Professional Documents
Culture Documents
Ranap Ranap
Rajal HD
No Uraian Jumlah Jumlah IGD Jumlah RPU
Januari Februari Maret Januari Februari Maret Januari Februari Maret Januari
1 Obat 37,549,350 29,324,600 34,837,500 101,711,450 7,513,000 5,324,658 4,655,930 17,493,588 - 40,896,900
2 Laboratorium 11,403,500 11,881,500 14,453,000 37,738,000 615,000 649,000 345,000 1,609,000 - 17,499,000
3 GDS 150,000 180,000 940,000 1,270,000 - 120,000 130,000 70,000 320,000 2,140,000
4 EKG 110,000 220,000 220,000 550,000 - 660,000 440,000 385,000 1,485,000 275,000
5 EKG Monitor - 1,840,000 1,840,000 - - 870,000
6 URM 1,225,000 1,575,000 1,890,000 4,690,000 - - 70,000
7 Gizi 100,000 175000 150,000 425,000 72,000 48,000 45,000 165,000 - 10,433,000
8 Konsul Gizi - - - 1,098,000
9 USG 120,000 860,000 120,000 1,100,000 - - 1,485,000
10 Rontgent 2,440,000 2,480,000 2,181,000 7,101,000 - - 1,440,000
11 Oksigen - 200,000 800,000 1,000,000 96,000 192,000 - 288,000 102,000 119,000 119,000 340,000 1,658,000
12 Trasnport 7,028,500 7,574,000 5,813,000 20,415,500 - - 1,483,000
13 IGD (tindakan) 60,000 25,000 485,000 570,000 - 1,360,000 1,395,000 1,115,000 3,870,000
14 dr.Elly Wijaya N,SpPD 4,750,000 5,800,000 6,000,000 16,550,000 540,000 360,000 337,500 1,237,500 200,000 200,000 300,000 700,000 6,863,000
15 dr.Sigit,Sp.PD - - -
16 dr.Shinta,SpA 200,000 300,000 500,000 - -
17 dr.Irwan,SpB 200,000 100,000 100,000 400,000 - - 3,270,000
18 dr. Uun .SpP - - -
19 dr.Nursyamsi,Sp.Og - - - 191,000
20 dr. Rezka.SpAN - - - 1,225,000
21 dr.Erni, Sp.M - - -
22 dr.Guntur,Sp.Rad - - -
23 dr.Awaludin,Sp.S - - - 394,000
24 dr.Luhur, Sp.KJ - - -
25 drg.Intan - - -
26 dr.Herlina 110,000 455,000 544,000 1,109,000 - 160,000 220,000 200,000 580,000 583,000
27 dr. Meriyana - - -
28 dr.Yati 135,000 35,000 170,000 - 80,000 80,000 262,000
29 dr.Armi - - -
30 dr. Rio - - -
31 dr.Eha 428,000 189,000 150,000 767,000 - 160,000 280,000 400,000 840,000 423,000
32 dr.Lodry 44,000 40,000 55,000 139,000 - 210,000 120,000 130,000 460,000 912,000
33 dr.Guruh 425,000 149,000 378,000 952,000 165,000 110,000 27,500 302,500 250,000 120,000 200,000 570,000 278,000
34 dr.Nurudin 110,000 70,000 210,000 390,000 165,000 110,000 178,750 453,750 160,000 240,000 160,000 560,000 414,000
35 dr.Army - - -
36 dr.Wiwi 355,000 110,000 465,000 - 290,000 160,000 40,000 490,000 697,000
37 Penata - - - 480,000
38 asisten 1 - - - 480,000
39 asisten 2 - - - 240,000
40 on loop - - - 120,000
41 Jasa Medis Poli & Penata - - -
42 Jasa medis - 1,542,000 1,092,250 963,750 3,598,000 - 4,952,733
43 Jasa non Medis - - - 2,476,367
44 Sewa OK - - - 850,000
45 Ruangan - 3,480,000 2,437,750 2,175,000 8,092,750 - 14,088,000
46 adm ruangan - - 700,000 600,000 620,000 1,920,000 1,535,000
47 JPRS - - - 4,840,000
