floor Rs 4224.26 /cum.

21 RCC work of M 20 grade with 20 mm and down grade black hard granite (Crusher
broken) stone chips including hoisting and laying.
Data for 15 Cum.
Materials
20mm. Size chips 8.10 cum. @ 991.00 /cum. Rs 8027.10
10mm. Size chips 5.40 cum. @ 1057.00 /cum. Rs 5707.80
Sand 6.75 cum. @ 48.00 /cum. Rs 324.00
Cement 5.21 MT. @ 6410.00 /MT. Rs 33396.10
Labour
Mate 0.86 Nos. @ 170.00 /each Rs 146.20
Mason 2nd class 1.50 Nos. @ 190.00 /each Rs 285.00
Man Mulia 20.00 Nos. @ 150.00 /each Rs 3000.00
Machinery
Concrete Mixture 6.00 hour @ 177.00 /hour Rs 1062.00
Generator 33 KVA 6.00 hour @ 240.00 /hour Rs 1440.00
Over head charges & Contractors P 15.00% Rs 8008.23
Total Basic Rate Rs 61396.43 /15 cum.
Basic Rate for 1 Cum Rs 4093.10 / cum.
Lead & Royality of materials
20mm. Size chips 0.54 cum. @ 330.78 /cum. Rs 178.62
10mm. Size chips 0.36 cum. @ 330.78 /cum. Rs 119.08
Sand 0.45 cum. @ 243.44 /cum. Rs 109.55
Cement 0.347 MT. @ 169.50 /MT. Rs 58.87
Rs 4559.22 /cum.
Add for Labour Cess 1% Rs. 45.59
Rate for Ground Floor Rs. 4604.81 /Cum.
Add 15% on labour, OHC & Cess for 1st. Floor Rs 38.12
Rate for 1st. Floor Rs 4642.93 /cum.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 43.84
Rate for 2nd. Floor Rs 4686.77 /cum.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 50.41
Rate for 3rd. Floor Rs 4737.18 /cum.

23 2.5 cm. thick grading concrete (1:2:2) on roof slab with 6mm. size hard
granite chips on new work.

Per 1 Cum..
Materials
 4.7mm. Size chips 0.0169 cum. @ 646.00 /cum. Rs 10.92
Sand 0.0169 cum. @ 48.00 /cum. Rs 0.81
Cement 0.1208 Qntl. @ 641.00 /Qntl. Rs 77.43
Labour
Mason Spl. Class 0.10 nos. @ 205.00 /each. Rs. 20.50
Man mulia 0.33 nos. @ 150.00 /each. Rs. 49.50
Man mulia for mixing 0.03 nos. @ 150.00 /each. Rs. 4.50
Over head charges & Contractors P 15.00% Rs 24.55
Total Basic Rate 188.21 /Sqm.
Lead & Royality of materials
4.7mm. Size chips 0.0169 cum. @ 330.78 /cum. Rs 5.59
Sand 0.0169 cum. @ 243.44 /cum. Rs 4.11
Cement 0.1208 Qntl. @ 16.95 /Qntl. Rs 2.05
Rs 199.96 /Sqm.
Add for Labour Cess 1% Rs. 2.00
Rate for Ground Floor Rs. 201.96 /Sqm.
Add 15% on labour, OHC & Cess for 1st. Floor Rs 12.42
Rate for 1st. Floor Rs 214.38 /Sqm.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 14.28
Rate for 2nd. Floor Rs 228.66 /Sqm.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 16.42
Rate for 3rd. Floor Rs 245.07 /Sqm.

24 4 cm. thick grading concrete (1:2:4) on roof slab with 12mm. & down grade
size hard granite chips for old work.

Per 1 Cum..
Materials
12mm. Size chips (CB) 0.018 cum. @ 1016.00 /cum. Rs 18.29
4.7mm. Size chips 0.018 cum. @ 646.00 /cum. Rs 11.63
Sand 0.018 cum. @ 48.00 /cum. Rs 0.86
Cement 0.1287 Qntl. @ 641.00 /Qntl. Rs 82.50
Labour
Mason Spl. Class 0.165 nos. @ 205.00 /each. Rs. 33.83
Man mulia 0.528 nos. @ 150.00 /each. Rs. 79.20
Man mulia for mixing 0.48 nos. @ 150.00 /each. Rs. 72.00
Over head charges & Contractors P 15.00% Rs 44.75
Total Basic Rate 343.05 /Sqm.
Lead & Royality of materials
12mm. Size chips 0.0180 cum. @ 330.78 /cum. Rs 5.95
4.7mm. Size chips 0.0180 cum. @ 330.78 /cum. Rs 5.95
Sand 0.0180 cum. @ 243.44 /cum. Rs 4.38
Cement 0.1287 Qntl. @ 16.95 /Qntl. Rs 2.18
Rs 361.52 /Sqm.
Add for Labour Cess 1% Rs. 3.62
Rate for Ground Floor Rs. 365.13 /Sqm.
Add 15% on labour, OHC & Cess for 1st. Floor Rs 30.83
Rate for 1st. Floor Rs 395.97 /Sqm.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 35.46
Rate for 2nd. Floor Rs 431.43 /Sqm.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 40.78
Rate for 3rd. Floor Rs 472.21 /Sqm.

