Professional Documents
Culture Documents
تطبيقات الحاسوب في المحاسبة البترولية
تطبيقات الحاسوب في المحاسبة البترولية
åy@Õ톕@†àª
Microsoft Excel ÕíŠ@åÇ@òí‰a…⁄aë@òîÛb½a@pbÔîjĐnÛa
@ @òîãëØÛüa@Þëa†¦a
Microsoft Excel
@ @Excel@@wßbãi@ÑíŠÈnÛa
ًא א5[@;5 YDא0 ?قh صnA !و ولDאBottomFh MA
אא0?B `א0!Sv61وS$1&5/صyאA!وMaximize 2I אBottom
Task 2/
@'وو0?B `א0!Sv61&5/صyאA!وMinimize c I אBottom
A!و2'אC?DאG8Dא: אG8א}אtو،&Aa;5YDא0?نA$1X 0وBar
Kאد%אG8Dt51 وSave &א5/
4
Sv1GאنkאBook 1
وאD
& אA]2 /
; +1& B& [,; YوG[אA אf א2 /
; +
4
وسو%א4
&[ `א0!w?Gא ;وfB@א78אGא*و5nوא
طAW7%א9אHAlt
2/
|v} א0aB@BًhY وBottoms
&אA]2/
|+ אא0!_Ar
$ א{وa_دl1 &وB%אG[אA دAMA Bottoms
&אA]@@وB_א
Excelم7%&B @א78אI$ Standard Toolbar א2/
q'و
2 *א5 =@אY&W+B &א5/y*אA@>Dn&وא5/yאنאAB
@>Dن$tو
; , & %*אD د%אw a صyאBottom fxt وnאدf B &א5/yאk;אn 1
KMicrosoft
@>Dً 4A!دאًوA; &א,و2?G$ &א5/ م7وVertical2و28 @אB
K*5 א
G@8{א4
J١
K&W+B &א5/7/ s2/
{&א5/yאkK א2B
Edit Z0?
@ @Insert@xa‰…g@ñˆÏbã
@ @@bíý¨a@Õîäm
2!*وa5B61&8MAc5
@ @bíý¨a@pbãbîi@|ßë@ÝÔãë@ƒã
* 5 `א0 ! &7 نo ? hy *א5; & و5/ م5 אf Bt ¨ D
Clipboard &=?9وאA אt5/
/Wن$T#8/ &,l%אYא0
hy*א5
e/Y/2/ X ذGو
@ @Z@µëüa@òÜyŠ½a
&/5/=1وt7iA/W%لאNא5nאG J١
G*|א{دوsلhnوCopy @B©وEdit E ZF&[,# J٢
Kt7אد%لאN|5r:W|n@=5?،B صyא:%א2/
|v} א
@ @Z@òîãbrÛa@òÜyŠ½a@
@ @òäîÈß@bíý@pbãbîi@ÝÔã
@ @@µëþa@òÜyŠ½a
Kt/5/=1وt15;iA/W%لאNא5nאG J١
Kt/5/=1وt15wiA/W%لאNא5nאG J١
G?|–وhy*אAw%Clear{و©אEdit Z&[,# J٢
w51a%&אA TDel a2/
|v} وאEdit &[,Delete{אمא78א
K2/
{|5V*אy;א51:hy*אA2?