Total 66,608,350 61,743,100 71,501,500 199,852,950 14,188,000 10,323,658 8,728,430 33,240,088 4,452,000 4,024,000 3,739,000 12,215,000 124,922,000
Lampiran 1. Pendapatan Rawat Inap dan Rawat Jalan TRIMESTER I Tahun 2017
Ranap
No Uraian RPU Jumlah Total
Februari Maret
1 Obat 35,822,500 32,406,500 109,125,900 228,330,938
2 Laboratorium 12,946,000 14,125,000 44,570,000 83,917,000
3 GDS 360,000 140,000 2,640,000 4,230,000
4 EKG - 165,000 440,000 2,475,000
5 EKG Monitor 100,000 220,000 1,190,000 3,030,000
6 URM 35,000 - 105,000 4,795,000
7 Gizi 8,134,000 9,378,000 27,945,000 28,535,000
8 Konsul Gizi 884,500.00 954,000.00 2,936,500 2,936,500
9 USG 1,295,000 375,000 3,155,000 4,255,000
10 Rontgent 800,000 1,061,000 3,301,000 10,402,000
11 Oksigen 1,580,000 2,740,000 5,978,000 7,606,000
12 Trasnport 160,000 570,000 2,213,000 22,628,500
13 IGD (tindakan) - 4,440,000
14 dr.Elly Wijaya N,SpPD 4,451,000 3,876,000 15,190,000 33,677,500
15 dr.Sigit,Sp.PD - -
16 dr.Shinta,SpA 255,000 575,000 830,000 1,330,000
17 dr.Irwan,SpB 260,000 115,000 3,645,000 4,045,000
18 dr. Uun .SpP - -
19 dr.Nursyamsi,Sp.Og 75,000 266,000 266,000
20 dr. Rezka.SpAN 1,225,000 1,225,000
21 dr.Erni, Sp.M - -
22 dr.Guntur,Sp.Rad - -
23 dr.Awaludin,Sp.S 517,000 430,000 1,341,000 1,341,000
24 dr.Luhur, Sp.KJ 170,000 170,000 170,000
25 drg.Intan - -
26 dr.Herlina 421,000 753,000 1,757,000 3,446,000
27 dr. Meriyana - -
28 dr.Yati 384,000 190,000 836,000 1,086,000
29 dr.Armi - -
30 dr. Rio - -
31 dr.Eha 601,000 480,000 1,504,000 3,111,000
32 dr.Lodry 566,000 177,000 1,655,000 2,254,000
33 dr.Guruh 312,000 1,008,000 1,598,000 3,422,500
34 dr.Nurudin 125,000 505,000 1,044,000 2,447,750
35 dr.Army - -
36 dr.Wiwi 447,000 35,000 1,179,000 2,134,000
37 Penata 480,000 480,000
38 asisten 1 480,000 480,000
39 asisten 2 240,000 240,000
40 on loop 120,000 120,000
41 Jasa Medis Poli & Penata - -
42 Jasa medis 3,722,000 4,110,000 12,784,733 16,382,733
43 Jasa non Medis 1,861,000 2,055,000 6,392,367 6,392,367
44 Sewa OK 850,000 850,000
45 Ruangan 14,409,000 16,262,000 44,759,000 52,851,750
46 adm ruangan 1,274,000 1,505,000 4,314,000 6,234,000
47 JPRS 3,924,000 4,174,500 12,938,500 12,938,500
Total 95,721,000 98,555,000 319,198,000 564,506,038
Data Hutang Rsu El-Syifa Tahun 2016
No uraian 2 4 5 6 7 8 9 10 11
1
1 Air minerral 360,000 -
2 Beban BPJS 500,000 140,000 - - 360,000 625,000
3 Beban lain - 34,000 -
4 BHP
5 Dapur 25,000 18,000
6 Disel 4,000
7 Diklat
8 Fotocopy 86,000 -
9 Hutang 4,000,000
10 Inventaris 100,000 19,000,000 - 242,000
11 IPAL
12 IPSRS 8,300,000 - 20,000 - - -
13 Jasa uot sourcing
14 Jasa BPJS 137,798,051 11,374,000
15 Jasa makan ok
16 Jasa Tindakan Medis/non medis 26,153,495 5,597,400
17 Gaji 136,206,500 10,840,000
18 Kendaran Operasional - 150,000 150,000 - 150,000 -
19 Konsumsi - 25,000 487,740
20 Koran 500,000
21 Laboratorium 250,000 -
22 Listrik
23 LPJ