26 R.C.C. work of M 20 using 20mm and down graded hard granite Crusher
broken chips including laying, hoisting, Centring & shuttering with all cost,
conveyance etc. complete.
FOR GROUND FLOOR
a) For Foundation base & footing
Cement Concrete M 20 for R.C.C. work Rs. 4604.81 /Cum.
Centering & shuttering 1.50 Sqm. @ 85.27 /Sqm. Rs. 127.90
Total Rs. 4732.72 /Cum.

b) For Lintel / Bedblock / Bearing of chajja

Cement Concrete M 20 for R.C.C. work Rs. 4604.81 /Cum.
Centering & shuttering 14.00 Sqm. @ 203.51 /Sqm. Rs. 2849.11
Total Rs. 7453.92 /Cum.
c) For Plinth Bend/Plinth Beam
Cement Concrete M 20 for R.C.C. work Rs. 4604.81 /Cum.
Centering & shuttering 4.00 Sqm. @ 85.27 /Sqm. Rs. 341.08
Total Rs. 4945.89 /Cum.

d) For Chajja
Cement Concrete M 20 for R.C.C. work 4604.81 x 0.0625 Rs. 287.80 /Sqm.
Centering & shuttering 1.10 Sqm. @ 303.51 /Sqm. Rs. 333.86
Total Rs. 621.66 /Sqm.

e) For Roof Slab / Landing / Waste slab

Cement Concrete M 20 for R.C.C. work Rs. 4604.81 /Cum.
Centering & shuttering 10.00 Sqm. @ 303.51 /Sqm. Rs. 3035.11
Total Rs. 7639.92 /Cum.
f) Beams & Columns (Non-Residential)
Cement Concrete M 20 for R.C.C. work Rs. 4604.81 /Cum.
Centering & shuttering 8.00 Sqm. @ 445.47 /Sqm. Rs. 3563.80
Total Rs. 8168.61 /Cum.

g) Beams & Columns (Residential)

Cement Concrete M 20 for R.C.C. work Rs. 4604.81 /Cum.
Centering & shuttering 10.00 Sqm. @ 445.47 /Sqm. Rs. 4454.75
Total Rs. 9059.56 /Cum.

h) For Fins
Cement Concrete M 20 for R.C.C. work 4604.81 x 0.0625 Rs. 287.80 /Sqm.
Centering & shuttering 1.00 Sqm. @ 381.14 /Sqm. Rs. 381.14
Total Rs. 668.94 /Sqm.

i)) Staircase
Cement Concrete M 20 for R.C.C. work Rs. 4604.81 /Cum.
Centering & shuttering 10.00 Sqm. @ 356.16 /Sqm. Rs. 3561.60
Total Rs. 8166.41 /Cum.

FOR FIRST FLOOR

a) For Foundation base & footing
Cement Concrete M 20 for R.C.C. work Rs. 4642.93 /Cum.
Centering & shuttering 1.50 Sqm. @ 89.27 /Sqm. Rs. 133.90
Total Rs. 4776.84 /Cum.

b) For Lintel / Bedblock / Bearing of chajja

Cement Concrete M 20 for R.C.C. work Rs. 4642.93 /Cum.
Centering & shuttering 14.00 Sqm. @ 216.33 /Sqm. Rs. 3028.58
Total Rs. 7671.51 /Cum.

c) For Plinth Bend

Cement Concrete M 20 for R.C.C. work Rs. 4642.93 /Cum.
Centering & shuttering 4.00 Sqm. @ 89.27 /Sqm. Rs. 357.08
Total Rs. 5000.01 /Cum.

