ESTIMASI BIAYA PEMBUATAN LAMPU EMERGENCY

No Nama Bahan banyak Harga satuan Ongkir indomart

1 Lampu usb led 20 Rp 16,500.00 Rp - Rp -
2 TP 4056 20 Rp 4,000.00 Rp 27,000.00 Rp 2,500.00
3 Batrei 20 Rp 10,000.00 Rp 54,000.00 Rp 2,500.00
4 usb to dip 20 Rp 2,000.00 Rp 21,000.00 Rp 2,500.00
5 saklar 20 Rp 5,000.00 Rp 20,000.00
6 kabel 5 Rp 5,000.00
7 Tembaga 1 Rp 50,000.00
8 mur baut 20 Rp 1,000.00
9 listrik 20 Rp 3,000.00

Jumlah Modal
Keuntungan
CY

Total
Rp 330,000.00
Rp 109,500.00
Rp 256,500.00
Rp 63,500.00
Rp 120,000.00
Rp 25,000.00
Rp 50,000.00
Rp 20,000.00
Rp 60,000.00
Rp -
Rp -
Rp 1,034,500.00
Rp 43,275.00