24 Obat dan Alkes 3,220,000 450,000 1,354,446 360,000 1,950,000 9,305,120
25 Oksigen - - -
26 Olah raga
27 Promosi KSE - -
28 Promosi Rujukan
29 Radiologi -
30 Retibusi/PDAM/Pajak 360,000
31 Telp & pulsa 76,000
32 Seragam
Total 500,000 8,440,000 696,000 319,713,046 3,495,000 450,000 5,842,186 776,000 2,176,000 38,483,520
Lampiran 2. Pengeluaran RSU El-Syifa Bulan Januari 2016
No uraian 12 13 14 15 16 17 18 19 20 21 22
1 Air minerral 295,000 750,000
2 Beban BPJS 13,992,590 - 12,498,000 130,000 2,000,000 250,000
3 Beban lain - 562,000 - 93,000 679,000 2,325,875 1,000,000
4 BHP 150,000
5 Dapur 360,000 - 1,250,000 1,343,000
6 Disel
7 Diklat
8 Fotocopy - - 1,500,000
9 Hutang
10 Inventaris 500,000 300,000 -
11 IPAL 33,650,000
12 IPSRS 20,500 80,000 - - 100,000
13 Jasa uot sourcing
14 Jasa BPJS
15 Jasa makan ok
16 Jasa Tindakan Medis/non medis - 40,000 -
17 Gaji
18 Kendaran Operasional 63,771,452 200,000 - 891,000 600,000 750,000 293,000 2,664,091
19 Konsumsi 4,000 - 100,000 -
20 Koran 117,045
21 Laboratorium - 200,000 360,000 100,000 1,266,000 3,310,153
22 Listrik
23 LPJ 3,963,300 200,000
24 Obat dan Alkes ### 4,310,000 - 57,302,000 4,472,901 3,132,250 150,000 110,250,000
25 Oksigen 5,000
26 Olah raga -
27 Promosi KSE 6,000 - 1,320,000
28 Promosi Rujukan -
29 Radiologi 4,000 20,000
30 Retibusi/PDAM/Pajak 51,000
31 Telp & pulsa
32 Seragam 80,000
Total ### 5,390,500 16,461,300 59,255,000 910,000 80,000 5,735,901 5,032,000 6,878,125 4,284,045 118,317,244
Lampiran 2. Pengeluaran RSU El-Syifa Bulan Januari 2016
No uraian 23 24 25 26 27 28 29 30 31 Total
1 Air minerral - 28,000 1,433,000
2 Beban BPJS 1,050,000 - 31,545,590
3 Beban lain 62,500 - 200,000 - 4,956,375
4 BHP 150,000
5 Dapur - 20,000 100,000 3,116,000
6 Disel 360,000 - 364,000
7 Diklat - -
8 Fotocopy 150,000 - 1,736,000
9 Hutang 4,000,000
10 Inventaris 1,545,000 - 2,000,000 - 23,687,000
11 IPAL 33,650,000
12 IPSRS - 2,000,000 1,752,850 2,528,000 1,000,000 - 15,801,350
13 Jasa uot sourcing -
14 Jasa BPJS 720,000 149,892,051
15 Jasa makan ok -
16 Jasa Tindakan Medis/non medis - 31,790,895
17 Gaji 147,046,500
18 Kendaran Operasional 1,950,000 - 86,000 600,000 - - 72,255,543
19 Konsumsi 616,740
20 Koran 617,045
21 Laboratorium 1,650,000 360,000 7,496,153
22 Listrik - -
23 LPJ 13,000 4,176,300
24 Obat dan Alkes 15,000 360,000 5,040,000 600,000 45,000 360,000 320,012,523
25 Oksigen - 250,000 - - 255,000
26 Olah raga -
27 Promosi KSE 28,000 1,354,000
28 Promosi Rujukan -
29 Radiologi 24,000
30 Retibusi/PDAM/Pajak 411,000
31 Telp & pulsa 300,000 - 376,000
32 Seragam - 80,000
Total 3,572,500 2,360,000 2,412,850 5,290,000 6,698,000 3,752,000 988,000 100,000 - 856,843,065
41 Ny.Tati 925,000 925,000
1/9/2013 42 Ny.Uju Caskinah 1730000 1,136,500 405,500 3,272,000
43 Ny.Sutihat 1,938,000 1,938,000
44 An.M.Aniq 1,600,000 1,600,000
45 Tn.Aizizi 7,750,000 7,750,000
