You are on page 1of 78

PEMERINTAH KABUPATEN SINJAI

LAPORAN PERTANGGUNGJAWABAN BENDAHARA JAMINAN KESEHATAN NASIONAL (JKN)

(SPJ PENGELUARAN ADMINISTRATIF )

PUSKESMAS : MANIMPAHOI
PENGGUNA ANGGARAN : PUSKESMAS MANIMPAHOI
BENDAHARA JKN KAPITASI : SANMARDAYAH.A.Md
BULAN : AGUSTUS
TAHUN : 2018

SPJ BARANG & JASA


Kode Rekening Uraian Jumlah Anggaran Sisa SPJ 450,674,969.00
S.D. Bulan Lalu Bulan Ini S.D. Bulan Ini

1 2 3 4 5 6 7

1.02.1.02.01.16.36.5 5 BELANJA DAERAH 605,271,500.00 391,578,654.00 59,096,315.00 450,669,968.00 154,601,532.00

1.02.1.02.01.16.36.5 5 2 Belanja Langsung 605,271,500.00 391,578,654.00 59,096,315.00 450,669,968.00 154,601,532.00 426,281,469.00

1.02.1.02.01.16.36.5 5 2 2 Belanja Barang dan Jasa 540,161,500.00 367,185,154.00 59,096,315.00 426,281,469.00 113,880,031.00

1.02.1.02.01.16.36.5 5 2 2 01 Belanja Bahan Habis Pakai 40,350,000.00 19,647,000.00 3,800,000.00 23,447,000.00 16,903,000.00 450,674,969.00

1.02.1.02.01.16.36.5 5 2 2 01 01 09 Belanja Alat Tulis Kantor 29,500,000.00 13,497,000.00 1,800,000.00 15,297,000.00 14,203,000.00 426,281,469.00

1.02.1.02.01.16.36.5 5 2 2 01 04 09 Belanja Perangko, materai dan Barang pos Lainnya 600,000.00 600,000.00 0.00 600,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 01 08 09 Belanja Pengisian Tabung Oksigen (O2) 8,000,000.00 3,700,000.00 2,000,000.00 5,700,000.00 2,300,000.00

1.02.1.02.01.16.36.5 5 2 2 01 15 09 Belanja Bendera dan Spanduk 2,250,000.00 1,850,000.00 0.00 1,850,000.00 400,000.00

1.02.1.02.01.16.36.5 5 2 2 02 Belanja Bahan/Material 10,000,000.00 5,000,000.00 4,500,000.00 9,500,000.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 01 09 Belanja Bahan Baku Bangunan 5,000,000.00 0.00 4,500,000.00 4,500,000.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 06 09 Belanja Bahan Material/Stiker Kaca 5,000,000.00 5,000,000.00 0.00 5,000,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 03 Belanja Jasa Kantor 387,646,900.00 279,673,154.00 46,197,315.00 325,870,469.00 61,776,431.00

1.02.1.02.01.16.36.5 5 2 2 03 06 09 Belanja Kawat/Faksimili/Internet/P.Care 5,400,000.00 3,720,000.00 783,000.00 4,503,000.00 897,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja 16,000,000.00 2,250,000.00 0.00 2,250,000.00 13,750,000.00
1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Pemeliharaan Komputer 6,000,000.00 900,000.00 0.00 900,000.00 5,100,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja Pemeliharaan Gedung 10,000,000.00 1,350,000.00 0.00 1,350,000.00 8,650,000.00

1.02.1.02.01.16.36.5 5 2 2 03 35 09 Belanja Jasa Pelayanan Kesehatan 366,246,900.00 273,703,154.00 45,414,315.00 319,117,469.00 47,129,431.00

1.02.1.02.01.16.36.5 5 2 2 05 Belanja Perawatan Kendaraan Bermotor 44,000,000.00 23,317,000.00 1,825,000.00 25,142,000.00 18,858,000.00 6,198,700.00

1.02.1.02.01.16.36.5 5 2 2 05 02 09 Belanja Penggantian Suku Cadang 24,000,000.00 12,000,000.00 0.00 12,000,000.00 12,000,000.00 6,198,700.00

1.02.1.02.01.16.36.5 5 2 2 05 03 09 Belanja Bahan Bakar Minyak/Gas dan Pelumas 20,000,000.00 11,317,000.00 1,825,000.00 13,142,000.00 6,858,000.00

1.02.1.02.01.16.36.5 5 2 2 06 Belanja Cetak dan Penggandaan 28,040,000.00 22,978,000.00 1,540,000.00 24,518,000.00 3,522,000.00

1.02.1.02.01.16.36.5 5 2 2 06 01 09 Belanja Cetak 14,000,000.00 13,830,000.00 0.00 13,830,000.00 170,000.00

1.02.1.02.01.16.36.5 5 2 2 06 02 09 Belanja Penggandaan 14,040,000.00 9,148,000.00 1,540,000.00 10,688,000.00 3,352,000.00

1.02.1.02.01.16.36.5 5 2 2 11 Belanja Makanan Dan Minuman 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 11 04 09 Belanja Makanan Dan Minuman Kegiatan 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 15 Belanja Perjalanan Dinas 18,124,600.00 14,970,000.00 1,234,000.00 16,204,000.00 1,920,600.00

1.02.1.02.01.16.36.5 5 2 2 15 01 09 Belanja Perjalanan Dinas Dalam Daerah 13,124,600.00 13,010,000.00 0.00 13,010,000.00 114,600.00

1.02.1.02.01.16.36.5 5 2 2 15 02 09 Belanja Perjalanan Dinas Luar Daerah 5,000,000.00 1,960,000.00 1,234,000.00 3,194,000.00 1,806,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 2 20 Biaya Pemeliharaan Kendaraan Roda Empat 6,000,000.00 1,600,000.00 0.00 1,600,000.00 4,400,000.00

1.02.1.02.01.16.36.5 5 2 2 20 17 09 Biaya Pemeliharaan Kendaraan Roda Empat 6,000,000.00 1,600,000.00 0.00 1,600,000.00 4,400,000.00

1.02.1.02.01.16.36.5 5 2 3 Belanja Modal 65,110,000.00 24,393,500.00 0.00 0.00 50,689,000.00

1.02.1.02.01.16.36.5 5 2 3 11 Belanja Modal Pengadaan Perlengkapan Kantor 11,200,000.00 9,972,500.00 0.00 0.00 11,200,000.00

1.02.1.02.01.16.36.5 5 2 3 11 02 09 Belanja Modal Pengadaan almari obat 1,200,000.00 0.00 0.00 0.00 1,200,000.00

1.02.1.02.01.16.36.5 5 2 3 11 07 09 Belanja Modal Besi Pengaman 4,500,000.00 4,500,000.00 0.00 4,500,000.00 0.00

1.02.1.02.01.16.36.5 5 2 3 11 10 09 Belanja Modal AC 4,500,000.00 4,482,500.00 0.00 4,482,500.00 17,500.00

1.02.1.02.01.16.36.5 5 2 3 11 11 09 Belanja Modal Kipas Angin 1,000,000.00 990,000.00 0.00 990,000.00 10,000.00

1.02.1.02.01.16.36.5 5 2 3 16 Belanja Modal Pengadaan Komputer 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 3 16 02 09 Belanja Modal Pengadaan Komputer/PC 5,000,000.00 0.00 0.00 0.00 5,000,000.00
1.02.1.02.01.16.36.5 5 2 3 16 03 09 Belanja Modal Pengadaan UPS/Stabilizer 1,000,000.00 0.00 0.00 0.00 1,000,000.00

1.02.1.02.01.16.36.5 5 2 3 16 Belanja Modal Pengadaan Meubelair 12,390,000.00 10,670,000.00 0.00 0.00 1,720,000.00 144,448,000.00

1.02.1.02.01.16.36.5 5 2 3 16 01 09 Belanja Modal Pengadaan Ners Station 7,000,000.00 6,930,000.00 0.00 6,930,000.00 70,000.00

1.02.1.02.01.16.36.5 5 2 3 16 19 09 Belanja Modal Pengadaan Meja Biro 5,390,000.00 3,740,000.00 0.00 3,740,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 3 17 Belanja Modal Pengadaan Alat-Alat Komunikasi 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 17 11 09 Belanja Modal Pengadaan Wireless 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 19 Belanja Modal Pengadaan Alat-Alat Kedokteran 31,520,000.00 0.00 0.00 0.00 31,520,000.00
546,175,185.00

1.02.1.02.01.16.36.5 5 2 3 19 23 09 Belanja Modal Alat-Alat Kesehatan 31,520,000.00 0.00 0.00 0.00 31,520,000.00

EKG 20,000,000.00 20,000,000.00

Doopler 5,700,000.00 5,700,000.00

Lampu sorot 1,500,000.00 1,500,000.00

Honorarium PPK 1,530,000 1,530,000

Honorarium Pejabat Pengadaan 1,530,000 1,530,000

185,590,960.00
Honorarium PPHP 1,260,000 1,260,000

JUMLAH 605,271,500.00 Rp 391,578,654.00 59,096,315.00 450,674,969.00 164,569,031.00 #REF!

Penerimaan 1,632,495.00
- Pendapatan Rp 289,625,234 Rp 75,690,525 Rp 365,315,759 #NAME?
- Potongan pajak - 2,537,245 2,537,245 154,596,531.00
a. PPN - 712,727 712,727 5,692,500.00
b. PPh21 - 1,735,154 1,735,154
c. PPh 22 - 61,364 61,364 5,692,500.00
d. PPh 23 - 28,000 28,000 27,272
e. Ayat 4:2 - - - 103,636
-Lain-Lain - - - 163,636
Jumlah Penerimaan Rp 289,625,234 Rp 78,227,770 Rp 367,853,004 297
294,841
Pengeluaran
- SPJ Rp391,578,654.00 Rp 59,096,315.00 Rp 450,674,969.00 3026033
- Potongan pajak 4,518,467.00 2,537,245.00 7,055,712.00 488788.00
a. PPN Rp2,648,180.00 712,727 Rp 3,360,907.00
b. PPh21 Rp1,538,424.00 1,735,154 Rp 3,273,578.00
c. PPh 22 Rp309,136.00 61,364 Rp 370,500.00
d. PPh 23 Rp22,727.00 28,000 Rp 50,727.00 Rp 470,788,475
e. Ayat 4:2 0.00 Rp - Rp -
-Lain-Lain 0.00 Rp - Rp -
Jumlah Pengeluaran Rp396,097,121.00 Rp 61,633,560.00 Rp 457,730,681.00 - 61,633,560
Saldo Kas -Rp 106,471,887.00 Rp 16,594,210.00 Rp 306,219,444.00 Rp 306,219,444.00

Kabupaten Sinjai, 31 Agustus 2018 Rp -

Mengetahui, - 106,471,887.00

Kepala Puskesmas, Bendahara JKN,

258712067

Muh.Kaswin.SKM, M.Kes Sanmardayah, A.Md -Rp 47,507,377.00

Nip. 19751231 199503 1 005 NIP.198203212010012014

-
Rp 30,019,120
Rp 2,000,000
Rp 3,000,000
Rp 13,000,000
Rp 1,400,000
Rp 10,000,000
Rp 3,900,000
Rp 3,600,000
Rp 3,000,000
Rp 331,663,680
Rp 10,000,000
Rp 12,500,000
Rp 7,000,000
Rp 12,000,000
Rp 8,400,000
Rp 12,000,000
Rp 20,000,000
Rp 6,000,000
Rp 8,000,000
Rp 18,000,000
Rp 8,000,000
494,509,790 Rp 2,860,000
110,761,710 Rp 526,342,800
383,748,080
500,324,000
500324000
500,324,000

154,601,532.00 450,674,969.00
154,601,532.00

154,601,532.00 154,601,532.00
154,601,532.00 219305001
113,880,031.00 172,273,653.00
23,447,000.00 48,754,315.00

500,000.00

61,776,431.00
51988315
47,129,431.00

18,858,000.00

3,522,000.00

1,920,600.00

1,535,400.00

#REF!
59,096,315.00

259,091

172,727

431,818

62,215,865 (3,119,550)
12,000
62,227,865
36,363 1,796,518
124,923,911 154,596,531.00
769,104,448 1,237,599
47,281,000 1,238,467
721,823,448 2,476,066
676,364 276996 953360
454,545 90,818 54578 145,396
297,230,474 Rp 70,622,530 292964066
136,364 - Pendapatan 66482273
297,821,383 83931 359446339 213477
136,364 68182
210,224 61364 272727
346,588
27,273 330443402
16,000 276563017 ###
43,273 (29,656,427.00) ###
409091 454545
412,691,331.00 863636 272727 552545
Rp 16,594,210.00 135818
- 144000

326150968 176799
309,554,968 (19,931,524) 1396370
Rp (89,877,677) 1573169

Rp (399,432,645)