{وאAa6 وאhyאfv KدאجوK
hyدאجאK
@ @@…ìàÇ@xa‰…g
@ @@Ñ•@xa‰…g
@ @Excel@wßbãŠi@Éß@ò߆‚n½a@Functions@Þaë†Ûa@áçc
& @א א/nא2 &א5/yא2/
A,A א4
X ذGو،( fx Function Wizard )
\وt hnא_ضAوقBwa5?،*|א{دوאsfx א2/
|v} אG
K@a5>@وو1A$&و/$+%@א2 א &א/ iA/W%;א$+/ \وt hn
@ @Excel@wßbãŠi@¿@bèÈß@ÝßbÈnÛa@ání@ónÛa@ñ‰dÐÛa@ÞbØ‘c
K@/5/=1hyא
K&5/y;אnدאiA$%א
@ @
@ @@ @
@ @ïÛŁa@kb§a@âa†‚nbi@òí‰a…⁄aë@òîÛb½a@pbÔîjĐm
@ @òî™bíŠÛa@Íî–Ûa@âa†‚na
@ @
@ @ZÞbrß
E D C B A
در اﻡن ا
ع
در أ
ل ا ا ا 1
86 66 20
أﺡ
ﻡ 2
81 67 14 ! ا ﺡ
ﺡ 3
98 79 19
"
ن ﻡ 4
Zc5،`h
;$+ ;Y\אB6T*5 &א,و2/
א"ولG561L١
C دA א،&B אن
ل אT # W & אM B دA א، # W אG8D A دA א
KDدA אTe[@B عאANאًאدאSn،e[@B نאDאT# W &אM
|5+B مA1 نDK X5/
KD دA אT دAMA% אhy& א5 & د% אB L٣
&5/y א{ אf " אkK za אsl XZ G @5/
B X وذKD2 &5/yא
| وv} 8 א א{ وא2/
|v' אG E F za אsl $s w6 2
KD4&5/yאkK# א
Functions @ZñŒçb¦a@òî™bíŠÛa@Íî–Ûa
*DN אT !" אFunction
& א وאلA] ;Y אq?A8و$ ?A
א"@ وX 0 ?A5 *5 א
אA,& و5WB%* א%* وא5' وאf6D& وא5 %א
T@B^אض8مAA8،%&א5' א56/ `
אدKTم7/ q,A א
Ke אf "א
e9| א8A אi |8A%& אa5>? وA1 W EAverageF |8A% אi & دאL٢
،ihW *אM|د8AiذאאدK لאI%אK&[?&
G5
&אAN
:"& אAد אAMA% א א2/
Ssz وאED5F &5/y אkK i!0 אDK B5/
?
@ @´ÜßbÈÛa@æëû‘ë@‰ìuþa@âbÄäÛ@ÕîjĐm
@ @pbÇbĐÔnüaë@köaŠšÛa@lby
، a>A% אf *5 لn>\ وאدA% אG8D A دA אhn 56g K١
،a>A/ &588{ א#1ل א وאn و אدe88{ א#1א/ B دA אhnو
، a>A% &y א$ * אD لn و אد$ ل אC دA אhn
، a>A/ ;5C * אD لn אد,; و5C ل אD دA אhnو
hn; وn }& אF دA אhn وOB ; א/ E دA אhn
hn e6 אz/ H دA אhn وe
MD אz/ G دA א
K#1א אT6 IدA א
KSalary ; אiY¨aא K٢
@ @õýàÈÛa@pbÈîjß@òàöbÓ@åß@x‡ì¸
WiA/W%א
W;9א
G F E D C B A
5ت ا5ﺹ* ﻡ !5ا 5ت ا5 ﻡProduct 3 Product 2 Product 1 Saler 1
494900 10100 505000 250000 130000 125000
ﻡ
! ا ﺡ 2
217560 4440 222000 10000 100000 112000
ح ﻡ$- 3
122500 2500 125000 75000 25000 25000
! ا ﺡ
ﻡ 4
283220 5780 289000 154000 10000 125000
"
ن أﺡ 5
527240 10760 538000 178000 200000 160000
أﺡ
ﻡ 6
494900 10100 505000 200000 125000 180000
أﺡ+! ا 7
2140320 43680 2184000 867000 590000 727000ت ا
ت."!ﻡ 8
9
527240 ت5 ﺹ* ﻡ78#أ 10
122500 ت5 ﺹ* ﻡ7أدﻥ 11
WE2 &5/y אT &51±د & א% א#$ ، *5 iوB ;Y *5 عA] دU K٣
|s T EF &h
وEnter لnدU אa 2/
|v} אG ، =D2+C2+B2
KدA אT&A/W%אhyא:5"& د%אGو،&v56 א
