DAFTAR HARGA SATUAN

Harga Satuan
No Upah Pekerja Sat
1
(Rp) 85,000.00
Kepala Tukang Oh
2 Mandor Oh 100,000.00
3 Pekerja Oh 75,000.00
4 Tukang Batu Oh 75,000.00
5 Tukang Besi Oh 75,000.00
6 Tukang Cat Oh 42,500.00
7 Tukang Gali Oh 42,500.00
8 Tukang Kayu Oh 47,500.00
Harga Satuan
No Bahan atau Material Sat
(Rp)
1 Balok Kayu borneo M³ 8,500,000.00
2 Bata Merah Bh 500.00
3 Batu Belah 15/20 cm M³ 85,000.00
4 Batu Kerikil M3 125,000.00
5 Besi Beton Kg 10,000.00
6 Besi Beton (Polos/Ulir) Kg 12,000.00
7 Besi Beton polos Kg 12,000.00
8 Besi Strip Kg 11,000.00
9 Cat dasar Kg 20,000.00
10 Cat kayu Kg 38,000.00
11 Cat Meni Kg 18,000.00
12 Cat penutup 2 kali Kg 38,000.00
13 Dolken Kayu galam Ø 8-10/4 m Btg 25,000.00
14 Dolken Kayu Ø 8-10/400 cm Btg 25,000.00
15 Door holder Bh 5,000.00
16 Engsel Jendela Bh 7,000.00
17 Engsel Pintu Bh 8,000.00
18 Genteng Beton Bh 5,500.00
19 Genteng Bubung Palentong Bh 7,500.00
20 Jendela Nako Bh 12,500.00
21 Kaca Polos 3 mm M² 50,000.00
22 Kaca tebal 3 mm M² 50,000.00
23 Kaca Wireglass 5 mm M² 90,000.00
24 Kapur Padam M³ 45,000.00
25 Kawat Beton Kg 13,000.00
26 Kayu 5/7 M³ 1,700,000.00
27 Kayu Albasiah M³ 3,000,000.00
28 Kayu Bengkirai, balok M³ 8,500,000.00
29 Kayu Borneo Balok M³ 8,500,000.00
30 Kayu Borneo,Papan M³ 10,000,000.00
31 Kayu jati, balok M³ 15,000,000.00
32 Kayu Jati, papan M³ 18,000,000.00
33 Kayu Meranti Btg 1,687,000.00
34 Kayu Papan Bengkirai 3/20 M³ 3,541,000.00
35 Kayu Profil M¹ 4,000.00
36 Kayu Terentang M³ 2,000,000.00
37 Kertas Gosok Lbr 3,000.00
38 Kloset Jongkok Porselen Bh 90,000.00
39 Koral Beton M³ 135,000.00
40 Kran Air bh 15,000.00
41 Kuas 3" Bh 10,000.00
42 Kunci Tanam Bh 25,000.00
44 Lampu SL 25 Watt Bh 30,000.00
45 Minyak Bekisting Lt 10,000.00
46 Minyak Cat Ltr 12,000.00
47 Paku Biasa 2" - 5" Kg 10,000.00
48 Paku plafon Kg 10,000.00
49 Pasir Pasang M³ 125,000.00
50 Pasir Urug M³ 100,000.00
51 Pelat Asbes tebal 6mm M² 32,000.00
52 Penyambungan PLN LS 2,000,000.00
54 Pipa PVC m¹ 24,250.00
55 Plamir Kg 18,000.00
56 Plint Ubin 10x30 cm Bh 2,700.00
57 Plywood 4 mm Lbr 50,000.00
58 Plywood 9 mm Lbr 95,000.00
59 Porselen (11x11) Cm Bh 2,500.00
60 Residu Lt 11,000.00
61 Sakelar Ganda Bh 12,500.00
62 Sakelar Tunggal Bh 17,500.00
63 Sealm Tape Bh 1,000.00
64 Sekering Group Bh 17,500.00
65 Semen Nat Kg 13,000.00
66 Semen Portland Kg 1,750.00
67 Semen Warna Kg 13,000.00
68 Seng Lembaran 90 cm M¹ 27,000.00
69 Seng Plat Lbr 27,000.00
70 Stop kontak Bh 12,500.00
71 Ubin Abu-Abu 20X20 cm Bh 4,000.00
72 Ubin Keramik 33X33 cm Bh 4,000.00
73 Ubin Keramik Artistik 10X20 cm Bh 5,000.00
74 Pasir Beton M³ 125,000.00
 Analisa Harga Satuan Pekerjaan