306,069,968

#REF!
PEMERINTAH KABUPATEN SINJAI

LAPORAN PERTANGGUNGJAWABAN BENDAHARA JAMINAN KESEHATAN NASIONAL (JKN)

(SPJ PENGELUARAN ADMINISTRATIF )

PUSKESMAS : MANIMPAHOI
PENGGUNA ANGGARAN : PUSKESMAS MANIMPAHOI
BENDAHARA JKN KAPITASI : SANMARDAYAH.A.Md
BULAN : SEPTEMBER
TAHUN : 2018

SPJ BARANG & JASA


Kode Rekening Uraian Jumlah Anggaran Sisa SPJ 508,801,169.00
S.D. Bulan Lalu Bulan Ini S.D. Bulan Ini

1 2 3 4 5 6 7

1.02.1.02.01.16.36.5 5 BELANJA DAERAH 605,271,500.00 450,674,969.00 58,126,200.00 508,801,169.00 96,470,331.00

1.02.1.02.01.16.36.5 5 2 Belanja Langsung 605,271,500.00 450,674,969.00 58,126,200.00 508,801,169.00 96,470,331.00 484,407,669.00

1.02.1.02.01.16.36.5 5 2 2 Belanja Barang dan Jasa 540,161,500.00 426,281,469.00 58,126,200.00 484,407,669.00 55,753,831.00

1.02.1.02.01.16.36.5 5 2 2 01 Belanja Bahan Habis Pakai 40,350,000.00 23,602,000.00 2,625,000.00 26,227,000.00 14,123,000.00 508,801,169.00

1.02.1.02.01.16.36.5 5 2 2 01 01 09 Belanja Alat Tulis Kantor 29,500,000.00 15,452,000.00 1,975,000.00 17,427,000.00 12,073,000.00 484,407,669.00

1.02.1.02.01.16.36.5 5 2 2 01 04 09 Belanja Perangko, materai dan Barang pos Lainnya 600,000.00 600,000.00 0.00 600,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 01 08 09 Belanja Pengisian Tabung Oksigen (O2) 8,000,000.00 5,700,000.00 650,000.00 6,350,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 2 01 15 09 Belanja Bendera dan Spanduk 2,250,000.00 1,850,000.00 0.00 1,850,000.00 400,000.00

1.02.1.02.01.16.36.5 5 2 2 02 Belanja Bahan/Material 10,000,000.00 9,500,000.00 0.00 9,500,000.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 01 09 Belanja Bahan Baku Bangunan 5,000,000.00 4,500,000.00 0.00 4,500,000.00 5,000,000.00

1.02.1.02.01.16.36.5 5 2 2 02 06 09 Belanja Bahan Material/Stiker Kaca 5,000,000.00 5,000,000.00 0.00 5,000,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 03 Belanja Jasa Kantor 387,646,900.00 325,870,469.00 46,207,200.00 372,077,669.00 15,569,231.00

1.02.1.02.01.16.36.5 5 2 2 03 06 09 Belanja Kawat/Faksimili/Internet/P.Care 5,400,000.00 4,503,000.00 832,000.00 5,335,000.00 65,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja 16,000,000.00 2,250,000.00 200,000.00 2,450,000.00 13,550,000.00
1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Pemeliharaan Komputer 6,000,000.00 900,000.00 200,000.00 1,100,000.00 4,900,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja Pemeliharaan Gedung 10,000,000.00 1,350,000.00 0.00 1,350,000.00 8,650,000.00

1.02.1.02.01.16.36.5 5 2 2 03 35 09 Belanja Jasa Pelayanan Kesehatan 366,246,900.00 319,117,469.00 45,175,200.00 364,292,669.00 1,954,231.00

1.02.1.02.01.16.36.5 5 2 2 05 Belanja Perawatan Kendaraan Bermotor 44,000,000.00 25,125,000.00 7,350,000.00 32,475,000.00 11,525,000.00 6,198,700.00

1.02.1.02.01.16.36.5 5 2 2 05 02 09 Belanja Penggantian Suku Cadang 24,000,000.00 12,000,000.00 5,600,000.00 17,600,000.00 6,400,000.00 6,198,700.00

1.02.1.02.01.16.36.5 5 2 2 05 03 09 Belanja Bahan Bakar Minyak/Gas dan Pelumas 20,000,000.00 13,125,000.00 1,750,000.00 14,875,000.00 5,125,000.00

1.02.1.02.01.16.36.5 5 2 2 06 Belanja Cetak dan Penggandaan 28,040,000.00 25,000,000.00 1,944,000.00 26,944,000.00 1,096,000.00

1.02.1.02.01.16.36.5 5 2 2 06 01 09 Belanja Cetak 14,000,000.00 13,830,000.00 0.00 13,830,000.00 170,000.00

1.02.1.02.01.16.36.5 5 2 2 06 02 09 Belanja Penggandaan 14,040,000.00 11,170,000.00 1,944,000.00 13,114,000.00 926,000.00

1.02.1.02.01.16.36.5 5 2 2 11 Belanja Makanan Dan Minuman 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 11 04 09 Belanja Makanan Dan Minuman Kegiatan 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 15 Belanja Perjalanan Dinas 18,124,600.00 15,584,000.00 0.00 15,584,000.00 2,540,600.00

1.02.1.02.01.16.36.5 5 2 2 15 01 09 Belanja Perjalanan Dinas Dalam Daerah 13,124,600.00 12,390,000.00 0.00 12,390,000.00 734,600.00

1.02.1.02.01.16.36.5 5 2 2 15 02 09 Belanja Perjalanan Dinas Luar Daerah 5,000,000.00 3,194,000.00 0.00 3,194,000.00 1,806,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 2 20 Biaya Pemeliharaan Kendaraan Roda Empat 6,000,000.00 1,600,000.00 0.00 1,600,000.00 4,400,000.00

1.02.1.02.01.16.36.5 5 2 2 20 17 09 Biaya Pemeliharaan Kendaraan Roda Empat 6,000,000.00 1,600,000.00 0.00 1,600,000.00 4,400,000.00

1.02.1.02.01.16.36.5 5 2 3 Belanja Modal 65,110,000.00 24,393,500.00 0.00 9,972,500.00 40,716,500.00

1.02.1.02.01.16.36.5 5 2 3 11 Belanja Modal Pengadaan Perlengkapan Kantor 11,200,000.00 9,972,500.00 0.00 9,972,500.00 1,227,500.00

1.02.1.02.01.16.36.5 5 2 3 11 02 09 Belanja Modal Pengadaan almari obat 1,200,000.00 0.00 0.00 0.00 1,200,000.00

1.02.1.02.01.16.36.5 5 2 3 11 07 09 Belanja Modal Besi Pengaman 4,500,000.00 4,500,000.00 0.00 4,500,000.00 0.00

1.02.1.02.01.16.36.5 5 2 3 11 10 09 Belanja Modal AC 4,500,000.00 4,482,500.00 0.00 4,482,500.00 17,500.00

1.02.1.02.01.16.36.5 5 2 3 11 11 09 Belanja Modal Kipas Angin 1,000,000.00 990,000.00 0.00 990,000.00 10,000.00

1.02.1.02.01.16.36.5 5 2 3 16 Belanja Modal Pengadaan Komputer 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 3 16 02 09 Belanja Modal Pengadaan Komputer/PC 5,000,000.00 0.00 0.00 0.00 5,000,000.00
1.02.1.02.01.16.36.5 5 2 3 16 03 09 Belanja Modal Pengadaan UPS/Stabilizer 1,000,000.00 0.00 0.00 0.00 1,000,000.00

1.02.1.02.01.16.36.5 5 2 3 16 Belanja Modal Pengadaan Meubelair 12,390,000.00 10,670,000.00 0.00 0.00 1,720,000.00 144,448,000.00

1.02.1.02.01.16.36.5 5 2 3 16 01 09 Belanja Modal Pengadaan Ners Station 7,000,000.00 6,930,000.00 0.00 6,930,000.00 70,000.00

1.02.1.02.01.16.36.5 5 2 3 16 19 09 Belanja Modal Pengadaan Meja Biro 5,390,000.00 3,740,000.00 0.00 3,740,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 3 17 Belanja Modal Pengadaan Alat-Alat Komunikasi 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 17 11 09 Belanja Modal Pengadaan Wireless 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 19 Belanja Modal Pengadaan Alat-Alat Kedokteran 31,520,000.00 0.00 0.00 0.00 31,520,000.00
547,145,300.00

1.02.1.02.01.16.36.5 5 2 3 19 23 09 Belanja Modal Alat-Alat Kesehatan 31,520,000.00 0.00 0.00 0.00 31,520,000.00

EKG 20,000,000.00 20,000,000.00

Doopler 5,700,000.00 5,700,000.00

Lampu sorot 1,500,000.00 1,500,000.00

Honorarium PPK 1,530,000 1,530,000

Honorarium Pejabat Pengadaan 1,530,000 1,530,000

185,590,960.00
Honorarium PPHP 1,260,000 1,260,000

JUMLAH 605,271,500.00 Rp 450,674,969.00 58,126,200.00 508,801,169.00 96,470,331.00 #REF!

Penerimaan 1,632,495.00
- Pendapatan Rp 306,219,444 Rp 75,292,000 Rp 381,511,444 #NAME?
- Potongan pajak - 2,733,348 2,733,348 96,470,331.00
a. PPN - 865,363 865,363 5,692,500.00
b. PPh21 - 1,756,276 1,756,276
c. PPh 22 - 76,364 76,364 5,692,500.00
d. PPh 23 - 35,345 35,345 27,272
e. Ayat 4:2 - - - 103,636
-Lain-Lain - - - 163,636
Jumlah Penerimaan Rp 306,219,444 Rp 78,025,348 Rp 384,244,792 297
294,841
Pengeluaran
- SPJ Rp450,674,969.00 Rp 58,126,200.00 Rp 508,801,169.00 3026033
- Potongan pajak 7,055,712.00 2,733,348.00 9,789,060.00 292685.00
a. PPN Rp3,360,907.00 865,363 Rp 4,226,270.00
b. PPh21 Rp3,273,578.00 1,756,276 Rp 5,029,854.00
c. PPh 22 Rp370,500.00 76,364 Rp 446,864.00
d. PPh 23 Rp50,727.00 35,345 Rp 86,072.00 Rp 419,855,575
e. Ayat 4:2 0.00 Rp - Rp -
-Lain-Lain 0.00 Rp - Rp -
Jumlah Pengeluaran Rp457,730,681.00 Rp 60,859,548.00 Rp 518,590,229.00 - 78,025,348
Saldo Kas -Rp 151,511,237.00 Rp 17,165,800.00 Rp 323,385,244.00 Rp 306,219,444.00

Kabupaten Sinjai, 30 September 2018 -Rp 17,165,800.00

Mengetahui, - 151,511,237.00

Kepala Puskesmas, Bendahara JKN,

258712067

Muh.Kaswin.SKM, M.Kes Sanmardayah, A.Md -Rp 64,673,177.00

Nip. 19751231 199503 1 005 NIP.198203212010012014

-
Rp 30,019,120
Rp 2,000,000
Rp 3,000,000
Rp 13,000,000
Rp 1,400,000
Rp 10,000,000
Rp 3,900,000
Rp 3,600,000
Rp 3,000,000
Rp 331,663,680
Rp 10,000,000
Rp 12,500,000
Rp 7,000,000
Rp 12,000,000
Rp 8,400,000
Rp 12,000,000
Rp 20,000,000
Rp 6,000,000
Rp 8,000,000
Rp 18,000,000
Rp 8,000,000
494,509,790 Rp 2,860,000
110,761,710 Rp 526,342,800
383,748,080
500,324,000
500324000
500,324,000

96,470,331.00 508,801,169.00
96,470,331.00

96,470,331.00 96,470,331.00
96,470,331.00 219305001
55,753,831.00 231,369,968.00
26,227,000.00 49,294,200.00

500,000.00

15,569,231.00
49944200
1,954,231.00

11,525,000.00

1,096,000.00

2,540,600.00

915,400.00

#REF!
58,126,200.00

259,091

172,727

431,818

62,215,865 (4,089,665)
12,000
62,227,865
36,363 1,832,640
124,923,911 96,470,331.00
769,104,448 1,237,599
47,281,000 1,238,467
721,823,448 2,476,066
829,000 276996 1105996
454,545 90,818 54578 145,396
297,230,474 Rp 87,014,318 292964066
136,364 - Pendapatan 66482273
297,821,383 83931 359446339 213477
136,364 68182
210,224 61364 272727
346,588
27,273 330443402
16,000 276563017 ###
43,273 (46,822,227.00) ###
409091 454545
474,896,481.00 863636 272727 552545
Rp 17,165,800.00 135818
(17,165,800.00) 144000

326150968 176799
309,554,968 (2,765,724) 1396370
Rp (134,345,437) 1573169

Rp (443,900,405)

306,069,968

#REF!
PEMERINTAH KABUPATEN SINJAI

LAPORAN PERTANGGUNGJAWABAN BENDAHARA JAMINAN KESEHATAN NASIONAL (JKN)

