wildtrak2.

2 800,000,000

10,000,000 600,000,000 1.00%

2019 1 16,000,000 10,000,000 590,000,000 1.00%
2 15,900,000 10,000,000 580,000,000 1.00%
3 15,800,000 10,000,000 570,000,000 1.00%
4 15,700,000 10,000,000 560,000,000 1.00%
5 15,600,000 10,000,000 550,000,000 1.00%
6 15,500,000 10,000,000 540,000,000 1.00%
7 15,400,000 10,000,000 530,000,000 1.00% 2017
8 15,300,000 10,000,000 520,000,000 1.00%
9 15,200,000 10,000,000 510,000,000 1.00%
10 15,100,000 10,000,000 500,000,000 1.00%
11 15,000,000 10,000,000 490,000,000 1.00%
12 14,900,000 10,000,000 480,000,000 1.00%
2020 13 14,800,000 10,000,000 470,000,000 1.00%
14 14,700,000 10,000,000 460,000,000 1.00%
15 14,600,000 10,000,000 450,000,000 1.00%
16 14,500,000 10,000,000 440,000,000 1.00%
17 14,400,000 10,000,000 430,000,000 1.00%
18 14,300,000 10,000,000 420,000,000 1.00%
19 14,200,000 10,000,000 410,000,000 1.00% 2018
20 14,100,000 10,000,000 400,000,000 1.00%
21 14,000,000 10,000,000 390,000,000 1.00%
22 13,900,000 10,000,000 380,000,000 1.00%
23 13,800,000 10,000,000 370,000,000 1.00%
24 13,700,000 10,000,000 360,000,000 1.00%
2021 25 13,600,000 10,000,000 350,000,000 1.00%
26 13,500,000 10,000,000 340,000,000 1.00%
27 13,400,000 10,000,000 330,000,000 1.00%
28 13,300,000 10,000,000 320,000,000 1.00%
29 13,200,000 10,000,000 310,000,000 1.00%
30 13,100,000 10,000,000 300,000,000 1.00%
31 13,000,000 10,000,000 290,000,000 1.00%
32 12,900,000 10,000,000 280,000,000 1.00%
33 12,800,000 10,000,000 270,000,000 1.00%
34 12,700,000 10,000,000 260,000,000 1.00%
35 12,600,000 10,000,000 250,000,000 1.00%
36 12,500,000 10,000,000 240,000,000 1.00%
2022 37 12,400,000 10,000,000 230,000,000 1.00%
38 12,300,000 10,000,000 220,000,000 1.00%
39 12,200,000 10,000,000 210,000,000 1.00%
40 12,100,000 10,000,000 200,000,000 1.00%
41 12,000,000 10,000,000 190,000,000 1.00%
42 11,900,000 10,000,000 180,000,000 1.00%
43 11,800,000 10,000,000 170,000,000 1.00%
44 11,700,000 10,000,000 160,000,000 1.00%
45 11,600,000 10,000,000 150,000,000 1.00%
 46 11,500,000 10,000,000 140,000,000 1.00%
47 11,400,000 10,000,000 130,000,000 1.00%
48 11,300,000 10,000,000 120,000,000 1.00%
2023 49 11,200,000 10,000,000 110,000,000 1.00%
50 11,100,000 10,000,000 100,000,000 1.00%
51 11,000,000 10,000,000 90,000,000 1.00%
52 10,900,000 10,000,000 80,000,000 1.00%
53 10,800,000 10,000,000 70,000,000 1.00%
54 10,700,000 10,000,000 60,000,000 1.00%
55 10,600,000 10,000,000 50,000,000 1.00%
56 10,500,000 10,000,000 40,000,000 1.00%
57 10,400,000 10,000,000 30,000,000 1.00%
58 10,300,000 10,000,000 20,000,000 1.00%
59 10,200,000 10,000,000 10,000,000 1.00%
2024 60 10,100,000 10,000,000 - 1.00%

783,000,000
 T M D N 2017
5 10,000,000 3,000,000 3,000,000 5,000,000 25,000,000
6 10,000,000 3,000,000 3,000,000 5,000,000 10,000,000
7 10,000,000 3,000,000 3,000,000 5,000,000 10,000,000
8 10,000,000 3,000,000 3,000,000 5,000,000 10,000,000
9 10,000,000 3,000,000 3,000,000 5,000,000 10,000,000
10 10,000,000 3,000,000 3,000,000 5,000,000 10,000,000
11 10,000,000 3,000,000 3,000,000 5,000,000 10,000,000
12 10,000,000 3,000,000 3,000,000 5,000,000 10,000,000
1 12,000,000 3,000,000 3,000,000 5,000,000 10,000,000
2 12,000,000 3,000,000 3,000,000 5,000,000 10,000,000
3 12,000,000 3,000,000 3,000,000 5,000,000 25,000,000
4 12,000,000 3,000,000 3,000,000 5,000,000 188,000,000 201,160,000.0
5 12,000,000 3,000,000 3,000,000 5,000,000
6 12,000,000 3,000,000 3,000,000 5,000,000
7 12,000,000 3,000,000 3,000,000 5,000,000
8 12,000,000 3,000,000 3,000,000 5,000,000
9 12,000,000 3,000,000 3,000,000 5,000,000
10 12,000,000 3,000,000 3,000,000 5,000,000
11 12,000,000 3,000,000 3,000,000 5,000,000
12 12,000,000 3,000,000 3,000,000 5,000,000
25,000,000.0 60,000,000
32,400,000.0

344,000,000
1,200,000,000
800,000,000