Harga Satuan (Rp) Total Harga Satuan

No Jenis Pekerjaan Sat Indeks
Bahan Upah (Rp)
1 PEKERJAAN PERSIAPAN
A. Pembersihan Lahan (m²)
Tenaga
Pekerja Oh 0.100 75,000.00 7,500.00
Mandor Oh 0.050 100,000.00 5,000.00
Sub Total 12,500.00
B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m¹)
Bahan
Dolken Kayu Ø 8-10/400 cm Btg 1.250 25,000.00 31,250.00
Semen Portland Kg 2.500 1,750.00 4,375.00
Pasir Beton M³ 0.005 125,000.00 625.00
Koral Beton M³ 0.009 135,000.00 1,215.00
Kayu 5/7 M³ 0.072 135,000.00 9,720.00
Paku Biasa 2"-5" Kg 0.060 10,000.00 600.00
Residu Lt 0.400 11,000.00 4,400.00
Tenaga
Tukang Kayu Oh 0.200 47,500.00 9,500.00
Pekerja Oh 0.400 75,000.00 30,000.00
Kepala Tukang Oh 0.020 85,000.00 1,700.00
Mandor Oh 0.020 100,000.00 2,000.00
Sub Total 95,385.00
C. Memasang Bouwplank (m¹)
Bahan
Kayu 5/7 M³ 0.012 1,700,000.00 20,400.00
Paku Biasa 2"-5" Kg 0.020 10,000.00 200.00
Kayu Papan Bengkirai 3/20 M³ 0.007 3,541,000.00 24,787.00
Tenaga
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Pekerja Oh 0.100 75,000.00 7,500.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.005 100,000.00 500.00
Sub Total 58,987.00
D. Memasang Papan Nama Proyek 80x120 cm (Bh)
Bahan
Kayu Meranti Btg 0.035 1,687,000.00 59,045.00
 Paku Biasa 2"-5" Kg 0.600 10,000.00 6,000.00
Seng Lembaran 90 cm M¹ 1.400 27,000.00 37,800.00
Cat kayu Kg 1.500 38,000.00 57,000.00
Semen Portland Kg 16.800 1,750.00 29,400.00
Pasir Beton M³ 0.027 125,000.00 3,375.00
Koral Beton M³ 0.041 135,000.00 5,535.00
Tenaga
Tukang Kayu Oh 1.000 47,500.00 47,500.00
Tukang Batu Oh 0.018 75,000.00 1,350.00
Tukang Cat Oh 1.000 42,500.00 42,500.00
Pekerja Oh 2.100 75,000.00 157,500.00
Mandor Oh 1.005 100,000.00 100,500.00
Sub Total 547,505.00
E. Membuat direksi keet & Gudang Sementara (m²)
Bahan
Dolken Kayu Ø 8-10/400 cm Btg 1.250 25,000.00 31,250.00
Kayu 5/7 M³ 0.180 1,700,000.00 306,000.00
Paku Biasa 2"-5" Kg 0.850 10,000.00 8,500.00
Besi Strip Kg 1.100 11,000.00 12,100.00
Semen Portland Kg 35.000 1,750.00 61,250.00
Pasir Pasang M³ 0.150 125,000.00 18,750.00
Pasir Beton M³ 0.100 125,000.00 12,500.00
Koral Beton M³ 0.150 135,000.00 20,250.00
Bata Merah Bh 30.000 500.00 15,000.00
Seng Plat Lbr 0.250 27,000.00 6,750.00
Jendela Nako Bh 2.0000 12,500.00 25,000.00
Kaca Polos 3 mm M² 0.080 50,000.00 4,000.00
Kunci Tanam Bh 0.150 25,000.00 3,750.00
Plywood 4 mm Lbr 0.060 50,000.00 3,000.00
Tenaga
Tukang Kayu Oh 2.000 47,500.00 95,000.00
Tukang Batu Oh 1.000 75,000.00 75,000.00
Pekerja Oh 2.000 75,000.00 150,000.00
Kepala Tukang Oh 0.800 85,000.00 68,000.00
Mandor Oh 0.050 100,000.00 5,000.00
Sub Total 921,100.00