1/10/2013 46 Tn.H.Arifin 6,396,000 1,378,800 61,200 7,836,000
1/11/2013 47 Ny.Nani 5,270,000 5,270,000
48 Ny.Ruki 3,021,000 3,021,000
49 By.Al-Baits 1,811,000 657,000 264,500 2,732,500
1/12/2013 50 Tn.Bohari 2,240,000 443,000 75,000 2,758,000
1/14/2013 51 Tn.Robai 3,040,000 2,590,000 155,000 5,785,000
52 Tn.Suharta 2,300,000 2,300,000
1/15/2013 53 Tn,Talim 1,745,000 562,920 642,500 2,950,420
54 Ny.Neni 1,950,000 1,950,000
55 Ny.Yuyun 1,200,000 1,200,000
56 Tn.Yahya 9,675,000 9,675,000
57 Ny.Iti 1,400,000 1,400,000
58 Ny.Sundari 1,560,000 1,560,000
1/16/2013 59 An.Muh.Rizki 1,690,000 2,593,700 141,300 4,425,000
60 Tn.Kiman 1,331,000 1,331,000
61 Ny.Yoyoh 1,470,000 1,470,000
62 Ny.Ani 2,600,000 2,600,000
63 NY.Hendawati 4,600,000 4,600,000
1/17/2013 64 Tn.Slamet 1,790,000 996,900 92,000 2,878,900
65 Nn.Nova 3,075,000 3,075,000
66 Nn.Aina 1,935,000 1,935,000
67 Tn.Sanen 2,500,000 2,500,000
68 Tn.Miska 2,300,000 2,300,000
69 Tn.Sukri 2,090,000 2,090,000
70 Tn.Joni 2,259,000 2,259,000
1/18/2013 71 Tn.Nursaman 2,640,000 1,432,000 90,000 4,162,000
72 Tn.Sudiya 2,500,000 2,500,000
73 Tn.Ahid 300,000 300,000
74 Tn.Ma'mun 4,470,000 4,470,000
1/19/2013 75 Tn.Hadi 3,700,000 3,700,000
76 Ny.Encang 2,648,000 2,648,000
77 Tn.Yunus 1,814,000 1,814,000
78 An.Aam 1,095,000 1,095,000
79 Ny.Yuyun 2,350,000 2,350,000
80 Ny.Arsimah 1,790,000 1,790,000
81 Ny.Euis 3,900,000 3,900,000
1/20/2013 82 Tn.Wiyanta Wasna 3,498,000 3,498,000
83 Tn.Wikatma 1,950,000 1,950,000
84 Sdr.Dani 1,440,000 1,440,000
85 Tn.Setiadi 7,000,000 7,000,000
86 Tn.H.emon 7,330,000 7,330,000
1/21/2013 87 Ny.Nining 838,000 3,552,150 185,400 4,575,550
1/22/2013 88 Tn.Arya 1,160,000 1,375,500 963,500 3,499,000
89 Tn.Rasam 5,800,000 5,800,000
90 Tn.Samad 1,200,000 1,200,000
1/23/2013 91 Ny.Nengsih 2,090,000 1,082,000 308,000 3,480,000
92 Tn.Rusdiana 3,700,000 3,700,000
93 Tn.Ahdi 1,350,000 1,350,000
94 An.Alya 1,475,000 1,475,000
95 Ny.Ijah 1,299,000 1,299,000
1/24/2013 96 NY.ecoh 1,900,000 1,900,000
97 Tn.Bulhana 5,345,000 5,345,000
98 An.Rifat 1,300,000 1,300,000
1/25/2013 99 Tn.Warta 300,000 2,797,500 747,400 3,844,900
100 Tn.Anwar 2,800,000 2,800,000
1/26/2013 101 Tn.Rasja 2,090,000 671,000 262,000 3,023,000
1/27/2013 102 Ny.Inah 1,150,000 1,150,000
103 Tn.Suminta 2,240,000 2,240,000
104 Ny.Ika 2,500,000 2,500,000
105 Tn.Samad 2,450,000 2,450,000
1/28/2013 106 Tn.Suhatma 7,000,000 1,970,000 300,000 9,270,000
107 Tn.Soleh 1,350,000 1,350,000
108 Ny.Hj.Iyus 1,890,000 1,890,000
109 Tn.Tisna 2,340,000 2,340,000
1/29/2013 110 An.Haura 3,250,000 1,435,100 172,500 4,857,600
111 Tn.Satibi 2,500,000 2,500,000
112 Ny.Musni 1,500,000 1,500,000
113 Ny.Umi Cicih 2,660,000 2,660,000
1/30/2013 114 Tn.Surdi 1,950,000 804,700 384,000 3,138,700
115 Ny.Kuraedah 1,790,000 1,790,000
116 Tn.Nurjita 1,800,000 1,800,000