(SPJ PENGELUARAN ADMINISTRATIF )

PUSKESMAS : MANIMPAHOI
PENGGUNA ANGGARAN : PUSKESMAS MANIMPAHOI
BENDAHARA JKN KAPITASI : SANMARDAYAH.A.Md
BULAN : OKTOBER
TAHUN : 2018

SPJ BARANG & JASA


Kode Rekening Uraian Jumlah Anggaran Sisa SPJ
S.D. Bulan Lalu Bulan Ini S.D. Bulan Ini

1 2 3 4 5 6 7

1.02.1.02.01.16.36.5 5 BELANJA DAERAH 1,065,322,738.00 456,291,969.00 59,874,332.00 516,166,301.00 549,156,437.00

1.02.1.02.01.16.36.5 5 2 Belanja Langsung 1,065,322,738.00 456,291,969.00 59,874,332.00 516,166,301.00 549,156,437.00

1.02.1.02.01.16.36.5 5 2 2 Belanja Barang dan Jasa 821,862,738.00 431,898,469.00 59,874,332.00 491,772,801.00 330,089,937.00

1.02.1.02.01.16.36.5 5 2 2 01 Belanja Bahan Habis Pakai 45,815,705.00 23,602,000.00 2,750,000.00 26,352,000.00 17,763,705.00

1.02.1.02.01.16.36.5 5 2 2 01 01 09 Belanja Alat Tulis Kantor 31,765,705.00 15,452,000.00 2,750,000.00 18,202,000.00 13,563,705.00

1.02.1.02.01.16.36.5 5 2 2 01 04 09 Belanja Perangko, materai dan Barang pos Lainnya 600,000.00 600,000.00 0.00 600,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 01 08 09 Belanja Pengisian Tabung Oksigen (O2) 9,500,000.00 5,700,000.00 0.00 5,700,000.00 3,800,000.00

5 2 2 01 08 09 Belanja Pengisian Tabung APAR 1,200,000.00 0.00 0.00 0.00 1,200,000.00

5 2 2 01 14 09 Belanja Alat Kesehatan 500,000.00 0.00 0.00 0.00 500,000.00

5 2 2 01 14 09 Belanja face Protector (untuk PoliGigi) 500,000.00 0.00 0.00 0.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 01 15 09 Belanja Bendera dan Spanduk 2,250,000.00 1,850,000.00 0.00 1,850,000.00 400,000.00

1.02.1.02.01.16.36.5 5 2 2 02 Belanja Bahan/Material 85,000,000.00 9,500,000.00 0.00 9,500,000.00 75,500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 01 09 Belanja Bahan Baku Bangunan 80,000,000.00 4,500,000.00 0.00 4,500,000.00 80,000,000.00

1.02.1.02.01.16.36.5 5 2 2 02 06 09 Belanja Bahan Material/Stiker Kaca 5,000,000.00 5,000,000.00 0.00 5,000,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 03 Belanja Jasa Kantor 542,297,033.00 325,870,469.00 44,771,450.00 370,641,919.00 171,655,114.00


1.02.1.02.01.16.36.5 5 2 2 03 06 09 Belanja Kawat/Faksimili/Internet/P.Care 6,400,000.00 4,503,000.00 782,000.00 5,285,000.00 1,115,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja 36,000,000.00 2,250,000.00 0.00 2,250,000.00 33,750,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Pemeliharaan Komputer 6,000,000.00 900,000.00 0.00 900,000.00 5,100,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja Pemeliharaan Gedung 30,000,000.00 1,350,000.00 0.00 1,350,000.00 28,650,000.00

1.02.1.02.01.16.36.5 5 2 2 03 35 09 Belanja Jasa Pelayanan Kesehatan 499,897,033.00 319,117,469.00 43,989,450.00 363,106,919.00 136,790,114.00

1.02.1.02.01.16.36.5 5 2 2 05 Belanja Perawatan Kendaraan Bermotor 44,000,000.00 30,742,000.00 1,650,000.00 32,392,000.00 11,608,000.00

1.02.1.02.01.16.36.5 5 2 2 05 02 09 Belanja Penggantian Suku Cadang 24,000,000.00 17,600,000.00 0.00 17,600,000.00 6,400,000.00

1.02.1.02.01.16.36.5 5 2 2 05 03 09 Belanja Bahan Bakar Minyak/Gas dan Pelumas 20,000,000.00 13,142,000.00 1,650,000.00 14,792,000.00 5,208,000.00

1.02.1.02.01.16.36.5 5 2 2 06 Belanja Cetak dan Penggandaan 35,500,000.00 25,000,000.00 1,988,000.00 26,988,000.00 8,512,000.00

1.02.1.02.01.16.36.5 5 2 2 06 01 09 Belanja Cetak 20,000,000.00 13,830,000.00 0.00 13,830,000.00 6,170,000.00

1.02.1.02.01.16.36.5 5 2 2 06 02 09 Belanja Penggandaan 15,500,000.00 11,170,000.00 1,988,000.00 13,158,000.00 2,342,000.00

1.02.1.02.01.16.36.5 5 2 2 11 Belanja Makanan Dan Minuman 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 11 04 09 Belanja Makanan Dan Minuman Kegiatan 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 15 Belanja Perjalanan Dinas 47,750,000.00 15,584,000.00 2,015,000.00 17,599,000.00 30,151,000.00

1.02.1.02.01.16.36.5 5 2 2 15 01 09 Belanja Perjalanan Dinas Dalam Daerah 22,750,000.00 12,390,000.00 2,015,000.00 14,405,000.00 8,345,000.00

1.02.1.02.01.16.36.5 5 2 2 15 02 09 Belanja Perjalanan Dinas Luar Daerah 25,000,000.00 3,194,000.00 0.00 3,194,000.00 21,806,000.00

2 2 17 3 09 Belanja Bimbingan Teknis 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 20 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 0.00 1,600,000.00 5,400,000.00

1.02.1.02.01.16.36.5 5 2 2 20 17 09 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 0.00 1,600,000.00 5,400,000.00

2 3 10 21 Belanja Modal Bak Penampungan Air 2,500,000.00 0.00 6,699,882.00 0.00 2,500,000.00

1.02.1.02.01.16.36.5 5 2 3 Belanja Modal 243,460,000.00 24,393,500.00 6,699,882.00 9,972,500.00 169,816,500.00

1.02.1.02.01.16.36.5 5 2 3 11 Belanja Modal Pengadaan Perlengkapan Kantor 25,700,000.00 9,972,500.00 0.00 9,972,500.00 15,727,500.00

1.02.1.02.01.16.36.5 5 2 3 11 02 09 Belanja Modal Pengadaan almari obat 1,200,000.00 0.00 0.00 0.00 1,200,000.00

2 3 11 02 09 Belanja Modal Pengadaan almari rekam medik 10,000,000.00 0.00 0.00 0.00 10,000,000.00
1.02.1.02.01.16.36.5 5 2 3 11 07 09 Belanja Modal Besi Pengaman 4,500,000.00 4,500,000.00 0.00 4,500,000.00 0.00

1.02.1.02.01.16.36.5 5 2 3 11 10 09 Belanja Modal AC 9,000,000.00 4,482,500.00 0.00 4,482,500.00 4,517,500.00

1.02.1.02.01.16.36.5 5 2 3 11 11 09 Belanja Modal Kipas Angin 1,000,000.00 990,000.00 0.00 990,000.00 10,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Komputer 51,500,000.00 0.00 0.00 0.00 23,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 02 09 Belanja Modal Pengadaan Komputer/PC 22,000,000.00 0.00 0.00 0.00 22,000,000.00

5 2 3 12 03 09 Belanja Modal Pengadaan Note Book 11,000,000.00 0.00 0.00 0.00 11,000,000.00

5 2 3 12 04 09 Belanja Modal Pengadaan Printer 15,000,000.00 0.00 0.00 0.00 15,000,000.00

5 2 3 12 05 09 Belanja Modal Pengadaan Scenner 2,500,000.00 0.00 0.00 0.00 2,500,000.00

1.02.1.02.01.16.36.5 5 2 3 12 08 09 Belanja Modal Pengadaan UPS/Stabilizer 1,000,000.00 0.00 0.00 0.00 1,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Meubelair 23,140,000.00 10,670,000.00 0.00 0.00 1,720,000.00

1.02.1.02.01.16.36.5 5 2 3 13 01 09 Belanja Modal Pengadaan Ners Station 7,000,000.00 6,930,000.00 0.00 6,930,000.00 70,000.00

1.02.1.02.01.16.36.5 5 2 3 13 04 09 Belanja Modal Pengadaan kursi tunggu 7,000,000.00 0.00 0.00 0.00 7,000,000.00

1.02.1.02.01.16.36.5 5 2 3 13 05 09 Belanja Modal Pengadaan kursi rapat 3,750,000.00 0.00 0.00 0.00 3,750,000.00

1.02.1.02.01.16.36.5 5 2 3 13 19 09 Belanja Modal Pengadaan meja biro 5,390,000.00 3,740,000.00 0.00 3,740,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 3 16 01 Belanja Modal Pengadaan Kamera 10,000,000.00 0.00 0.00 0.00 10,000,000.00

1.02.1.02.01.16.36.5 5 2 3 17 Belanja Modal Pengadaan Alat-Alat Komunikasi 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 17 11 09 Belanja Modal Pengadaan Wireless 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 19 Belanja Modal Pengadaan Alat-Alat Kedokteran 129,120,000.00 0.00 6,699,882.00 0.00 129,120,000.00

1.02.1.02.01.16.36.5 5 2 3 19 23 09 Belanja Modal Alat-Alat Kesehatan 129,120,000.00 0.00 0.00 0.00 129,120,000.00

EKG 20,000,000.00 0.00 0.00 0.00 0.00

Doopler 5,700,000.00 0.00 5,700,000.00 5,700,000.00 0.00

Lampu sorot 3,100,000.00 0.00 0.00 0.00 3,100,000.00

tempat tidur pasien 39,000,000.00 0.00 0.00 0.00 39,000,000.00

kursi roda 13,000,000.00 0.00 0.00 0.00 13,000,000.00


matras 9,000,000.00 0.00 0.00 0.00 9,000,000.00

timbangan dewasa 3,000,000.00 0.00 0.00 0.00 3,000,000.00

brankar 13,000,000.00 0.00 0.00 0.00 13,000,000.00

termometer digital 1,000,000.00 0.00 0.00 0.00 1,000,000.00

Partus set 8,000,000.00 0.00 0.00 0.00 8,000,000.00

Tiang Infus 10,000,000.00 0.00 0.00 0.00 10,000,000.00

Honorarium PPK 1,530,000 448,943.00 1,530,000

Honorarium Pejabat Pengadaan 1,530,000 156,517.00 1,530,000

Honorarium PPHP 1,260,000 394,422.00 1,260,000

JUMLAH 1,065,322,738.00 Rp 508,801,169.00 59,874,332.00 568,675,501.00 499,906,437.00

Penerimaan
- Pendapatan Rp 323,385,244 Rp 73,315,750 Rp 396,700,994
- Potongan pajak - 2,840,294 2,840,294
a. PPN - 948,909 948,909
b. PPh21 - 1,740,013 1,740,013
c. PPh 22 - 115,227 115,227
d. PPh 23 - 36,145 36,145
e. Ayat 4:2 - - -
-Lain-Lain - - -
Jumlah Penerimaan Rp 323,385,244 Rp 76,156,044 Rp 399,541,288

Pengeluaran
- SPJ Rp508,801,169.00 Rp 59,874,332.00 Rp 568,675,501.00
- Potongan pajak 2,733,348.00 2,840,294.00 5,573,642.00
a. PPN Rp865,363.00 948,909 Rp 1,814,272.00
b. PPh21 Rp1,756,276.00 1,740,013 Rp 3,496,289.00
c. PPh 22 Rp76,364.00 115,227 Rp 191,591.00
d. PPh 23 Rp35,345.00 36,145 Rp 71,490.00
e. Ayat 4:2 0.00 Rp - Rp -
-Lain-Lain 0.00 Rp - Rp -
Jumlah Pengeluaran Rp511,534,517.00 Rp 62,714,626.00 Rp 574,249,143.00
Saldo Kas -Rp 188,149,273.00 Rp 13,441,418.00 Rp 336,826,662.00
Kabupaten Sinjai, 31 Oktober 2018
Mengetahui,
Bendahara JKN,
Kepala Puskesmas,

Muh.Kaswin.SKM, M.Kes Sanmardayah, A.Md

Nip. 19751231 199503 1 005 NIP.198203212010012014

-
Rp 30,019,120
Rp 2,000,000
Rp 3,000,000
Rp 13,000,000
Rp 1,400,000
Rp 10,000,000
Rp 3,900,000
Rp 3,600,000
Rp 3,000,000
Rp 331,663,680
Rp 10,000,000
Rp 12,500,000
Rp 7,000,000
Rp 12,000,000
Rp 8,400,000
Rp 12,000,000
Rp 20,000,000
Rp 6,000,000
Rp 8,000,000
Rp 18,000,000
Rp 8,000,000
494,509,790 Rp 2,860,000
570,812,948 Rp 526,342,800
(76,303,158)
500,324,000
500324000
500,324,000