d) For Chajja
Cement Concrete M 20 for R.C.C. work 4642.93 x 0.0625 Rs. 290.18 /Sqm.
Centering & shuttering 1.10 Sqm. @ 327.95 /Sqm. Rs. 360.75
Total Rs. 650.93 /Sqm.

e) For Roof Slab / Landing / Waste slab

Cement Concrete M 20 for R.C.C. work Rs. 4642.93 /Cum.
Centering & shuttering 10.00 Sqm. @ 327.95 /Sqm. Rs. 3279.53
Total Rs. 7922.46 /Cum.

f) Beams & Columns (Non-Residential)

Cement Concrete M 20 for R.C.C. work Rs. 4642.93 /Cum.
Centering & shuttering 8.00 Sqm. @ 497.85 /Sqm. Rs. 3982.80
Total Rs. 8625.74 /Cum.

g) Beams & Columns (Residential)

Cement Concrete M 20 for R.C.C. work Rs. 4642.93 /Cum.
 Centering & shuttering 10.00 Sqm. @ 497.85 /Sqm. Rs. 4978.51
Total Rs. 9621.44 /Cum.

h) For Fins
Cement Concrete M 20 for R.C.C. work 4642.93 x 0.0625 Rs. 290.18 /Sqm.
Centering & shuttering 1.00 Sqm. @ 426.33 /Sqm. Rs. 426.33
Total Rs. 716.51 /Sqm.

i)) Staircase
Cement Concrete M 20 for R.C.C. work Rs. 4642.93 /Cum.
Centering & shuttering 10.00 Sqm. @ 400.16 /Sqm. Rs. 4001.56
Total Rs. 8644.49 /Cum.

FOR SECOND FLOOR

a) For Foundation base & footing
Cement Concrete M 20 for R.C.C. work Rs. 4960.20 /Cum.
Centering & shuttering 1.50 Sqm. @ 94.07 /Sqm. Rs. 141.10
Total Rs. 5101.30 /Cum.

b) For Lintel / Bedblock / Bearing of chajja

Cement Concrete M 20 for R.C.C. work Rs. 4960.20 /Cum.
Centering & shuttering 14.00 Sqm. @ 231.71 /Sqm. Rs. 3243.94
Total Rs. 8204.14 /Cum.

c) For Plinth Bend

Cement Concrete M 20 for R.C.C. work Rs. 4960.20 /Cum.
Centering & shuttering 4.00 Sqm. @ 94.07 /Sqm. Rs. 376.28
Total Rs. 5336.48 /Cum.

d) For Chajja
Cement Concrete M 20 for R.C.C. work 4960.20 x 0.0625 Rs. 310.01 /Sqm.
Centering & shuttering 1.10 Sqm. @ 357.28 /Sqm. Rs. 393.01
Total Rs. 703.02 /Sqm.

e) For Roof Slab / Landing / Waste slab

Cement Concrete M 20 for R.C.C. work Rs. 4960.20 /Cum.
Centering & shuttering 10.00 Sqm. @ 357.28 /Sqm. Rs. 3572.83
Total Rs. 8533.03 /Cum.

f) Beams & Columns (Non-Residential)

Cement Concrete M 20 for R.C.C. work Rs. 4960.20 /Cum.
Centering & shuttering 8.00 Sqm. @ 560.70 /Sqm. Rs. 4485.61
Total Rs. 9445.81 /Cum.

g) Beams & Columns (Residential)

Cement Concrete M 20 for R.C.C. work Rs. 4960.20 /Cum.
Centering & shuttering 10.00 Sqm. @ 560.70 /Sqm. Rs. 5607.01
Total Rs. 10567.21 /Cum.

h) For Fins
Cement Concrete M 20 for R.C.C. work 4960.20 x 0.0625 Rs. 310.01 /Sqm.
Centering & shuttering 1.00 Sqm. @ 480.55 /Sqm. Rs. 480.55
Total Rs. 790.56 /Sqm.

i)) Staircase
Cement Concrete M 20 for R.C.C. work Rs. 4960.20 /Cum.
Centering & shuttering 10.00 Sqm. @ 452.95 /Sqm. Rs. 4529.50
Total Rs. 9489.70 /Cum.