117 Tn.Muhidin 1,800,000 1,800,000
118 Ny.Teti 6,090,000 6,090,000
1/31/2013 119 Tn.Jahidi 9,990,000 2,402,500 290,000 12,682,500
120 Tn.Suryana 1,900,000 1,900,000
121 Tn.Aman 583,000 583,000
122 Ny.Darsiti 2,070,000 2,070,000
123 Ny.Wiwin 4,535,000 4,535,000
124 Tn.Nesim 2,100,000 2,100,000
-
-
-
-
-
-
-
-
-
-
270,453,000 14,702,000 - 28,561,000 3,700,000 - 39,916,070 8,251,700 365,583,770
Lampiran 2.3.1 Pengeluaran Air MIneral Bulan Januari 2016
Total 6,480,000
Total 4,831,500
Total 200,000
Total 600,000
Total 384,000
Total 41,829,000
Total 65,338,000
Lampiran 2.3.12. Pengeluaran Gaji dan jasa tindakan Medis Bulan Januari 2016
Total 4,779,500
Total 380,000
Total 12,890,000
Lampiran 2.3.24 Pengeluaran Restribusi, pajak air dan PDAM Bulan Januari 2016
No Tanggal Uraian Jumlah
1 5 Pembayaran Retribusi Kebersihan & persampahan 150,000
2 21 Pembayaran PDAM 3,181,500
3 21 Pembayaran Pajak Air Bawah Tanah 24,200
4
Total 3,355,700
Total 1,418,920
Total 30,000
Total 1,140,000
Total 2,172,200
Total 1,087,407,310
Total 6,952,235
Total 450,000
Total 2,200,000
Total 5,740,000
Total 62,325,091
Total 308,082,000
Total 33,345,000
SALDO #REF!
Bonus Asesoris
149,400,000
RSU EL-SYIFA
LABARUGI REPORT RSU El-SYIFA
Semester I Tahun 2016
A PENDAPATAN
A.1 Pendapatan Operasional Rawat Jalan
1 Tindakan Medis -
2 Jasa Pelayanan Medis -
2.1 Poli Penyakit Dalam -
2.2 Poli Anak -
2.3 Poli Syaraf -
2.5 Poli Kebidanan -
2.6 Poli Penyakit Kulit -
2.7 Poli Jiwa -
2.8 Poli Radiologi -
2.9 Poli Gigi -
2.10' Poli Umum -
2.11' Poli Mata -
2.12' Poli Gizi -
Jumlah Jasa Pelayanan Medis -
3 Jasa Pelayanan Rumah Sakit -
Jumlah Pendapatan Operasional Rawat Jalan -
-
A.2 Pendapatan Operasional Rawat Inap -
1 Jasa Transportasi -
2 Ruangan dan Administrasi Ruangan -
2.1 Ruangan -
2.11' Ruangan Operasi -
2.12' Ruangan Ranap -
2.2 Adm Ruangan -
3 Tindakan EKG dan EKG Monitor -
3.1 EKG -
3.2 EKG Monitor -
4 Jasa Pelayanan Rumah Sakit -
5 Jasa Pelayanan Medis -
5.1 Perawatan Penyakit Dalam -
5.2 Perawatan Anak -
5.3 Perawatan Penyakit Syaraf -
5.4 Perawatan Bedah Umum -
5.5 Perawatan Kebidanan -
5.6 Perawatan Paru -
5.7 Tindakan Anastesi -
5.8 Perawatan Penyakit Kulit -
RSU EL-SYIFA
LABARUGI REPORT RSU El-SYIFA
Semester I Tahun 2016
BELANJA (PENGELUARAN)
a BELANJA OPERASI ( KEGIATAN USAHA )
a.1 Beban Pelayanan
1 Beban Penunjang Medis
1.1 Beban Instalasi Gizi -
1.2 Beban BHP Medis -
1.3 Beban Laboratorium -
1.4 Beban Gas Medis -
Jumlah Beban penunjang Medis -
2 Beban Obat & Alkes -
3 Beban Transportasi -
Jumlah Beban Pelayanan - - - -
2 Beban Operasional -
2.1 Beban Koran -
2.2 Beban Air Mineral -
2.3 Beban PMI -
2.4 Beban Disel -
2.5 Beban Pemeliharaan Disel -
2.6 Beban IPAL -
2.7 beban IPSRS -
2.8 Beban Konsumsi -
2.9 Beban Listrik -
2.10' Beban Logistik -
2.11' Beban LPJ -
2.12' Beban Olahraga -
2.13' Beban PDAM -