516,166,301.00

549,156,437.00 516,166,301.00
549,156,437.00

549,156,437.00 549,156,437.00
491,772,801.00 219305001
549,156,437.00

330,089,937.00 236,986,968.00
516,166,301.00 50,742,450.00
28,052,000.00
491,772,801.00

75,500,000.00
171,655,114.00

50742450
6,198,700.00 136,790,114.00
6,198,700.00 11,608,000.00

8,512,000.00

30,151,000.00
1,650,000.00 6,695,000.00

#REF!
144,448,000.00 59,874,332.00

259,091

1,005,448,406.00 172,727
185,590,960.00 431,818
#REF! (2,341,533)
62,215,865
1,632,495.00 12,000
#NAME? 62,227,865
496,647,237.00 36,363 1,855,240
5,692,500.00 124,923,911 496,647,237.00
769,104,448 1,237,599
5,692,500.00 47,281,000 1,238,467
27,272 721,823,448 2,476,066
103,636 912,546 276996 1189542
163,636 454,545 90,818 54578 145,396
297 297,230,474 Rp 102,310,814 292964066
294,841 136,364 - Pendapatan 66482273
297,821,383 83931 359446339 213477
3026033 136,364 68182
185739.00 210,224 61364 272727
346,588
27,273 330443402
16,000 276563017 ###
Rp 836,733,099 43,273 (60,263,645.00) ###
409091 454545
524,975,935.00 863636 272727 552545
- 93,321,844 Rp 13,441,418.00 135818
Rp 306,219,444.00 (30,607,218.00) 144000
-Rp 30,607,218.00 326150968 176799
- 188,149,273.00 309,554,968 10,675,694 1396370
Rp (174,707,855) 1573169
258712067 Rp (484,262,823)
-Rp 78,114,595.00

306,069,968

#REF!
PEMERINTAH KABUPATEN SINJAI

LAPORAN PERTANGGUNGJAWABAN BENDAHARA JAMINAN KESEHATAN NASIONAL (JKN)

(SPJ PENGELUARAN ADMINISTRATIF )

PUSKESMAS : MANIMPAHOI
PENGGUNA ANGGARAN : PUSKESMAS MANIMPAHOI
BENDAHARA JKN KAPITASI : SANMARDAYAH.A.Md
BULAN : OKTOBER
TAHUN : 2018

SPJ BARANG & JASA


Kode Rekening Uraian Jumlah Anggaran Sisa SPJ
S.D. Bulan Lalu Bulan Ini S.D. Bulan Ini

1 2 3 4 5 6 7

1.02.1.02.01.16.36.5 5 BELANJA DAERAH 1,067,322,738.00 508,801,169.00 59,874,332.00 568,675,501.00 498,647,237.00

1.02.1.02.01.16.36.5 5 2 Belanja Langsung 1,067,322,738.00 508,801,169.00 59,874,332.00 568,675,501.00 498,647,237.00

1.02.1.02.01.16.36.5 5 2 2 Belanja Barang dan Jasa 821,862,738.00 477,073,669.00 59,874,332.00 536,948,001.00 284,914,737.00

1.02.1.02.01.16.36.5 5 2 2 01 Belanja Bahan Habis Pakai 45,815,705.00 23,602,000.00 2,750,000.00 26,352,000.00 17,763,705.00

1.02.1.02.01.16.36.5 5 2 2 01 01 09 Belanja Alat Tulis Kantor 31,765,705.00 15,452,000.00 2,750,000.00 18,202,000.00 13,563,705.00

1.02.1.02.01.16.36.5 5 2 2 01 04 09 Belanja Perangko, materai dan Barang pos Lainnya 600,000.00 600,000.00 0.00 600,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 01 08 09 Belanja Pengisian Tabung Oksigen (O2) 9,500,000.00 5,700,000.00 0.00 5,700,000.00 3,800,000.00

5 2 2 01 08 09 Belanja Pengisian Tabung APAR 1,200,000.00 0.00 0.00 0.00 1,200,000.00

5 2 2 01 14 09 Belanja Alat Kesehatan 500,000.00 0.00 0.00 0.00 500,000.00

5 2 2 01 14 09 Belanja face Protector (untuk PoliGigi) 500,000.00 0.00 0.00 0.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 01 15 09 Belanja Bendera dan Spanduk 2,250,000.00 1,850,000.00 0.00 1,850,000.00 400,000.00

1.02.1.02.01.16.36.5 5 2 2 02 Belanja Bahan/Material 85,000,000.00 9,500,000.00 0.00 9,500,000.00 75,500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 01 09 Belanja Bahan Baku Bangunan 80,000,000.00 4,500,000.00 0.00 4,500,000.00 80,000,000.00

1.02.1.02.01.16.36.5 5 2 2 02 06 09 Belanja Bahan Material/Stiker Kaca 5,000,000.00 5,000,000.00 0.00 5,000,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 03 Belanja Jasa Kantor 542,297,033.00 371,045,669.00 44,771,450.00 415,817,119.00 126,479,914.00


1.02.1.02.01.16.36.5 5 2 2 03 06 09 Belanja Kawat/Faksimili/Internet/P.Care 6,400,000.00 4,503,000.00 782,000.00 5,285,000.00 1,115,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja 36,000,000.00 2,250,000.00 0.00 2,250,000.00 33,750,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Pemeliharaan Komputer 6,000,000.00 900,000.00 0.00 900,000.00 5,100,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja Pemeliharaan Gedung 30,000,000.00 1,350,000.00 0.00 1,350,000.00 28,650,000.00

1.02.1.02.01.16.36.5 5 2 2 03 35 09 Belanja Jasa Pelayanan Kesehatan 499,897,033.00 364,292,669.00 43,989,450.00 408,282,119.00 91,614,914.00

1.02.1.02.01.16.36.5 5 2 2 05 Belanja Perawatan Kendaraan Bermotor 44,000,000.00 30,742,000.00 1,650,000.00 32,392,000.00 11,608,000.00

1.02.1.02.01.16.36.5 5 2 2 05 02 09 Belanja Penggantian Suku Cadang 24,000,000.00 17,600,000.00 0.00 17,600,000.00 6,400,000.00

1.02.1.02.01.16.36.5 5 2 2 05 03 09 Belanja Bahan Bakar Minyak/Gas dan Pelumas 20,000,000.00 13,142,000.00 1,650,000.00 14,792,000.00 5,208,000.00

1.02.1.02.01.16.36.5 5 2 2 06 Belanja Cetak dan Penggandaan 35,500,000.00 25,000,000.00 1,988,000.00 26,988,000.00 8,512,000.00

1.02.1.02.01.16.36.5 5 2 2 06 01 09 Belanja Cetak 20,000,000.00 13,830,000.00 0.00 13,830,000.00 6,170,000.00

1.02.1.02.01.16.36.5 5 2 2 06 02 09 Belanja Penggandaan 15,500,000.00 11,170,000.00 1,988,000.00 13,158,000.00 2,342,000.00

1.02.1.02.01.16.36.5 5 2 2 11 Belanja Makanan Dan Minuman 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 11 04 09 Belanja Makanan Dan Minuman Kegiatan 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 15 Belanja Perjalanan Dinas 47,750,000.00 15,584,000.00 2,015,000.00 17,599,000.00 30,151,000.00

1.02.1.02.01.16.36.5 5 2 2 15 01 09 Belanja Perjalanan Dinas Dalam Daerah 22,750,000.00 12,390,000.00 2,015,000.00 14,405,000.00 8,345,000.00

1.02.1.02.01.16.36.5 5 2 2 15 02 09 Belanja Perjalanan Dinas Luar Daerah 25,000,000.00 3,194,000.00 0.00 3,194,000.00 21,806,000.00

2 2 17 3 09 Belanja Bimbingan Teknis 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 20 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 0.00 1,600,000.00 5,400,000.00

1.02.1.02.01.16.36.5 5 2 2 20 17 09 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 0.00 1,600,000.00 5,400,000.00

2 3 10 21 Belanja Modal Bak Penampungan Air 2,500,000.00 0.00 6,699,882.00 0.00 2,500,000.00

1.02.1.02.01.16.36.5 5 2 3 Belanja Modal 245,460,000.00 24,393,500.00 6,699,882.00 9,972,500.00 170,816,500.00

1.02.1.02.01.16.36.5 5 2 3 11 Belanja Modal Pengadaan Perlengkapan Kantor 25,700,000.00 9,972,500.00 0.00 9,972,500.00 15,727,500.00

1.02.1.02.01.16.36.5 5 2 3 11 02 09 Belanja Modal Pengadaan almari obat 1,200,000.00 0.00 0.00 0.00 1,200,000.00

2 3 11 02 09 Belanja Modal Pengadaan almari rekam medik 10,000,000.00 0.00 0.00 0.00 10,000,000.00
1.02.1.02.01.16.36.5 5 2 3 11 07 09 Belanja Modal Besi Pengaman 4,500,000.00 4,500,000.00 0.00 4,500,000.00 0.00

1.02.1.02.01.16.36.5 5 2 3 11 10 09 Belanja Modal AC 9,000,000.00 4,482,500.00 0.00 4,482,500.00 4,517,500.00

1.02.1.02.01.16.36.5 5 2 3 11 11 09 Belanja Modal Kipas Angin 1,000,000.00 990,000.00 0.00 990,000.00 10,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Komputer 53,500,000.00 0.00 0.00 0.00 24,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 02 09 Belanja Modal Pengadaan Komputer/PC 22,000,000.00 0.00 0.00 0.00 22,000,000.00

5 2 3 12 03 09 Belanja Modal Pengadaan Note Book 11,000,000.00 0.00 0.00 0.00 11,000,000.00

5 2 3 12 04 09 Belanja Modal Pengadaan Printer 15,000,000.00 0.00 0.00 0.00 15,000,000.00

5 2 3 12 05 09 Belanja Modal Pengadaan Scenner 2,500,000.00 0.00 0.00 0.00 2,500,000.00

5 2 3 12 08 09 Belanja Modal Pengadaan UPS/Stabilizer 1,000,000.00 0.00 0.00 0.00 1,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 08 09 Belanja Modal Pengadaan Stavolt 2,000,000.00 0.00 0.00 0.00 2,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Meubelair 23,140,000.00 10,670,000.00 0.00 0.00 1,720,000.00

1.02.1.02.01.16.36.5 5 2 3 13 01 09 Belanja Modal Pengadaan Ners Station 7,000,000.00 6,930,000.00 0.00 6,930,000.00 70,000.00

1.02.1.02.01.16.36.5 5 2 3 13 04 09 Belanja Modal Pengadaan kursi tunggu 7,000,000.00 0.00 0.00 0.00 7,000,000.00

1.02.1.02.01.16.36.5 5 2 3 13 05 09 Belanja Modal Pengadaan kursi rapat 3,750,000.00 0.00 0.00 0.00 3,750,000.00

1.02.1.02.01.16.36.5 5 2 3 13 19 09 Belanja Modal Pengadaan meja biro 5,390,000.00 3,740,000.00 0.00 3,740,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 3 16 01 Belanja Modal Pengadaan Kamera 10,000,000.00 0.00 0.00 0.00 10,000,000.00

1.02.1.02.01.16.36.5 5 2 3 17 Belanja Modal Pengadaan Alat-Alat Komunikasi 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 17 11 09 Belanja Modal Pengadaan Wireless 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 19 Belanja Modal Pengadaan Alat-Alat Kedokteran 129,120,000.00 0.00 6,699,882.00 0.00 129,120,000.00

1.02.1.02.01.16.36.5 5 2 3 19 23 09 Belanja Modal Alat-Alat Kesehatan 129,120,000.00 0.00 0.00 0.00 129,120,000.00

EKG 20,000,000.00 0.00 0.00 0.00 0.00

Doopler 5,700,000.00 0.00 5,700,000.00 5,700,000.00 0.00

Lampu sorot 3,100,000.00 0.00 0.00 0.00 3,100,000.00

tempat tidur pasien 39,000,000.00 0.00 0.00 0.00 39,000,000.00


kursi roda 13,000,000.00 0.00 0.00 0.00 13,000,000.00

matras 9,000,000.00 0.00 0.00 0.00 9,000,000.00

timbangan dewasa 3,000,000.00 0.00 0.00 0.00 3,000,000.00

brankar 13,000,000.00 0.00 0.00 0.00 13,000,000.00

termometer digital 1,000,000.00 0.00 0.00 0.00 1,000,000.00

Partus set 8,000,000.00 0.00 0.00 0.00 8,000,000.00

Tiang Infus 10,000,000.00 0.00 0.00 0.00 10,000,000.00

Honorarium PPK 1,530,000 448,943.00 1,081,057

Honorarium Pejabat Pengadaan 1,530,000 156,517.00 1,373,483

Honorarium PPHP 1,260,000 394,422.00 865,578

JUMLAH 1,067,322,738.00 Rp 508,801,169.00 59,874,332.00 568,675,501.00 455,731,237.00

Penerimaan
- Pendapatan Rp 323,385,244 Rp 73,315,750 Rp 396,700,994
- Potongan pajak - 2,840,294 2,840,294
a. PPN - 948,909 948,909
b. PPh21 - 1,740,013 1,740,013
c. PPh 22 - 115,227 115,227
d. PPh 23 - 36,145 36,145
e. Ayat 4:2 - - -
-Lain-Lain - - -
Jumlah Penerimaan Rp 323,385,244 Rp 76,156,044 Rp 399,541,288