21 RCC work of M 30 grade with 20 mm and down grade black hard granite (Crusher
broken) stone chips including hoisting and laying.
Data for 15 Cum.
Materials
20mm. Size chips 8.10 cum. @ 991.00 /cum. Rs 8027.10
10mm. Size chips 5.40 cum. @ 1057.00 /cum. Rs 5707.80
Sand 6.75 cum. @ 48.00 /cum. Rs 324.00
Cement 6.10 MT. @ 6410.00 /MT. Rs 39101.00
 Labour
Mate 0.86 Nos. @ 170.00 /each Rs 146.20
Mason 2nd class 1.50 Nos. @ 190.00 /each Rs 285.00
Man Mulia 20.00 Nos. @ 150.00 /each Rs 3000.00
Machinery
Concrete Mixture 6.00 hour @ 177.00 /hour Rs 1062.00
Generator 33 KVA 6.00 hour @ 240.00 /hour Rs 1440.00
Over head charges & Contractors P 15.00% Rs 8863.97
Total Basic Rate Rs 67957.07 /15 cum.
Basic Rate for 1 Cum Rs 4530.47 / cum.
Lead & Royality of materials
20mm. Size chips 0.54 cum. @ 330.78 /cum. Rs 178.62
10mm. Size chips 0.36 cum. @ 330.78 /cum. Rs 119.08
Sand 0.45 cum. @ 243.44 /cum. Rs 109.55
Cement 0.407 MT. @ /MT. Rs 0.00
Rs 4937.72 /cum.
Add for Labour Cess 1% Rs. 49.38
Rate for Ground Floor Rs. 4987.10 /Cum.
Add 15% on labour, OHC & Cess for 1st. Floor Rs 38.12
Rate for 1st. Floor Rs 5025.22 /cum.
Add 15% on labour, OHC & Cess for 2nd. Floor Rs 43.84
Rate for 2nd. Floor Rs 5069.06 /cum.
Add 15% on labour, OHC & Cess for 3rd. Floor Rs 50.41
Rate for 3rd. Floor Rs 5119.47 /cum.

26 R.C.C. work of M 30 using 20mm and down graded hard granite Crusher
broken chips including laying, hoisting, Centring & shuttering with all cost,
conveyance etc. complete.
FOR GROUND FLOOR
a) For Foundation base & footing
Cement Concrete M 30 for R.C.C. work Rs. 4987.10 /Cum.
Centering & shuttering 1.50 Sqm. @ 85.27 /Sqm. Rs. 127.90
Total Rs. 5115.00 /Cum.

b) For Lintel / Bedblock / Bearing of chajja

Cement Concrete M 30 for R.C.C. work Rs. 4987.10 /Cum.
Centering & shuttering 14.00 Sqm. @ 203.51 /Sqm. Rs. 2849.11
Total Rs. 7836.21 /Cum.

c) For Plinth Bend/Plinth Beam

Cement Concrete M 30 for R.C.C. work Rs. 4987.10 /Cum.
Centering & shuttering 4.00 Sqm. @ 85.27 /Sqm. Rs. 341.08
Total Rs. 5328.18 /Cum.

d) For Chajja
Cement Concrete M 30 for R.C.C. work 4987.10 x 0.0625 Rs. 311.69 /Sqm.
Centering & shuttering 1.10 Sqm. @ 303.51 /Sqm. Rs. 333.86
Total Rs. 645.56 /Sqm.

e) For Roof Slab / Landing / Waste slab

Cement Concrete M 30 for R.C.C. work Rs. 4987.10 /Cum.
Centering & shuttering 10.00 Sqm. @ 303.51 /Sqm. Rs. 3035.11
Total Rs. 8022.20 /Cum.
f) Beams & Columns (Non-Residential)
Cement Concrete M 30 for R.C.C. work Rs. 4987.10 /Cum.
Centering & shuttering 8.00 Sqm. @ 445.47 /Sqm. Rs. 3563.80
Total Rs. 8550.90 /Cum.

g) Beams & Columns (Residential)

Cement Concrete M 30 for R.C.C. work Rs. 4987.10 /Cum.
Centering & shuttering 10.00 Sqm. @ 445.47 /Sqm. Rs. 4454.75
Total Rs. 9441.85 /Cum.

h) For Fins
Cement Concrete M 30 for R.C.C. work 4987.10 x 0.0625 Rs. 311.69 /Sqm.
Centering & shuttering 1.00 Sqm. @ 381.14 /Sqm. Rs. 381.14
Total Rs. 692.84 /Sqm.
 i)) Staircase
Cement Concrete M 30 for R.C.C. work Rs. 4987.10 /Cum.
Centering & shuttering 10.00 Sqm. @ 356.16 /Sqm. Rs. 3561.60
Total Rs. 8548.70 /Cum.