2.14' Beban Perlengkapan -
2.15' Beban Pulsa & Telp -
2.16' Beban Seragam -
2.17' Beban THR -
2.18' Beban Pemeliharaan Kendaraan -
Jumlah Beban Operasional - - - -
3 Beban Administrasi -
3.1 Beban adm Kendaraan -
3.2 Beban Asuransi -
3.3 Beban Adm Bank -
3.4 Beban Lain -
3.5 Beban PPH Badan -
3.6 Beban PBB -
3.7 beban Retribusi -
3.8 Beban Diklat -
3.9 Beban Perizinan -
3.10' Beban Pajak Air -
3.11' Beban Pajak Kendaraan -
3.12' Beban Retri Busi Pemadam Kebakaran -
Jumlah Beban Administrasi - - - -
-
4 Beban Penyusutan dan Amortisasi -
5 Beban Pemasaran -
Jumlah Beban Administrsi Umum - - - -
-
RSU EL-SYIFA
LABARUGI REPORT RSU El-SYIFA
Semester I Tahun 2016
URAIAN
A PENDAPATAN
A.1 Pendapatan Operasional Rawat Jalan
1 Tindakan Medis
2 Jasa Pelayanan Medis
2.1 Poli Penyakit Dalam
2.2 Poli Anak
2.3 Poli Syaraf
2.5 Poli Kebidanan
2.6 Poli Penyakit Kulit
2.7 Poli Jiwa
2.8 Poli Radiologi
2.9 Poli Gigi
2.10' Poli Umum
2.11' Poli Mata
2.12' Poli Gizi
Poli Bedah
3 Jasa Pelayanan Rumah Sakit
Jumlah Pendapatan Operasional Rawat Jalan
URAIAN
BELANJA (PENGELUARAN)
a BELANJA OPERASI ( KEGIATAN USAHA )
a.1 Beban Pelayanan
1 Beban Penunjang Medis
1.1 Beban Instalasi Gizi
1.2 Beban BHP Medis
1.3 Beban Laboratorium
1.4 Beban Gas Medis
Jumlah Beban penunjang Medis
2 Beban Obat & Alkes
3 Beban Transportasi
Jumlah Beban Pelayanan
c Pembayaran utang
Utang Mobil
Utang Bank
Utang USG
Jumlah Pembayaran utang
PEMBAYARAN LAINNYA
Renovasi Gedung
Pembangunan Gedung
Jumlah Pembayaran Lainnya
Pendapatan BPJS -
Pendapatan Lain -
JUMLAH - -
SALDO -
PENDAPATAN DAN PENGELUARAN REPORT RSU ELSYIFA
TAHUN 2016
SALDO #REF!
8,489,498,611 #REF!
PENDAPATAN UMUM, BPJS DAN PENGELUARAN REPORT RSU ELSYIFA
TAHUN 2016
SALDO #REF!
Laporan Keuangan Tahun 2016
NO Keterangan Uraian
Januari Februari Maret April Mei Juni Total
A Pendapatan Uraian
1. Umum - 237,492,720 211,913,050 244,095,050 192,314,000 102,590,850 988,405,670
2. BPJS 871,808,400 886,406,200 971,068,900 980,122,800 908,091,100 4,617,497,400
3 Lainnya 27,403,200 26,352,200 32,251,300 23,748,400 36,244,200 30,720,200 176,719,500
4. Kantin 500,000 500,000 500,000 500,000 500,000 515,000 3,015,000
5. Pinjaman BJBS 1,000,000,000 1,000,000,000
Jumlah Riil Cash dari Pendapatan 899,711,600 1,150,751,120 1,215,733,250 1,248,466,250 1,137,149,300 1,133,826,050 6,785,637,570
-
5. BPJS Riil RS - - - - - - -
-
Pendapatan Pasien
1 Pasien Umum 988,405,670 17%
2. Pasien BPJS 4,617,497,400 80%
3. Penambahan Naik Kelas 176,719,500 3%
5,782,622,570
B Pengeluaran
JUMLAH BELANJA OPERASI DAN BELANJA MODAL 6,023,516,963 71%
Jumlah pembayaran Utang dan Pembayaran Lainnya 2,465,981,648 29%
Jumlah Pengeluaran 8,489,498,611
NO Keterangan Uraian
Januari Februari Maret April Mei Juni Total
PMI 136,540,000 379 63.212962963
C Utang RS Utang RS Semester I
Cicilan Jumlah
1. Logistik Feb-Juni 67,860,000