Ratio Anacysis - Waidner ex O Actwiry ¥ Ratio pee pet ely Pol sraw ° epee Eq, ‘Sh cap Buick Debts, B)R, s BA Pepata exp Lisuiprry |sHoer TERM) SOLVENCY RATIO SHAREHOLDERS APPROACH ju [eres te hoteles ol Cutie ane tr, © ae: & Cunt Assele © tuttent Kab © hONY TERM LOAN to uedowee, @ © Reebim| mise exp: Bank bal /mack-secu . + all othe Han stock ¢, ¢ CAPITAL STRUCTURE, LEVERAGE + PROFITABILITY __ CAPITAL |] EmevoyeD. tem fund ach * sh: Cap, hi thawed sup |e out ee wea meet TERM WAN |?) @. EGviTy AREHOUDERS FUND. A fo tnvst oA een © hong toum loan: w 2 Sh: Cap Non Butler. 8 took inven Geiss, CORRENT ASSET Super Gutck Cobh Bank Mack: secu: CURRENT LIABILITIES Buick: Non Butch - + all ola Han Bankop} . NOP siti Bank 0|D % tath vedieanon POH ‘mapriras Yt ay eh lc 2 hg yg emp ate 19000 8 A aot a et air a ANAM) Q avy TTA HI L193 4ard buypndo to lym a dua wie O) ab Les shay ys A ay “ay Cus 97 190) ~oysafy_ odl von» be ~ papel | irae % (y reo trp shuld nonepe “ayia ming Pb FGH)DI+ HIM 4 @UWY = ™ Hd 9 (p Sie 4 (uot bung dua dey | rmey oh etida) @ caren Jel | 705 oh aan ral 201 bay (ss sh 2m va bay [mes ah v7 & vi bay | aes “oh vd G we bay (sya2 oh es @ spon bay] avanrmd ayom oh rama (¢ Ope bay [resin 0h vaio (1 ay YINANAAL | HL ALY 1 Ee Parry Fra. = dxalnnag -aney dua hha abranoy 4F) amerqu MYO = 3G | fromazu aa alag (3 a9 TOS “ny ndns ae Costa bagprgy v [7 pnu| nymy & WwW V2 U2] oyoy yom @ ae - V9 ude buyaiaon TN G mdi fo fruanjos) OWN KLIGIAeI7Froritmiuity Katies ke @© 2) Gales b) Cuppa Dap Ntoge ogs| salut x 160: pei ag es NPAT [tales xioo aioe Adnuln exp | dels x 100 piokee OF: pias [alee x 100 | 3)$4 >: $¢p]selut x I00- 4) Dpezar Adnin+ S¢Dexp}salu xie Kisii "rl 5) opexatng = COGS Adruin + aolting sad x10" ©, Gpital empleo yeat cce) , b Rehr Tne wpcep” pet) ; = codk Cop){ Salt x100- wal i : ce ean PE RATIO/ 2 Rebun on ae PE musttip lea - f . SE — x Ito: -\ ay) Cats CoE canon) piled: eaunbigsere wat: Per= te — MPs 3) Louw on equi: NPAT ~Prefaly yinn. eatning ERS: panne je: aay ~ stele Rows mui ed 1) tage poe pr tops fete ena wat tices aa Pay to get enuning Noe]; equity haces on pe : 9 puidenc per ents ies Total div delatd | 45 1p ~o) » No: @ wquity shace |. tenant tndluctey Wise: a Petnvettd a | fv buadiage » dlviclent CRetatned Cuurirgs]