Pengeluaran
- SPJ Rp508,801,169.00 Rp 59,874,332.00 Rp 568,675,501.00
- Potongan pajak 2,733,348.00 2,840,294.00 5,573,642.00
a. PPN Rp865,363.00 948,909 Rp 1,814,272.00
b. PPh21 Rp1,756,276.00 1,740,013 Rp 3,496,289.00
c. PPh 22 Rp76,364.00 115,227 Rp 191,591.00
d. PPh 23 Rp35,345.00 36,145 Rp 71,490.00
e. Ayat 4:2 0.00 Rp - Rp -
-Lain-Lain 0.00 Rp - Rp -
Jumlah Pengeluaran Rp511,534,517.00 Rp 62,714,626.00 Rp 574,249,143.00
Saldo Kas -Rp 188,149,273.00 Rp 13,441,418.00 Rp 336,826,662.00
Kabupaten Sinjai, 31 Oktober 2018
Mengetahui,
Bendahara JKN,
Kepala Puskesmas,

Muh.Kaswin.SKM, M.Kes Sanmardayah, A.Md

Nip. 19751231 199503 1 005 NIP.198203212010012014

-
Rp 30,019,120
Rp 2,000,000
Rp 3,000,000
Rp 13,000,000
Rp 1,400,000
Rp 10,000,000
Rp 3,900,000
Rp 3,600,000
Rp 3,000,000
Rp 331,663,680
Rp 10,000,000
Rp 12,500,000
Rp 7,000,000
Rp 12,000,000
Rp 8,400,000
Rp 12,000,000
Rp 20,000,000
Rp 6,000,000
Rp 8,000,000
Rp 18,000,000
Rp 8,000,000
494,509,790 Rp 2,860,000
572,812,948 Rp 526,342,800
(78,303,158)
500,324,000
500324000
500,324,000

568,675,501.00

498,647,237.00 568,675,501.00
498,647,237.00

498,647,237.00 498,647,237.00
536,948,001.00 219305001
498,647,237.00

284,914,737.00 289,496,168.00
568,675,501.00 50,742,450.00
28,052,000.00
536,948,001.00

75,500,000.00
126,479,914.00

50742450
6,198,700.00 91,614,914.00
6,198,700.00 11,608,000.00

8,512,000.00

30,151,000.00
1,650,000.00 6,695,000.00

#REF!
144,448,000.00 59,874,332.00

259,091

1,007,448,406.00 172,727
185,590,960.00 431,818
#REF! (2,341,533)
62,215,865
1,632,495.00 12,000
#NAME? 62,227,865
498,647,237.00 36,363 1,855,240
5,692,500.00 124,923,911 498,647,237.00
769,104,448 1,237,599
5,692,500.00 47,281,000 1,238,467
27,272 721,823,448 2,476,066
103,636 912,546 276996 1189542
163,636 454,545 90,818 54578 145,396
297 297,230,474 Rp 102,310,814 292964066
294,841 136,364 - Pendapatan 66482273
297,821,383 83931 359446339 213477
3026033 136,364 68182
185739.00 210,224 61364 272727
346,588
27,273 330443402
16,000 276563017 ###
Rp 792,557,899 43,273 (60,263,645.00) ###
409091 454545
524,975,935.00 863636 272727 552545
- 93,321,844 Rp 13,441,418.00 135818
Rp 306,219,444.00 (30,607,218.00) 144000
-Rp 30,607,218.00 326150968 176799
- 188,149,273.00 309,554,968 10,675,694 1396370
Rp (174,707,855) 1573169
258712067 Rp (484,262,823)
-Rp 78,114,595.00

306,069,968

#REF!
PEMERINTAH KABUPATEN SINJAI

LAPORAN PERTANGGUNGJAWABAN BENDAHARA JAMINAN KESEHATAN NASIONAL (JKN)

(SPJ PENGELUARAN ADMINISTRATIF )

PUSKESMAS : MANIMPAHOI
PENGGUNA ANGGARAN : PUSKESMAS MANIMPAHOI
BENDAHARA JKN KAPITASI : SANMARDAYAH.A.Md
BULAN : OKTOBER
TAHUN : 2018

SPJ BARANG & JASA


Kode Rekening Uraian Jumlah Anggaran Sisa SPJ
S.D. Bulan Lalu Bulan Ini S.D. Bulan Ini

1 2 3 4 5 6 7

1.02.1.02.01.16.36.5 5 BELANJA DAERAH 1,067,322,738.00 508,801,169.00 59,874,332.00 568,675,501.00 498,647,237.00

1.02.1.02.01.16.36.5 5 2 Belanja Langsung 1,067,322,738.00 508,801,169.00 59,874,332.00 568,675,501.00 498,647,237.00

1.02.1.02.01.16.36.5 5 2 2 Belanja Barang dan Jasa 821,862,738.00 480,750,669.00 59,874,332.00 540,625,001.00 281,237,737.00

1.02.1.02.01.16.36.5 5 2 2 01 Belanja Bahan Habis Pakai 45,815,705.00 23,602,000.00 2,750,000.00 26,352,000.00 17,763,705.00

1.02.1.02.01.16.36.5 5 2 2 01 01 09 Belanja Alat Tulis Kantor 31,765,705.00 15,452,000.00 2,750,000.00 18,202,000.00 13,563,705.00

1.02.1.02.01.16.36.5 5 2 2 01 04 09 Belanja Perangko, materai dan Barang pos Lainnya 600,000.00 600,000.00 0.00 600,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 01 08 09 Belanja Pengisian Tabung Oksigen (O2) 9,500,000.00 5,700,000.00 0.00 5,700,000.00 3,800,000.00

5 2 2 01 08 09 Belanja Pengisian Tabung APAR 1,200,000.00 0.00 0.00 0.00 1,200,000.00

5 2 2 01 14 09 Belanja Alat Kesehatan 500,000.00 0.00 0.00 0.00 500,000.00

5 2 2 01 14 09 Belanja face Protector (untuk PoliGigi) 500,000.00 0.00 0.00 0.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 01 15 09 Belanja Bendera dan Spanduk 2,250,000.00 1,850,000.00 0.00 1,850,000.00 400,000.00

1.02.1.02.01.16.36.5 5 2 2 02 Belanja Bahan/Material 85,000,000.00 9,500,000.00 0.00 9,500,000.00 75,500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 01 09 Belanja Bahan Baku Bangunan 80,000,000.00 4,500,000.00 0.00 4,500,000.00 80,000,000.00

1.02.1.02.01.16.36.5 5 2 2 02 06 09 Belanja Bahan Material/Stiker Kaca 5,000,000.00 5,000,000.00 0.00 5,000,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 03 Belanja Jasa Kantor 542,297,033.00 371,045,669.00 44,771,450.00 415,817,119.00 126,479,914.00


1.02.1.02.01.16.36.5 5 2 2 03 06 09 Belanja Kawat/Faksimili/Internet/P.Care 6,400,000.00 4,503,000.00 782,000.00 5,285,000.00 1,115,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja 36,000,000.00 2,250,000.00 0.00 2,250,000.00 33,750,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Pemeliharaan Komputer 6,000,000.00 900,000.00 0.00 900,000.00 5,100,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja Pemeliharaan Gedung 30,000,000.00 1,350,000.00 0.00 1,350,000.00 28,650,000.00

1.02.1.02.01.16.36.5 5 2 2 03 35 09 Belanja Jasa Pelayanan Kesehatan 499,897,033.00 364,292,669.00 43,989,450.00 408,282,119.00 91,614,914.00

1.02.1.02.01.16.36.5 5 2 2 05 Belanja Perawatan Kendaraan Bermotor 44,000,000.00 32,475,000.00 1,650,000.00 34,125,000.00 9,875,000.00

1.02.1.02.01.16.36.5 5 2 2 05 02 09 Belanja Penggantian Suku Cadang 24,000,000.00 17,600,000.00 0.00 17,600,000.00 6,400,000.00

1.02.1.02.01.16.36.5 5 2 2 05 03 09 Belanja Bahan Bakar Minyak/Gas dan Pelumas 20,000,000.00 14,875,000.00 1,650,000.00 16,525,000.00 3,475,000.00

1.02.1.02.01.16.36.5 5 2 2 06 Belanja Cetak dan Penggandaan 35,500,000.00 26,944,000.00 1,988,000.00 28,932,000.00 6,568,000.00

1.02.1.02.01.16.36.5 5 2 2 06 01 09 Belanja Cetak 20,000,000.00 13,830,000.00 0.00 13,830,000.00 6,170,000.00

1.02.1.02.01.16.36.5 5 2 2 06 02 09 Belanja Penggandaan 15,500,000.00 13,114,000.00 1,988,000.00 15,102,000.00 398,000.00

1.02.1.02.01.16.36.5 5 2 2 11 Belanja Makanan Dan Minuman 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 11 04 09 Belanja Makanan Dan Minuman Kegiatan 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 15 Belanja Perjalanan Dinas 47,750,000.00 15,584,000.00 2,015,000.00 17,599,000.00 30,151,000.00

1.02.1.02.01.16.36.5 5 2 2 15 01 09 Belanja Perjalanan Dinas Dalam Daerah 22,750,000.00 12,390,000.00 2,015,000.00 14,405,000.00 8,345,000.00

1.02.1.02.01.16.36.5 5 2 2 15 02 09 Belanja Perjalanan Dinas Luar Daerah 25,000,000.00 3,194,000.00 0.00 3,194,000.00 21,806,000.00

2 2 17 3 09 Belanja Bimbingan Teknis 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 20 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 0.00 1,600,000.00 5,400,000.00

1.02.1.02.01.16.36.5 5 2 2 20 17 09 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 0.00 1,600,000.00 5,400,000.00

2 3 10 21 Belanja Modal Bak Penampungan Air 2,500,000.00 0.00 6,699,882.00 0.00 2,500,000.00

1.02.1.02.01.16.36.5 5 2 3 Belanja Modal 245,460,000.00 24,393,500.00 6,699,882.00 9,972,500.00 170,816,500.00

1.02.1.02.01.16.36.5 5 2 3 11 Belanja Modal Pengadaan Perlengkapan Kantor 25,700,000.00 9,972,500.00 0.00 9,972,500.00 15,727,500.00

1.02.1.02.01.16.36.5 5 2 3 11 02 09 Belanja Modal Pengadaan almari obat 1,200,000.00 0.00 0.00 0.00 1,200,000.00

2 3 11 02 09 Belanja Modal Pengadaan almari rekam medik 10,000,000.00 0.00 0.00 0.00 10,000,000.00
1.02.1.02.01.16.36.5 5 2 3 11 07 09 Belanja Modal Besi Pengaman 4,500,000.00 4,500,000.00 0.00 4,500,000.00 0.00

1.02.1.02.01.16.36.5 5 2 3 11 10 09 Belanja Modal AC 9,000,000.00 4,482,500.00 0.00 4,482,500.00 4,517,500.00

1.02.1.02.01.16.36.5 5 2 3 11 11 09 Belanja Modal Kipas Angin 1,000,000.00 990,000.00 0.00 990,000.00 10,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Komputer 53,500,000.00 0.00 0.00 0.00 24,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 02 09 Belanja Modal Pengadaan Komputer/PC 22,000,000.00 0.00 0.00 0.00 22,000,000.00

5 2 3 12 03 09 Belanja Modal Pengadaan Note Book 11,000,000.00 0.00 0.00 0.00 11,000,000.00

5 2 3 12 04 09 Belanja Modal Pengadaan Printer 15,000,000.00 0.00 0.00 0.00 15,000,000.00

5 2 3 12 05 09 Belanja Modal Pengadaan Scenner 2,500,000.00 0.00 0.00 0.00 2,500,000.00

5 2 3 12 08 09 Belanja Modal Pengadaan UPS/Stabilizer 1,000,000.00 0.00 0.00 0.00 1,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 08 09 Belanja Modal Pengadaan Stavolt 2,000,000.00 0.00 0.00 0.00 2,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Meubelair 23,140,000.00 10,670,000.00 0.00 0.00 1,720,000.00