T&5 د &א%א#$،t15عA] *5iوB;$ & A &א5, دUK٤
|sTEF&h
وEnterلnدUאa2/
|v} אG،=2%*E2 WF2&5/yא
KدA אT&A/W%אhyא:5"& د%אGو،&v56 א
&5/y; אn دאT #$ ، *5% אeوB *5 T *5 T eد دD K٨
&h
وEnterلnدUאa2/
|v} אG،=Min(G2:G7)W&51±د &א%אC11
K&v56 |אsTEF
@ @Excel@¿@òîÛb½a@áöaìÔÛa@õb’ãg
@ @ïÛb½a@Œ×Š½a@òàöbÓ
G F E D C B A
2012 2011!8ا<)م وق ا 2012 2011 ا
ﺹل 1
"0اا ا
'ی 2
12أوراق ا "
ا
ی 3
ا
'ت 5!'أوراق ا 4
$
ا<)م =)ة ا$ا ! ا
ﺹل ااو$ا 5
6
7*ی ا8 وض: 6ا*را 7
?ة ﻥ=ی ا<ﻡ2(ﻡ ا
!ﻥ 8
$
)م =)ة ا$ا !> ا
ﺹل ا$ا 9
10
رأس ا
ل 7
@= ا 11
8"اﺡ ﺏ أءة اﺥ اع 12
!8 ق ا$ا ا
ﺹل ا
ى$ا 13
14
!8 ا<)م وق ا$ا ا
ﺹل$ا 15
e אH& אو%ل אA{ אe ع אA]
F WلA{ אe Kd
EB15F &5/y אT #$ t5/
، E_n{ل אA{ אe אH&I ل אADא
ل وnدU אa 2/
|v} G ، =B5+B9+B13 W&5 د & א%א
K&v56 |אsTEF&h א
وאقH:? ع*אA]
FW;M{אS6,مA6yאe אKe
W&5 د & א% אEF5F &5/y אT #$ t5/
، EB[& א א5,H:? א
T EF &h ل و אnدU אa 2/
|v} G ، =F2+F3+F4
K&v56 |אs
&/A4 ع א وضA]
F W;M{ אS6, مA6y אe אKf
W&5 د &א%אEF9F&5/yאT#$t5/
،E&y@&אz?$H;M{א
|s T EF &h ل و אnدU אa2/
|v} G ، =F7+F8
K&v56 א
، Ee45D& א5,Hل%ع س אA]
F W&5$/%ق אA e אKg
|v}G، =F11+F12 W&5 د &א%אEF13F&5/yאT#$t5/
K&v56 |אsTEF&h لوאnدUאa2/
قA e ع אA]
F W&5$/%ق אAم وA6y אe אKh
EF15F &5/y אT #$ t5/
، E&5$/%ق אAم وA6y אe אH&5$/%א
ل وnدU אa 2/
|v} G ، =F5+F9+F13 W&5 د & א%א
K&v56 |אsTEF&h א
@@ @ @
@ @݆Ûa@òàöbÓ
G K&v56 | אs T EF &h
وEEnterF لnدD אa 2/
|v}
K\6 אT*אAB &א5 & د%אB
عA] tB ً وW ;n
]; אF Y ; א, ;n אT K٦
، EB16F &5/y; אn دאT #$ t5/
KE_n{\ א6%אH&دאU\ א6%א
وEEnterF لnدD אa 2/
|v} ، = B14-B15 W&5 د & א%א
K\6 אT*אAB &א5 & د%אBGK&v56 |אsTEF&h
tB ً وW Y ; א, ;n אT
F WY ; אn אT K٧
W&5 د & א% א، EB16F &5/y; אn دאT #$ t5/
، EY & א5,
|sTEF&h
وEEnterFلnدDאa2/
|v}،= B14-B15
K\6 אT*אAB &א5 & د%אBGK&v56 א
ًوW #[ وא }אY ; אn אT &5,
F W;n אT K٨
،E*زA1 وPوאEOLOאW'אLe=F*545אOtB
|v}، = B16-B17 W&5 د &א%א،EB18F&5/y;אnدאT#$t5/
B G K&v56 | אs T EF &h
وEEnterF لnدD אa 2/
K\6 אT*אAB &א5 & د%א
@@ @ @
@ @òîÛb½a@kãaì¦a@¿@Þaë†Ûa@pbÔîjĐm
@ @
;{دאa8Dא*אC?2/
;{&א5,:زA1A!Wh@8D|א,
t5, &7} fא+ &5 وC * אPB% א:زA1 T ;1 &Ys q, WلI
T&7}%`א0!:5Gن2/
،*אAB8 5!,&1%; ،t5BM 125,000
WiA/W%אKt5BM5,000 وزPDCa @&א³/
אد
Kh@8D|א,Ca א#56#مא٢٠١٢L٠٤L٠١T&7}%`א0!fאsذאKL٢