26 R.C.C. work of(1:1-1/2:3) using 20mm and down graded hard granite Crusher
broken chips including laying, hoisting, Centring & shuttering with all cost,
conveyance etc. complete.
FOR GROUND FLOOR
a) For Foundation base & footing
Cement Concrete M 20 for R.C.C. work Rs. 5717.43 /Cum.
Centering & shuttering 1.50 Sqm. @ 85.27 /Sqm. Rs. 127.90
Total Rs. 5845.33 /Cum.

b) For Lintel / Bedblock / Bearing of chajja

Cement Concrete M 20 for R.C.C. work Rs. 5717.43 /Cum.
Centering & shuttering 14.00 Sqm. @ 203.51 /Sqm. Rs. 2849.11
Total Rs. 8566.54 /Cum.

c) For Plinth Bend/Plinth Beam

Cement Concrete M 20 for R.C.C. work Rs. 5717.43 /Cum.
Centering & shuttering 4.00 Sqm. @ 85.27 /Sqm. Rs. 341.08
Total Rs. 6058.51 /Cum.

d) For Chajja
Cement Concrete M 20 for R.C.C. work 5717.43 x 0.0625 Rs. 357.34 /Sqm.
Centering & shuttering 1.10 Sqm. @ 303.51 /Sqm. Rs. 333.86
Total Rs. 691.20 /Sqm.

e) For Roof Slab / Landing / Waste slab

Cement Concrete M 20 for R.C.C. work Rs. 5717.43 /Cum.
Centering & shuttering 10.00 Sqm. @ 303.51 /Sqm. Rs. 3035.11
Total Rs. 8752.53 /Cum.
f) Beams & Columns (Non-Residential)
Cement Concrete M 20 for R.C.C. work Rs. 5717.43 /Cum.
Centering & shuttering 8.00 Sqm. @ 445.47 /Sqm. Rs. 3563.80
Total Rs. 9281.23 /Cum.

g) Beams & Columns (Residential)

Cement Concrete M 20 for R.C.C. work Rs. 5717.43 /Cum.
Centering & shuttering 10.00 Sqm. @ 445.47 /Sqm. Rs. 4454.75
Total Rs. 10172.18 /Cum.

h) For Fins
Cement Concrete M 20 for R.C.C. work 5717.43 x 0.0625 Rs. 357.34 /Sqm.
Centering & shuttering 1.00 Sqm. @ 381.14 /Sqm. Rs. 381.14
Total Rs. 738.48 /Sqm.

i)) Staircase
Cement Concrete M 20 for R.C.C. work Rs. 5717.43 /Cum.
Centering & shuttering 10.00 Sqm. @ 356.16 /Sqm. Rs. 3561.60
Total Rs. 9279.03 /Cum.
27 Supplying, fitting and placing uncoated HYSD bar reinforcement complete
as per drawing and technical specification.
Unit - 1 MT ( Taking output = 1 MT)
a) Material
HYSD Bars including 5% overlaps
and wastage 1.05 MT. @ 52100.00 / MT Rs 54705.00
Binding Wire 8.00 Kg. @ 72.00 / Kg Rs 576.00
Labour
Mate 0.44 nos. @ 170.00 /Each Rs 74.80
Black smith (Special) 3.00 nos. @ 205.00 /Each Rs 615.00
Man Mulia 8.00 nos. @ 150.00 /Each Rs 1200.00
Over head charges & Contractors P 15.00% Rs 8575.62
Rs 65746.42 /MT.
 OR Rs 6574.64 / Qntl.
Lead of Steel 1.05 Qntl. @ 16.95 / Qntl. Rs 17.80
Rs 6592.44 / Qntl.
Add for Labour Cess 1% Rs. 65.92
Rate for Ground Floor Rs. 6658.36 / Qntl.
Add 5% on labour, OHC & Cess for 1st. Floor Rs 10.50
Rate for 1st. Floor Rs 6668.86 / Qntl.
Add 5% on labour, OHC & Cess for 2nd. Floor Rs 11.02
Rate for 2nd. Floor Rs 6679.88 / Qntl.
Add 5% on labour, OHC & Cess for 3rd. Floor Rs 11.57
Rate for 3rd. Floor Rs 6691.46 /Qntl.
29 2.5 cm thick Artifical Stone Flooring with cement concrete (1:2:4) including punning
using 12mm size crusher broken granite chips as per direction of Engineer-in-charge.