1.02.1.02.01.16.36.5 5 2 3 13 01 09 Belanja Modal Pengadaan Ners Station 7,000,000.00 6,930,000.00 0.00 6,930,000.00 70,000.00

1.02.1.02.01.16.36.5 5 2 3 13 04 09 Belanja Modal Pengadaan kursi tunggu 7,000,000.00 0.00 0.00 0.00 7,000,000.00

1.02.1.02.01.16.36.5 5 2 3 13 05 09 Belanja Modal Pengadaan kursi rapat 3,750,000.00 0.00 0.00 0.00 3,750,000.00

1.02.1.02.01.16.36.5 5 2 3 13 19 09 Belanja Modal Pengadaan meja biro 5,390,000.00 3,740,000.00 0.00 3,740,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 3 16 01 Belanja Modal Pengadaan Kamera 10,000,000.00 0.00 0.00 0.00 10,000,000.00

1.02.1.02.01.16.36.5 5 2 3 17 Belanja Modal Pengadaan Alat-Alat Komunikasi 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 17 11 09 Belanja Modal Pengadaan Wireless 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 19 Belanja Modal Pengadaan Alat-Alat Kedokteran 129,120,000.00 0.00 6,699,882.00 0.00 129,120,000.00

1.02.1.02.01.16.36.5 5 2 3 19 23 09 Belanja Modal Alat-Alat Kesehatan 129,120,000.00 0.00 0.00 0.00 129,120,000.00

EKG 20,000,000.00 0.00 0.00 0.00 0.00

Doopler 5,700,000.00 0.00 5,700,000.00 5,700,000.00 0.00

Lampu sorot 3,100,000.00 0.00 0.00 0.00 3,100,000.00

tempat tidur pasien 39,000,000.00 0.00 0.00 0.00 39,000,000.00


kursi roda 13,000,000.00 0.00 0.00 0.00 13,000,000.00

matras 9,000,000.00 0.00 0.00 0.00 9,000,000.00

timbangan dewasa 3,000,000.00 0.00 0.00 0.00 3,000,000.00

brankar 13,000,000.00 0.00 0.00 0.00 13,000,000.00

termometer digital 1,000,000.00 0.00 0.00 0.00 1,000,000.00

Partus set 8,000,000.00 0.00 0.00 0.00 8,000,000.00

Tiang Infus 10,000,000.00 0.00 0.00 0.00 10,000,000.00

Honorarium PPK 1,530,000 448,943.00 1,530,000

Honorarium Pejabat Pengadaan 1,530,000 156,517.00 1,530,000

Honorarium PPHP 1,260,000 394,422.00 1,260,000

JUMLAH 1,067,322,738.00 Rp 508,801,169.00 59,874,332.00 568,675,501.00 452,054,237.00

Penerimaan
- Pendapatan Rp 323,385,244 Rp 73,315,750 Rp 396,700,994
- Potongan pajak - 2,840,294 2,840,294
a. PPN - 948,909 948,909
b. PPh21 - 1,740,013 1,740,013
c. PPh 22 - 115,227 115,227
d. PPh 23 - 36,145 36,145
e. Ayat 4:2 - - -
-Lain-Lain - - -
Jumlah Penerimaan Rp 323,385,244 Rp 76,156,044 Rp 399,541,288

Pengeluaran
- SPJ Rp508,801,169.00 Rp 59,874,332.00 Rp 568,675,501.00
- Potongan pajak 2,733,348.00 2,840,294.00 5,573,642.00
a. PPN Rp865,363.00 948,909 Rp 1,814,272.00
b. PPh21 Rp1,756,276.00 1,740,013 Rp 3,496,289.00
c. PPh 22 Rp76,364.00 115,227 Rp 191,591.00
d. PPh 23 Rp35,345.00 36,145 Rp 71,490.00
e. Ayat 4:2 0.00 Rp - Rp -
-Lain-Lain 0.00 Rp - Rp -
Jumlah Pengeluaran Rp511,534,517.00 Rp 62,714,626.00 Rp 574,249,143.00
Saldo Kas -Rp 188,149,273.00 Rp 13,441,418.00 Rp 336,826,662.00
Kabupaten Sinjai, 31 Oktober 2018
Mengetahui,
Bendahara JKN,
Kepala Puskesmas,

Muh.Kaswin.SKM, M.Kes Sanmardayah, A.Md

Nip. 19751231 199503 1 005 NIP.198203212010012014

-
Rp 30,019,120
Rp 2,000,000
Rp 3,000,000
Rp 13,000,000
Rp 1,400,000
Rp 10,000,000
Rp 3,900,000
Rp 3,600,000
Rp 3,000,000
Rp 331,663,680
Rp 10,000,000
Rp 12,500,000
Rp 7,000,000
Rp 12,000,000
Rp 8,400,000
Rp 12,000,000
Rp 20,000,000
Rp 6,000,000
Rp 8,000,000
Rp 18,000,000
Rp 8,000,000
494,509,790 Rp 2,860,000
572,812,948 Rp 526,342,800
(78,303,158)
500,324,000
500324000
500,324,000

568,675,501.00

498,647,237.00 568,675,501.00
498,647,237.00

498,647,237.00 498,647,237.00
540,625,001.00 219305001
498,647,237.00

281,237,737.00 289,496,168.00
568,675,501.00 50,742,450.00
28,052,000.00
540,625,001.00

75,500,000.00
126,479,914.00

50742450
6,198,700.00 91,614,914.00
6,198,700.00 9,875,000.00

16525000

14,875,000.00

6,568,000.00

15102000

13,114,000.00

30,151,000.00
1,650,000.00 6,695,000.00

#REF!
144,448,000.00 59,874,332.00

259,091

1,007,448,406.00 172,727
185,590,960.00 431,818
#REF! (2,341,533)
62,215,865
1,632,495.00 12,000
#NAME? 62,227,865
498,647,237.00 36,363 1,855,240
5,692,500.00 124,923,911 498,647,237.00
769,104,448 1,237,599
5,692,500.00 47,281,000 1,238,467
27,272 721,823,448 2,476,066
103,636 912,546 276996 1189542
163,636 454,545 90,818 54578 145,396
297 297,230,474 Rp 102,310,814 292964066
294,841 136,364 - Pendapatan 66482273
297,821,383 83931 359446339 213477
3026033 136,364 68182
185739.00 210,224 61364 272727
346,588
27,273 330443402
16,000 276563017 ###
Rp 788,880,899 43,273 (60,263,645.00) ###
409091 454545
524,975,935.00 863636 272727 552545
- 93,321,844 Rp 13,441,418.00 135818
Rp 306,219,444.00 (30,607,218.00) 144000
-Rp 30,607,218.00 326150968 176799
- 188,149,273.00 309,554,968 10,675,694 1396370
Rp (174,707,855) 1573169
258712067 Rp (484,262,823)
-Rp 78,114,595.00

306,069,968

#REF!
PEMERINTAH KABUPATEN SINJAI

LAPORAN PERTANGGUNGJAWABAN BENDAHARA JAMINAN KESEHATAN NASIONAL (JKN)

(SPJ PENGELUARAN ADMINISTRATIF )

PUSKESMAS : MANIMPAHOI
PENGGUNA ANGGARAN : PUSKESMAS MANIMPAHOI
BENDAHARA JKN KAPITASI : SANMARDAYAH.A.Md
BULAN : OKTOBER
TAHUN : 2018

SPJ BARANG & JASA


Kode Rekening Uraian Jumlah Anggaran Sisa SPJ
S.D. Bulan Lalu Bulan Ini S.D. Bulan Ini

1 2 3 4 5 6 7

1.02.1.02.01.16.36.5 5 BELANJA DAERAH 1,067,322,738.00 568,675,501.00 79,446,342.00 648,121,843.00 419,200,895.00

1.02.1.02.01.16.36.5 5 2 Belanja Langsung 1,067,322,738.00 568,675,501.00 79,446,342.00 648,121,843.00 419,200,895.00

1.02.1.02.01.16.36.5 5 2 2 Belanja Barang dan Jasa 821,862,738.00 534,757,119.00 58,690,275.00 593,447,394.00 228,415,344.00

1.02.1.02.01.16.36.5 5 2 2 01 Belanja Bahan Habis Pakai 45,815,705.00 26,352,000.00 4,320,000.00 29,472,000.00 14,643,705.00

1.02.1.02.01.16.36.5 5 2 2 01 01 09 Belanja Alat Tulis Kantor 31,765,705.00 18,202,000.00 3,000,000.00 21,202,000.00 10,563,705.00

1.02.1.02.01.16.36.5 5 2 2 01 04 09 Belanja Perangko, materai dan Barang pos Lainnya 600,000.00 600,000.00 0.00 600,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 01 08 09 Belanja Pengisian Tabung Oksigen (O2) 9,500,000.00 5,700,000.00 0.00 5,700,000.00 3,800,000.00

5 2 2 01 08 09 Belanja Pengisian Tabung APAR 1,200,000.00 0.00 1,200,000.00 1,200,000.00 0.00

5 2 2 01 14 09 Belanja Alat Kesehatan 500,000.00 0.00 0.00 0.00 500,000.00

5 2 2 01 14 09 Belanja face Protector (untuk PoliGigi) 500,000.00 0.00 0.00 0.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 01 15 09 Belanja Bendera dan Spanduk 2,250,000.00 1,850,000.00 120,000.00 1,970,000.00 280,000.00

1.02.1.02.01.16.36.5 5 2 2 02 Belanja Bahan/Material 85,000,000.00 9,500,000.00 0.00 9,500,000.00 75,500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 01 09 Belanja Bahan Baku Bangunan 80,000,000.00 4,500,000.00 0.00 4,500,000.00 80,000,000.00

1.02.1.02.01.16.36.5 5 2 2 02 06 09 Belanja Bahan Material/Stiker Kaca 5,000,000.00 5,000,000.00 0.00 5,000,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 03 Belanja Jasa Kantor 542,297,033.00 416,649,119.00 46,869,275.00 463,518,394.00 80,528,639.00


1.02.1.02.01.16.36.5 5 2 2 03 06 09 Belanja Kawat/Faksimili/Internet/P.Care 6,400,000.00 6,117,000.00 277,000.00 6,394,000.00 6,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja 36,000,000.00 2,250,000.00 720,000.00 2,970,000.00 33,030,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Pemeliharaan Komputer 6,000,000.00 900,000.00 720,000.00 1,620,000.00 4,380,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja Pemeliharaan Gedung 30,000,000.00 1,350,000.00 0.00 1,350,000.00 28,650,000.00

1.02.1.02.01.16.36.5 5 2 2 03 35 09 Belanja Jasa Pelayanan Kesehatan 499,897,033.00 408,282,119.00 44,122,275.00 452,404,394.00 47,492,639.00

1.02.1.02.01.16.36.5 5 2 2 05 Belanja Perawatan Kendaraan Bermotor 44,000,000.00 34,125,000.00 1,750,000.00 35,875,000.00 8,125,000.00

1.02.1.02.01.16.36.5 5 2 2 05 02 09 Belanja Penggantian Suku Cadang 24,000,000.00 17,600,000.00 0.00 17,600,000.00 6,400,000.00

1.02.1.02.01.16.36.5 5 2 2 05 03 09 Belanja Bahan Bakar Minyak/Gas dan Pelumas 20,000,000.00 16,525,000.00 1,750,000.00 18,275,000.00 1,725,000.00

1.02.1.02.01.16.36.5 5 2 2 06 Belanja Cetak dan Penggandaan 35,500,000.00 28,932,000.00 3,691,000.00 32,623,000.00 2,877,000.00

1.02.1.02.01.16.36.5 5 2 2 06 01 09 Belanja Cetak 20,000,000.00 13,830,000.00 3,293,000.00 17,123,000.00 2,877,000.00

1.02.1.02.01.16.36.5 5 2 2 06 02 09 Belanja Penggandaan 15,500,000.00 15,102,000.00 398,000.00 15,500,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 11 Belanja Makanan Dan Minuman 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 11 04 09 Belanja Makanan Dan Minuman Kegiatan 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 15 Belanja Perjalanan Dinas 47,750,000.00 17,599,000.00 3,810,000.00 21,409,000.00 26,341,000.00

1.02.1.02.01.16.36.5 5 2 2 15 01 09 Belanja Perjalanan Dinas Dalam Daerah 22,750,000.00 14,405,000.00 3,810,000.00 18,215,000.00 4,535,000.00

1.02.1.02.01.16.36.5 5 2 2 15 02 09 Belanja Perjalanan Dinas Luar Daerah 25,000,000.00 3,194,000.00 0.00 3,194,000.00 21,806,000.00

2 2 17 3 09 Belanja Bimbingan Teknis 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 20 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 0.00 1,600,000.00 5,400,000.00

1.02.1.02.01.16.36.5 5 2 2 20 17 09 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 0.00 1,600,000.00 5,400,000.00

2 3 10 21 Belanja Modal Bak Penampungan Air 2,500,000.00 0.00 0.00 0.00 2,500,000.00