Kh@8D|א,Ca א#56#אKم٢٠١٢L٠٧L٠١T&7}%`א0!fאsذאKL٣
W;9א
F E D C B A
Data ا!"ﻥت 1
125000 Cost 7-*"
ا: 2
5000 Salvage "
ا< دة: 3
5 Life
اﻥ.ا4
5
Result M0
ا 6
SDD 24,000.00 ا'& ا
ي7
8
ك$هP"
ا: ة ﻡG" اEﻥ 9
18000 01/04/2012 10
12000 01/07/2012 11
12
13
:5 c5 ESLNF & א א: ; مA h@8h OAB א | אi9 L٢
&5/yאTCa @&אTEدy&א5,F وB2&5/yאTE&a/$ אFTدAMA@1/W
W&5 د &א%אB7&5/yאT#$t5/
،B4&5/yאTE&yא*אAB8و
دFB3
Wâa†‚nüa@paìä@lby@òÔíŠĐi@Úýènüa@ÁÓ@lbyL٢
# وאq?A8و$ אم78 *אAB8 7/ *5 ل אnدo G, W ل אI% א
Wنq/
ذאKK; &C? &א5 وאh@8DعאA]&5,
E D C B A
Data ا!"ﻥت 1
125000 Cost 7-*"
ا: 2
5000Salvage "
ا< دة: 3
5 Life
اﻥ.ا 4
5
7-Q ی2"
ا: ك$= ا1
ﻡ ك$="
ا: 7-*"
ا:
ا 6
SDD 85,000.00 SDD 40,000.00 SDD 40,000.00 SDD 125,000.00 1 7
SDD 53,000.00 SDD 72,000.00 SDD 32,000.00 SDD 125,000.00 2 8
SDD 29,000.00 SDD 96,000.00 SDD 24,000.00 SDD 125,000.00 3 9
SDD 13,000.00 SDD 112,000.00 SDD 16,000.00 SDD 125,000.00 4 10
SDD 5,000.00 SDD 120,000.00 SDD 8,000.00 SDD 125,000.00 5 11
12
13
& ±&א5,F،EB2&5/yאT;{&א5,Fe!&و/$+%אTدAMA%*א5 لאnدG, K١
لnدG,KEB3&5/yאT& ´ eMUא אF، EB3&5/yאTدyوא%@&אT
;{&א5,لnدG,GKA11&5/yאkK A7&5/y אAدA אhnT*אAB א
T h@8Dع אA] G5, وC دA אhn T h@8D& א5, وKB دA אhn T
KEدA אhn;nدאT; &C? &א5 אًאSnوDدA אhn
W&5 د & א% אB7 &5/y אT #$ t5/
אم78Dא* אAB8 ;$ & ;{& א5, K٢
&5/yאم א78Dא* אAB &y אhy?& א$ & د% אB G, G K = $B2$
KB11 JB8
WC7 &5/y אT &5 د & א% א#$ k& א{وB/ h@8D& א5, دU K٣
دU C دA אT hy& א5 & د% אB G, G K =SYD(B2;B3;B4;A7)
K&B8;$ h@8D&א5,
*אAB אH &5 9& אB אh@8ع אA] Oو1 &B8 ;$ h@8Dع אA] &5, K٤
&$ مA X 0 Ka e! k& א{وB/ h@8Dع אA] &5, ً [ ودא، & א
WD8&5/y;אnدאT&5 د &א%א#$GK= C7 WD7&5/yאT&5 د &א%א
KDدA אThy&א5 & د%אBGK = D7+C8
@ @òî¡ŠÛaë@òÐÜØnÛaë@áv§a@´i@òÓýÈÛa@ÝîܤOR
:&5/$ \א5 $ !אB
دل1H &אWB אe!WBreakeven Point &א دلW
K&5/$ אدא*אUא
& %א*אA دאCSv%\א5 $ אZ& %א*אA دאCA א8
Sv%\א5 $ אWV אA אA א8WP &I \א5 $ אWF
WلI
WiA/W%א
W;9א
B A
Break even Point Analysis دل5! ا1 ﻥ8( 1
Data 2
$ 16000 Fixed Cost "!>"ا ا 3
$ 3 Variable Cost "ةB"ا ا 4
$ 5 Price of unit " اة ااة5
" 5
unit 500 Voulme " ﻡ ااتC"@ ا 6
7
Results "DE"ا 8
Breakeven Point "دل5! ا1"ﻥ 9
unit 8000 Voulme of Breakeven "دل5"@ اﻥج ا 10
$ 40000 Voulme analysis @ دل5 @ اﻥج اG( ! ا8! اH8ا11