Materials
12mm. Size chips 0.023 cum. @ 1016.00 /cum. Rs 23.37
Sand 0.012 cum. @ 48.00 /cum. Rs 0.58
Cement 0.0858 Qntl. @ 641.00 /Qntl. Rs 55.00
Labour
Mason Spl. Class 0.13 Nos. @ 205.00 /each Rs 26.65
Man mulia 0.11 Nos. @ 150.00 /each Rs 16.50
Woman mulia 0.22 Nos. @ 150.00 /each Rs 33.00
Man mulia for mixing 0.03 Nos. @ 150.00 /each Rs 4.50
Over head charges & Contractors P 15.00% Rs 23.94
Total Basic Rate Rs 183.53 /Sqm.
Lead & Royality of materials
12mm. Size chips 0.023 cum. @ 330.78 /cum. Rs 7.61
Sand 0.012 cum. @ 243.44 /cum. Rs 2.92
Cement 0.0858 Qntl. @ 16.95 /Qntl. Rs 1.45
Rs 195.51 /Sqm.
Add for Labour Cess 1% Rs. 1.96
Rate for Ground Floor Rs. 197.47 / Sqm.
Add 5% on labour, OHC & Cess for 1st. Floor Rs 4.48
Rate for 1st. Floor Rs 201.95 /Sqm.
Add 5% on labour, OHC & Cess for 2nd. Floor Rs 4.70
Rate for 2nd. Floor Rs 206.65 /Sqm.
Add 5% on labour, OHC & Cess for 3rd. Floor Rs 4.94
Rate for 3rd. Floor Rs 211.59 /Sqm.
32 Supplying, fitting and fixing of Vetrified tile of premium grade having thickness 8mm to
10mm conforming to IS 13756 of size 60cm x 60cm plain (Ivory) in floors with
application of polymer modified cement based water resistance adhesive bed of
required thickness of 10 mm and filling joints with epoxy grout of approved quality
including cost of all materials, labour, T&P, taxes etc. complete required for the work as
per direction of the Engineer-in-charge.(for New work only)

(Deatails for 10 Sqm.)

Materials
Cost of tile 10.00 Sqm. @ 605.00 /Sqm. Rs 6050.00
Sand 0.21 Cum @ 48.00 /cum. Rs 10.08
cement 0.744 qntl. @ 641.00 /qntl. Rs 476.90
cement for slurry 0.330 qntl. @ 641.00 /qntl. Rs 211.53
White cement 0.076 qntl. @ 1750.00 /qntl. Rs 133.00
Labour
Mason Spl. Class 2.16 nos. @ 205.00 /each. Rs. 442.80
Mulia 2.16 nos. @ 150.00 /each. Rs. 324.00
Over head charges & Contractors P 15.00% Rs 1147.25
Total Basic Rate 8795.56 /10 Sqm.
Lead & Royality of materials
Sand 0.210 cum. @ 243.44 /cum. Rs 51.12
Cement 1.074 qntl. @ 16.95 /qntl. Rs 18.20
White Cement 0.076 Qntl. @ 16.95 /Qntl. Rs 1.29
8866.18 /10 Sqm.
Rs 886.62 /Sqm.
Add for Labour Cess 1% Rs. 8.87
Rate for Ground Floor Rs. 895.48 / Sqm.
Add 5% on labour, OHC & Cess for 1st. Floor Rs 4.26
Rate for 1st. Floor Rs 899.74 /Sqm.
Add 5% on labour, OHC & Cess for 2nd. Floor Rs 4.47
Rate for 2nd. Floor Rs 904.22 /Sqm.
Add 5% on labour, OHC & Cess for 3rd. Floor Rs 4.70
 GOVERNMENT OF ORISSA
RURAL DEVELOPMENT DEPARTMENT

DISTRICT :- SAMBALPUR
DIVISION :- R.W.DIVISION, SAMBALPUR
SUB-DIVISION :- R.W.SUB-DIVISION, SAMBALPUR
SECTION :- R.W.SECTION, SAMBALPUR

DETAILED ESTIMATE FOR THE WORK

ESTIMATED COST - Rs. 0.00

OFFICE OF THE EXECUTIVE ENGINEER

RURAL WORKS DIVISION, SAMBALPUR
SAMBALPUR
 GENERAL ABSTRACT

A Building Proper

Add 10% for Electrification

Add 15% for Sanitary fittings of building proper (Internal & External)

Add 1 % Contigency

Total

0.00
Or,Say

Junior Engineer Assistant Engineer Executive Engineer

R.W.Section, Sambalpur R.W.Sub Division,Sambalpur R.W. Division,Sambalpur
er
alpur