1.02.1.02.01.16.36.5 5 2 3 Belanja Modal 245,460,000.00 31,093,382.00 20,756,067.00 51,849,449.00 193,610,551.00

1.02.1.02.01.16.36.5 5 2 3 11 Belanja Modal Pengadaan Perlengkapan Kantor 25,700,000.00 9,972,500.00 0.00 9,972,500.00 15,727,500.00

1.02.1.02.01.16.36.5 5 2 3 11 02 09 Belanja Modal Pengadaan almari obat 1,200,000.00 0.00 0.00 0.00 1,200,000.00

2 3 11 02 09 Belanja Modal Pengadaan almari rekam medik 10,000,000.00 0.00 0.00 0.00 10,000,000.00
1.02.1.02.01.16.36.5 5 2 3 11 07 09 Belanja Modal Besi Pengaman 4,500,000.00 4,500,000.00 0.00 4,500,000.00 0.00

1.02.1.02.01.16.36.5 5 2 3 11 10 09 Belanja Modal AC 9,000,000.00 4,482,500.00 0.00 4,482,500.00 4,517,500.00

1.02.1.02.01.16.36.5 5 2 3 11 11 09 Belanja Modal Kipas Angin 1,000,000.00 990,000.00 0.00 990,000.00 10,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Komputer 53,500,000.00 0.00 0.00 0.00 53,500,000.00

1.02.1.02.01.16.36.5 5 2 3 12 02 09 Belanja Modal Pengadaan Komputer/PC 22,000,000.00 0.00 0.00 0.00 22,000,000.00

5 2 3 12 03 09 Belanja Modal Pengadaan Note Book 11,000,000.00 0.00 0.00 0.00 11,000,000.00

5 2 3 12 04 09 Belanja Modal Pengadaan Printer 15,000,000.00 0.00 0.00 0.00 15,000,000.00

5 2 3 12 05 09 Belanja Modal Pengadaan Scenner 2,500,000.00 0.00 0.00 0.00 2,500,000.00

5 2 3 12 08 09 Belanja Modal Pengadaan UPS/Stabilizer 1,000,000.00 0.00 0.00 0.00 1,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 08 09 Belanja Modal Pengadaan Stavolt 2,000,000.00 0.00 0.00 0.00 2,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Meubelair 23,140,000.00 10,670,000.00 9,794,400.00 20,464,400.00 1,720,000.00

1.02.1.02.01.16.36.5 5 2 3 13 01 09 Belanja Modal Pengadaan Ners Station 7,000,000.00 6,930,000.00 0.00 6,930,000.00 70,000.00

1.02.1.02.01.16.36.5 5 2 3 13 04 09 Belanja Modal Pengadaan kursi tunggu 7,000,000.00 0.00 6,780,400.00 6,780,400.00 219,600.00

1.02.1.02.01.16.36.5 5 2 3 13 05 09 Belanja Modal Pengadaan kursi rapat 3,750,000.00 0.00 3,014,000.00 3,014,000.00 736,000.00

1.02.1.02.01.16.36.5 5 2 3 13 19 09 Belanja Modal Pengadaan meja biro 5,390,000.00 3,740,000.00 0.00 3,740,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 3 16 01 Belanja Modal Pengadaan Kamera 10,000,000.00 0.00 9,955,000.00 0.00 45,000.00

1.02.1.02.01.16.36.5 5 2 3 17 Belanja Modal Pengadaan Alat-Alat Komunikasi 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 17 11 09 Belanja Modal Pengadaan Wireless 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 19 Belanja Modal Pengadaan Alat-Alat Kedokteran 129,120,000.00 6,699,882.00 1,006,667.00 5,700,000.00 129,120,000.00

1.02.1.02.01.16.36.5 5 2 3 19 23 09 Belanja Modal Alat-Alat Kesehatan 129,120,000.00 0.00 0.00 0.00 129,120,000.00

EKG 20,000,000.00 0.00 0.00 0.00 0.00

Doopler 5,700,000.00 5,700,000.00 0.00 5,700,000.00 0.00

Lampu sorot 3,100,000.00 0.00 0.00 0.00 3,100,000.00

tempat tidur pasien 39,000,000.00 0.00 0.00 0.00 39,000,000.00


kursi roda 13,000,000.00 0.00 0.00 0.00 13,000,000.00

matras 9,000,000.00 0.00 0.00 0.00 9,000,000.00

timbangan dewasa 3,000,000.00 0.00 0.00 0.00 3,000,000.00

brankar 13,000,000.00 0.00 0.00 0.00 13,000,000.00

termometer digital 1,000,000.00 0.00 0.00 0.00 1,000,000.00

Partus set 8,000,000.00 0.00 0.00 0.00 8,000,000.00

Tiang Infus 10,000,000.00 0.00 0.00 0.00 10,000,000.00

Honorarium PPK 1,530,000 448,943.00 420,000.00 868,943.00 661,057

Honorarium Pejabat Pengadaan 1,530,000 156,517.00 166,667.00 323,184.00 1,206,816

Honorarium PPHP 1,260,000 394,422.00 420,000.00 814,422.00 445,578

JUMLAH 1,067,322,738.00 Rp 568,675,501.00 79,446,342.00 648,121,843.00 419,200,895.00

Penerimaan
- Pendapatan Rp 336,826,662 Rp 73,315,750 Rp 410,142,412
- Potongan pajak - 4,424,262 4,424,262
a. PPN - 2,289,036 2,289,036
b. PPh21 - 1,770,466 1,770,466
c. PPh 22 - 310,219 310,219
d. PPh 23 - 54,541 54,541
e. Ayat 4:2 - - -
-Lain-Lain - - -
Jumlah Penerimaan Rp 336,826,662 Rp 77,961,387 Rp 414,788,049

Pengeluaran
- SPJ Rp568,675,501.00 Rp 79,446,342.00 Rp 648,121,843.00
- Potongan pajak 5,573,642.00 4,424,262.00 9,997,904.00
a. PPN Rp1,814,272.00 2,289,036 Rp 4,103,308.00
b. PPh21 Rp3,496,289.00 1,770,466 Rp 5,266,755.00
c. PPh 22 Rp191,591.00 310,219 Rp 501,810.00
d. PPh 23 Rp71,490.00 54,541 Rp 126,031.00
e. Ayat 4:2 0.00 Rp - Rp -
-Lain-Lain 0.00 Rp - Rp -
Jumlah Pengeluaran Rp574,249,143.00 Rp 83,870,604.00 Rp 658,119,747.00
Saldo Kas -Rp 237,422,481.00 -Rp 5,909,217.00 Rp 330,917,445.00
Kabupaten Sinjai, 30 November 2018
Mengetahui,
Bendahara JKN,
Kepala Puskesmas,

Muh.Kaswin.SKM, M.Kes Sanmardayah, A.Md

Nip. 19751231 199503 1 005 NIP.198203212010012014

-
Rp 30,019,120
Rp 2,000,000
Rp 3,000,000
Rp 13,000,000
Rp 1,400,000
Rp 10,000,000
Rp 3,900,000
Rp 3,600,000
Rp 3,000,000
Rp 331,663,680
Rp 10,000,000
Rp 12,500,000
Rp 7,000,000
Rp 12,000,000
Rp 8,400,000
Rp 12,000,000
Rp 20,000,000
Rp 6,000,000
Rp 8,000,000
Rp 18,000,000
Rp 8,000,000
494,509,790 Rp 2,860,000
572,812,948 Rp 526,342,800
(78,303,158)
500,324,000
500324000
500,324,000

648,121,843.00

419,200,895.00 648,121,843.00
419,200,895.00

419,200,895.00 419,200,895.00
647,565,905.00 219305001
419,200,895.00
568,119,563.00 349,370,500.00
228,415,344.00
648,121,843.00 52,050,275.00
31,172,000.00
593,447,394.00

75,500,000.00
78,778,639.00

56663275
6,198,700.00 47,492,639.00
6,198,700.00 8,125,000.00

2,877,000.00

26,341,000.00
1,650,000.00 2,885,000.00

#REF!
144,448,000.00 79,446,342.00

259,091

987,876,396.00 172,727
185,590,960.00 431,818
#REF! 17,230,477
62,215,865
1,632,495.00 12,000
#NAME? 62,227,865
419,200,895.00 36,363 2,080,685
5,692,500.00 124,923,911 419,200,895.00
769,104,448 1,237,599
5,692,500.00 47,281,000 1,238,467
27,272 721,823,448 2,476,066
103,636 2,252,673 276996 2529669
163,636 454,545 90,818 54578 145,396
297 297,230,474 Rp 117,557,575 292964066
294,841 136,364 - Pendapatan 66482273
297,821,383 83931 359446339 213477
3026033 136,364 68182
-1398229.00 210,224 61364 272727
346,588
27,273 330443402
16,000 276563017 ###
Rp 750,118,340 43,273 (54,354,428.00) ###
409091 454545
568,339,926.00 863636 272727 552545
- 108,568,605 Rp (5,909,217.00) 135818
Rp 306,219,444.00 (24,698,001.00) 144000
-Rp 24,698,001.00 326150968 176799
- 237,422,481.00 309,554,968 4,766,477 1396370
Rp (243,331,698) 1573169
258712067 Rp (552,886,666)
-Rp 72,205,378.00

306,069,968

#REF!
PEMERINTAH KABUPATEN SINJAI

LAPORAN PERTANGGUNGJAWABAN BENDAHARA JAMINAN KESEHATAN NASIONAL (JKN)

(SPJ PENGELUARAN ADMINISTRATIF )

PUSKESMAS : MANIMPAHOI
PENGGUNA ANGGARAN : PUSKESMAS MANIMPAHOI
BENDAHARA JKN KAPITASI : SANMARDAYAH.A.Md
BULAN : DESEMBER
TAHUN : 2018

SPJ BARANG & JASA


Kode Rekening Uraian Jumlah Anggaran Sisa SPJ
S.D. Bulan Lalu Bulan Ini S.D. Bulan Ini

1 2 3 4 5 6 7

1.02.1.02.01.16.36.5 5 BELANJA DAERAH 1,066,822,738.00 648,121,843.00 318,479,655.00 966,601,498.00 100,221,240.00

1.02.1.02.01.16.36.5 5 2 Belanja Langsung 1,066,822,738.00 648,121,843.00 318,479,655.00 966,601,498.00 100,221,240.00

1.02.1.02.01.16.36.5 5 2 2 Belanja Barang dan Jasa 818,862,738.00 593,447,394.00 185,022,830.00 778,470,224.00 94,601,224.00

1.02.1.02.01.16.36.5 5 2 2 01 Belanja Bahan Habis Pakai 45,315,705.00 33,297,000.00 6,635,000.00 40,426,000.00 4,889,705.00

1.02.1.02.01.16.36.5 5 2 2 01 01 09 Belanja Alat Tulis Kantor 31,765,705.00 23,177,000.00 4,485,000.00 27,662,000.00 4,103,705.00

1.02.1.02.01.16.36.5 5 2 2 01 04 09 Belanja Perangko, materai dan Barang pos Lainnya 600,000.00 600,000.00 0.00 600,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 01 08 09 Belanja Pengisian Tabung Oksigen (O2) 9,500,000.00 6,350,000.00 2,150,000.00 8,500,000.00 1,000,000.00

5 2 2 01 08 09 Belanja Pengisian Tabung APAR 1,200,000.00 1,200,000.00 0.00 1,200,000.00 0.00

5 2 2 01 14 09 Belanja Alat Kesehatan 500,000.00 0.00 494,000.00 494,000.00 6,000.00

1.02.1.02.01.16.36.5 5 2 2 01 15 09 Belanja Bendera dan Spanduk 2,250,000.00 1,970,000.00 0.00 1,970,000.00 280,000.00

1.02.1.02.01.16.36.5 5 2 2 02 Belanja Bahan/Material 85,000,000.00 9,500,000.00 75,000,000.00 84,500,000.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 01 09 Belanja Bahan Baku Bangunan 80,000,000.00 4,500,000.00 75,000,000.00 79,500,000.00 500,000.00

1.02.1.02.01.16.36.5 5 2 2 02 06 09 Belanja Bahan Material/Stiker Kaca 5,000,000.00 5,000,000.00 0.00 5,000,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 03 Belanja Jasa Kantor 542,297,033.00 463,518,394.00 132,002,830.00 595,521,224.00 7,444,289.00

1.02.1.02.01.16.36.5 5 2 2 03 06 09 Belanja Kawat/Faksimili/Internet/P.Care 6,400,000.00 6,394,000.00 0.00 6,394,000.00 6,000.00


1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja 36,000,000.00 3,170,000.00 28,615,000.00 31,785,000.00 4,215,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Pemeliharaan Komputer 6,000,000.00 1,820,000.00 115,000.00 1,935,000.00 4,065,000.00

