Jumlah Pinjaman :

Bunga Pinjaman Pertahun (Anuitas) :

Jangka Waktu Kredit (Bulan) :

Angsuran Pokok Rata-Rata Perbulan :

Angsuran Bunga Rata-Rata Perbulan :
Angsuran Perbulan :
Total Angsuran Pokok Selama 24 Bulan (a) :
Total Angsuran Bunga Selama 24 Bulan (b) :
Total Angsuran Selama 24 Bulan (c = a + b) :
Setara Bunga Flat Pertahun :

Catatan : Isilah data pada kolom yang diarsir HIJAU dengan data yang anda inginkan

Klik disini untuk melihat tabel angsuran

 40,000,000
6%
24

1,666,667
106,158
1,772,824
40,000,000
2,547,786
42,547,786
3.18%

engan data yang anda inginkan

 Klik disini untuk kembali ke halaman utama

ANGSURAN
BULAN SALDO AWAL SALDO AKHIR
POKOK BUNGA JUMLAH
1 1 40,000,000 1,572,824 200,000 1,772,824 38,427,176
2 2 38,427,176 1,580,689 192,136 1,772,824 36,846,487
3 3 36,846,487 1,588,592 184,232 1,772,824 35,257,895
4 4 35,257,895 1,596,535 176,289 1,772,824 33,661,360
5 5 33,661,360 1,604,518 168,307 1,772,824 32,056,843
6 6 32,056,843 1,612,540 160,284 1,772,824 30,444,302
7 7 30,444,302 1,620,603 152,222 1,772,824 28,823,699
8 8 28,823,699 1,628,706 144,118 1,772,824 27,194,994
9 9 27,194,994 1,636,849 135,975 1,772,824 25,558,144
10 10 25,558,144 1,645,034 127,791 1,772,824 23,913,110
11 11 23,913,110 1,653,259 119,566 1,772,824 22,259,852
12 12 22,259,852 1,661,525 111,299 1,772,824 20,598,326
13 13 20,598,326 1,669,833 102,992 1,772,824 18,928,494
14 14 18,928,494 1,678,182 94,642 1,772,824 17,250,312
15 15 17,250,312 1,686,573 86,252 1,772,824 15,563,739
16 16 15,563,739 1,695,006 77,819 1,772,824 13,868,733
17 17 13,868,733 1,703,481 69,344 1,772,824 12,165,252
18 18 12,165,252 1,711,998 60,826 1,772,824 10,453,254
19 19 10,453,254 1,720,558 52,266 1,772,824 8,732,696
20 20 8,732,696 1,729,161 43,663 1,772,824 7,003,535
21 21 7,003,535 1,737,807 35,018 1,772,824 5,265,728
22 22 5,265,728 1,746,496 26,329 1,772,824 3,519,233
23 23 3,519,233 1,755,228 17,596 1,772,824 1,764,004
24 24 1,764,004 1,764,004 8,820 1,772,824 0
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
 98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
JUMLAH 40,000,000 2,547,786 42,547,786