$ 17500 Total Cost "!8"ا ا 12
$ 2500 Revenue "!8یادات ا%"ا 14
$ -15000 Profit "( اE5"ا 15
*אA
دאGA א:58وSv%&وאI &אa/$ אe!&وI *א5 אR&א אT
K:5/ @%א
8 C ج א دلK *אA
د אZ אج א دلGP Z H & א5/$ & אa/$ אi L٢
K=B10*B5W&5 د &א%@א5?#$EB11F&5/yنאOKA א
Sv%&אa/$ א8C@%א*אA
دאH&I \א5 $ אZ&5/$ \א5 $ אiL٢
K=B3+(B6*B4)WEB12F&5/yאT&5 د &א%&א$مAKA/
T&5 د &א%&א$مAO،&5/$ \א5 $ &–א5/$ אدא*אDאZ:,A%אe¶ א [אL٢
K = B14 – B13 WEB15F&5/y;אnدא
ً8 t=a O0 א ; אiY ;n دאT ESheet 2F M *5 &a w? אL١
KBreakeven
F E D C B A
Break even Point Analysis دلR. ﻥ' ا7"ﺕ 1
Data 2
$ 16000 Fixed Cost " RﺏS اT"("ا 3
$ 3 Variable Cost "" ةU
اT"("ا 4
$ 5 Price of unit " اﺡة ااﺡة." 5
6
Profit
Total(ا Vا ﺏ
Revenue R"(ا
TotalاداتCost
ایVarible
R"( اT"(ا
Cost " ةU
ا
Fixed T"(ا
Cost RﺏS اT"(ا Voulme د اﺡات 7
-12000 10000 22000 6000 16000 2000 8
-8000 20000 28000 12000 16000 4000 9
0 40000 40000 24000 16000 8000 10
4000 50000 46000 30000 16000 10000 11
8000 60000 52000 36000 16000 12000 12
12000 70000 58000 42000 16000 14000 14
&/$+% אT &وW% א א[; אWEA8:A14F *אA د
د אA
hn T #Y L١
KE2000:14000F
A/ Sv%א אC*אA
دאZSv%&אa/$ وאWCدA אT@$Sv%\א5 $ אL٣
hn&5 & د%אBمAGK=A8*B$4W&5 د &א%אC8&5/yאT#$tO،
KBدA אT:\א א6 אq5I1³1WEB$4F&=hGKCدA אTSv%&אa/$ א
Sv%\ א5 $ אH &I \ א5 $ אZ&5/$ & אa/$ אWD دA אT @$ &5/$ \ א5 $ אL٤
&5 & د%אBمAGK=B8+C8WD8&5/yאT&5 د &א%'?&אoمA!B
و
KDدA אT&5/$ \א5 $ دאA
hn
B O &5/$ \ א5 $ אJ&5/$ אدא* אD אZe/$ אw אWF دA אT t$ e/$ אw אL٦
hn &5 & د% אB مA G K = E8 – D8 W&5 د & א% אWF8 &5/y אT #$
KFدA אT&5/$ אدא*אDא
&5/$ \ א5 $ ; אIJ H و אKE14 kK E7 وD14 kK D7 hyق אW ;5/= G, L١
K&5/$ אدא*אDوא
عA &AI * אW5W7 אع אA عA Cn אG Liner A! و#8B%| א5W7 אCnא
2/
|v'אG5Yz אG2*5 قאWX ضKNext2/
|v'G|5W7 א
Data *5 & א, وT دAMA%* א5 ; אa8د אAMA |5W7 אP KFinish وNext
KSheet
80000
70000
60000
50000
@ @pbÏaŠ−üa@Ýîܤë@òí‰bîȽa@ÑîÛbØnÛa
W;9א
K٥א T #Yא B14 &5/yوא &yאد א *5%א%د & א G K =C5 W&5א }2/
|v
aאUدnلEnterو
|sTEF&hא K&v56
G K = C9 W&5 د & א%& אI \ א5 $ &y و אB21 &5/y אT #Y K٩
K&v56 |אsTEF&h
وEnterلnدUאa2/
|v} א
A! O0 ; وא5v+
א1B ; אn &y و אB22 &5/y אT #$ K١٢
|v} אGK=B20-B21W&5 د &א%א#Y،E&I \א5 $ אJ&!%!¦אF
K&v56 |אsTEF&h
وEnterلnدUאa2/