1.02.1.02.01.16.36.5 5 2 2 03 30 09 Belanja Jasa Upah Kerja Pemeliharaan Gedung 30,000,000.00 1,350,000.00 28,500,000.00 29,850,000.00 150,000.00

1.02.1.02.01.16.36.5 5 2 2 03 35 09 Belanja Jasa Pelayanan Kesehatan 499,897,033.00 452,404,394.00 44,269,350.00 496,673,744.00 3,223,289.00

1.02.1.02.01.16.36.5 5 2 2 05 Belanja Perawatan Kendaraan Bermotor 44,000,000.00 35,875,000.00 4,320,000.00 40,195,000.00 3,805,000.00

1.02.1.02.01.16.36.5 5 2 2 05 02 09 Belanja Penggantian Suku Cadang 24,000,000.00 17,600,000.00 2,700,000.00 20,300,000.00 3,700,000.00

1.02.1.02.01.16.36.5 5 2 2 05 03 09 Belanja Bahan Bakar Minyak/Gas dan Pelumas 20,000,000.00 18,275,000.00 1,620,000.00 19,895,000.00 105,000.00

1.02.1.02.01.16.36.5 5 2 2 06 Belanja Cetak dan Penggandaan 35,500,000.00 32,623,000.00 0.00 32,623,000.00 2,877,000.00

1.02.1.02.01.16.36.5 5 2 2 06 01 09 Belanja Cetak 20,000,000.00 17,123,000.00 0.00 17,123,000.00 2,877,000.00

1.02.1.02.01.16.36.5 5 2 2 06 02 09 Belanja Penggandaan 15,500,000.00 15,500,000.00 0.00 15,500,000.00 0.00

1.02.1.02.01.16.36.5 5 2 2 11 Belanja Makanan Dan Minuman 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 11 04 09 Belanja Makanan Dan Minuman Kegiatan 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 15 Belanja Perjalanan Dinas 47,750,000.00 21,409,000.00 23,683,480.00 45,092,480.00 2,657,520.00

1.02.1.02.01.16.36.5 5 2 2 15 01 09 Belanja Perjalanan Dinas Dalam Daerah 22,750,000.00 18,215,000.00 2,385,000.00 20,600,000.00 2,150,000.00

1.02.1.02.01.16.36.5 5 2 2 15 02 09 Belanja Perjalanan Dinas Luar Daerah 25,000,000.00 3,194,000.00 21,298,480.00 24,492,480.00 507,520.00

2 2 17 3 09 Belanja Bimbingan Teknis 6,000,000.00 0.00 0.00 0.00 6,000,000.00

1.02.1.02.01.16.36.5 5 2 2 20 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 2,500,000.00 4,100,000.00 2,900,000.00

1.02.1.02.01.16.36.5 5 2 2 20 17 09 Biaya Pemeliharaan Kendaraan Roda Empat 7,000,000.00 1,600,000.00 2,500,000.00 4,100,000.00 2,900,000.00

1.02.1.02.01.16.36.5 5 2 3 Belanja Modal 247,960,000.00 51,849,449.00 133,456,825.00 185,306,274.00 62,653,726.00

1.02.1.02.01.16.36.5 5 2 3 11 Belanja Modal Pengadaan Perlengkapan Kantor 28,200,000.00 9,972,500.00 14,382,500.00 24,355,000.00 3,845,000.00

2 3 10 21 Belanja Modal Bak Penampungan Air 2,500,000.00 0.00 1,485,000.00 1,485,000.00 1,015,000.00

1.02.1.02.01.16.36.5 5 2 3 11 02 09 Belanja Modal Pengadaan almari obat 1,200,000.00 0.00 0.00 0.00 1,200,000.00

2 3 11 02 09 Belanja Modal Pengadaan almari rekam medik 10,000,000.00 0.00 9,900,000.00 9,900,000.00 100,000.00

1.02.1.02.01.16.36.5 5 2 3 11 07 09 Belanja Modal Besi Pengaman 4,500,000.00 4,500,000.00 0.00 4,500,000.00 0.00
1.02.1.02.01.16.36.5 5 2 3 11 10 09 Belanja Modal AC 9,000,000.00 4,482,500.00 4,482,500.00 8,965,000.00 35,000.00

1.02.1.02.01.16.36.5 5 2 3 11 11 09 Belanja Modal Kipas Angin 1,000,000.00 990,000.00 0.00 990,000.00 10,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Komputer 53,500,000.00 0.00 40,994,000.00 40,994,000.00 4,596,000.00

1.02.1.02.01.16.36.5 5 2 3 12 02 09 Belanja Modal Pengadaan Komputer/PC 22,000,000.00 0.00 19,404,000.00 19,404,000.00 2,596,000.00

5 2 3 12 03 09 Belanja Modal Pengadaan Note Book 11,000,000.00 0.00 9,590,000.00 9,590,000.00 1,410,000.00

5 2 3 12 04 09 Belanja Modal Pengadaan Printer 15,000,000.00 0.00 12,000,000.00 12,000,000.00 3,000,000.00

5 2 3 12 05 09 Belanja Modal Pengadaan Scenner 2,500,000.00 0.00 0.00 0.00 2,500,000.00

5 2 3 12 08 09 Belanja Modal Pengadaan UPS/Stabilizer 1,000,000.00 0.00 0.00 0.00 1,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 08 09 Belanja Modal Pengadaan Stavolt 2,000,000.00 0.00 0.00 0.00 2,000,000.00

1.02.1.02.01.16.36.5 5 2 3 12 Belanja Modal Pengadaan Meubelair 23,140,000.00 30,419,400.00 0.00 30,419,400.00 1,720,000.00

1.02.1.02.01.16.36.5 5 2 3 13 01 09 Belanja Modal Pengadaan Ners Station 7,000,000.00 6,930,000.00 0.00 6,930,000.00 70,000.00

1.02.1.02.01.16.36.5 5 2 3 13 04 09 Belanja Modal Pengadaan kursi tunggu 7,000,000.00 6,780,400.00 0.00 6,780,400.00 219,600.00

1.02.1.02.01.16.36.5 5 2 3 13 05 09 Belanja Modal Pengadaan kursi rapat 3,750,000.00 3,014,000.00 0.00 3,014,000.00 736,000.00

1.02.1.02.01.16.36.5 5 2 3 13 19 09 Belanja Modal Pengadaan meja biro 5,390,000.00 3,740,000.00 0.00 3,740,000.00 1,650,000.00

1.02.1.02.01.16.36.5 5 2 3 16 01 Belanja Modal Pengadaan Kamera 10,000,000.00 9,955,000.00 0.00 9,955,000.00 45,000.00

1.02.1.02.01.16.36.5 5 2 3 17 Belanja Modal Pengadaan Alat-Alat Komunikasi 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 17 11 09 Belanja Modal Pengadaan Wireless 4,000,000.00 3,751,000.00 0.00 3,751,000.00 249,000.00

1.02.1.02.01.16.36.5 5 2 3 19 Belanja Modal Pengadaan Alat-Alat Kedokteran 129,120,000.00 7,706,549.00 76,595,325.00 84,301,874.00 44,818,126.00

1.02.1.02.01.16.36.5 5 2 3 19 23 09 Belanja Modal Alat-Alat Kesehatan 129,120,000.00 7,706,549.00 76,595,325.00 84,301,874.00 44,818,126.00

EKG 20,000,000.00 0.00 0.00 0.00 0.00

Doopler 5,700,000.00 5,700,000.00 0.00 5,700,000.00 0.00

Lampu sorot 3,100,000.00 0.00 0.00 0.00 3,100,000.00

tempat tidur pasien 39,000,000.00 0.00 36,468,377.00 0.00 2,531,623.00

kursi roda 13,000,000.00 0.00 7,852,000.00 0.00 5,148,000.00


matras 9,000,000.00 0.00 9,000,000.00 0.00 0.00

timbangan dewasa 3,000,000.00 0.00 903,900.00 0.00 2,096,100.00

brankar 13,000,000.00 0.00 11,025,071.00 0.00 1,974,929.00

termometer digital 1,000,000.00 0.00 0.00 0.00 1,000,000.00

Partus set 8,000,000.00 0.00 0.00 0.00 8,000,000.00

Tiang Infus 10,000,000.00 0.00 10,000,000.00 0.00 0.00

Honorarium PPK 1,530,000 868,943.00 462,000.00 1,330,943.00 199,057

Honorarium Pejabat Pengadaan 1,530,000 323,184.00 505,977.00 829,161.00 700,839

Honorarium PPHP 1,260,000 814,422.00 378,000.00 1,192,422.00 67,578

JUMLAH 1,066,822,738.00 Rp 648,121,843.00 318,479,655.00 966,601,498.00 100,221,240.00

Penerimaan
- Pendapatan Rp 330,917,445 Rp 73,782,250 Rp 404,699,695
- Potongan pajak - 23,354,066 23,354,066
a. PPN - 1,749,120 1,749,120
b. PPh21 - 19,708,804 19,708,804
c. PPh 22 - 1,896,142 1,896,142
d. PPh 23 - - -
e. Ayat 4:2 - - -
-Lain-Lain - - -
Jumlah Penerimaan Rp 330,917,445 Rp 97,136,316 Rp 428,053,761

Pengeluaran
- SPJ Rp648,121,843.00 Rp 318,479,655.00 Rp 966,601,498.00
- Potongan pajak 9,997,904.00 23,354,066.00 33,351,970.00
a. PPN Rp4,103,308.00 1,749,120 Rp 5,852,428.00
b. PPh21 Rp5,266,755.00 19,708,804 Rp 24,975,559.00
c. PPh 22 Rp501,810.00 1,896,142 Rp 2,397,952.00
d. PPh 23 Rp126,031.00 - Rp 126,031.00
e. Ayat 4:2 0.00 Rp - Rp -
-Lain-Lain 0.00 Rp - Rp -
Jumlah Pengeluaran Rp658,119,747.00 Rp 341,833,721.00 Rp 999,953,468.00
Saldo Kas -Rp 327,202,302.00 -Rp 244,697,405.00 Rp 86,220,040.00
Kabupaten Sinjai, 31 Desember 2018
Mengetahui,
Bendahara JKN,
Kepala Puskesmas,

Muh.Kaswin.SKM, M.Kes Sanmardayah, A.Md

Nip. 19751231 199503 1 005 NIP.198203212010012014

-
Rp 30,019,120
Rp 2,000,000
Rp 3,000,000
Rp 13,000,000
Rp 1,400,000
Rp 10,000,000
Rp 3,900,000
Rp 3,600,000
Rp 3,000,000
Rp 331,663,680
Rp 10,000,000
Rp 12,500,000
Rp 7,000,000
Rp 12,000,000
Rp 8,400,000
Rp 12,000,000
Rp 20,000,000
Rp 6,000,000
Rp 8,000,000
Rp 18,000,000
Rp 8,000,000
494,509,790 Rp 2,860,000
572,312,948 Rp 526,342,800
(77,803,158)
500,324,000
500324000
500,324,000

966,601,498.00

100,221,240.00 966,601,498.00
100,221,240.00

100,221,240.00 100,221,240.00
318,973,655.00 219305001
100,221,240.00
494,000.00 428,816,842.00
40,392,514.00
37,573,514.00 79,754,350.00
40,426,000.00
778,470,224.00 99,490,929.00
614,824,843.00
= 730,311.00
42,653,726.00

80,227,240.00

85726040

5,498,800.00

500,000.00

53,224,191.00
103202830
6,198,700.00 3,223,289.00
6,198,700.00 3,805,000.00

2,877,000.00

2,657,520.00
1,650,000.00 500,000.00

#REF!

55228126
144,448,000.00 318,479,655.00

259,091

748,343,083.00 172,727
94,521,240 505977
262,943.00 150000 355977
1,345,977

262,943 266943 126 378


185,590,960.00 195,057 3
431,818
#REF! 406,500
318,973,655
1,632,495.00 (494,000) (28,500) 378,000.00
#NAME? 318,479,655
100,221,240.00 36,363 21,604,946
5,692,500.00 637,427,491 100,221,240.00
769,104,448 1,237,599
5,692,500.00 47,281,000 1,238,467
27,272 721,823,448 2,476,066
103,636 1,712,757 276996 1989753
163,636 454,545 90,818 54578 145,396
297 297,230,474 Rp 130,823,287 292964066
294,841 136,364 - Pendapatan 66482273
297,821,383 83931 359446339 213477
3026033 136,364 68182
-20328033.00 210,224 61364 272727
346,588
27,273 330443402
16,000 276563017 ###
Rp 186,441,280 43,273 190,342,977.00 ###
409091 454545
413,422,342.00 863636 272727 552545
- 121,834,317 Rp (244,697,405.00) 135818
Rp 306,219,444.00 219,999,404.00 144000
Rp 219,999,404.00 326150968 176799
- 327,202,302.00 309,554,968 (239,930,928) 1396370
Rp (571,899,707) 1573169
258712067 Rp (881,454,675)
Rp 172,492,027.00

306,069,968

#REF!

You might also like