2 PEKERJAAN TANAH
A. Galian Tanah Biasa sedalam 1 m (m³)
Tenaga
Pekerja Oh 0.400 75,000.00 30,000.00
Mandor Oh 0.040 100,000.00 4,000.00
Sub Total 34,000.00
 B. Urugan Kembali (m³)
Tenaga
Pekerja Oh 0.192 75,000.00 14,400.00
Mandor Oh 0.019 100,000.00 1,900.00
Sub Total 16,300.00
C. Urugan Pasir Bawah Pondasi (m³)
Bahan
Pasir Urug M³ 1.200 100,000.00 120,000.00
Tenaga
Pekerja Oh 0.300 75,000.00 22,500.00
Mandor Oh 0.010 100,000.00 1,000.00
Sub Total 143,500.00

3 PEKERJAAN PONDASI
D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m³)
Bahan
Batu Belah 15/20 cm M³ 1.100 85,000.00 93,500.00
Semen Portland Kg 136.000 1,750.00 238,000.00
Pasir Pasang M³ 0.544 125,000.00 68,000.00
Tenaga
Pekerja Oh 1.500 75,000.00 112,500.00
Tukang Batu Oh 0.600 75,000.00 45,000.00
Kepala Tukang Oh 0.060 85,000.00 5,100.00
Mandor Oh 0.075 100,000.00 7,500.00
Sub Total 569,600.00

4 PEKERJAAN DINDING
A. Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) (m²)
Bahan
Bata Merah Bh 70.000 500.00 35,000.00
Semen Portland Kg 11.500 1,750.00 20,125.00
Pasir Pasang M³ 0.043 125,000.00 5,375.00
Tenaga
Pekerja Oh 0.320 75,000.00 24,000.00
Tukang Batu Oh 0.100 75,000.00 7,500.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.015 100,000.00 1,500.00
Sub Total 94,350.00
B. Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps (m²)
Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00 35,000.00
 Semen Portland Kg 4.500 1,750.00 7,875.00
Pasir Pasang M³ 0.050 125,000.00 6,250.00
Kapur Padam M³ 0.015 45,000.00 675.00
Tenaga
Pekerja Oh 0.320 75,000.00 24,000.00
Tukang Batu Oh 0.100 75,000.00 7,500.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.015 100,000.00 1,500.00
Sub Total 83,650.00

5 PEKERJAAN PLESTERAN DINDING

A. Plesteran Dinding 1Pc:3Ps (m²) tebal 20 mm
Bahan
Semen Portland Kg 10.800 1,750.00 18,900.00
Pasir Pasang M³ 0.026 125,000.00 3,250.00
Tenaga
Pekerja Oh 0.250 75,000.00 18,750.00
Tukang Batu Oh 0.200 75,000.00 15,000.00
Kepala Tukang Oh 0.020 85,000.00 1,700.00
Mandor Oh 0.013 100,000.00 1,250.00
Sub Total 58,850.00
B. Plesteran Dinding 1Pc:3Kp:10Ps (m²) tebal 15 mm
Bahan
Semen Portland Kg 1.840 1,750.00 3,220.00
Kapur Padam M³ 0.006 45,000.00 270.00
Pasir Pasang M³ 0.014 125,000.00 1,750.00
Tenaga
Pekerja Oh 0.200 75,000.00 15,000.00
Tukang Batu Oh 0.150 75,000.00 11,250.00
Kepala Tukang Oh 0.015 85,000.00 1,275.00
Mandor Oh 0.010 100,000.00 1,000.00
Sub Total 33,765.00

6 PEKERJAAN KAYU
A. Pasang Kusen Pintu dan Jendela Kayu Jati (m³)
Bahan
Kayu jati, balok M³ 1.100 15,000,000.00 16,500,000.00
Tenaga
Pekerja Oh 6.000 75,000.00 450,000.00
Tukang Kayu Oh 20.000 47,500.00 950,000.00
Kepala Tukang Oh 2.000 85,000.00 170,000.00
Mandor Oh 0.300 100,000.00 30,000.00
Sub Total 18,100,000.00
B. Pasang Pintu Panel Kayu Jati (m²)
Bahan
Kayu Jati, papan M³ 0.040 18,000,000.00 720,000.00
Tenaga
Pekerja Oh 1.000 75,000.00 75,000.00
Tukang Kayu Oh 2.500 47,500.00 118,750.00
Kepala Tukang Oh 0.250 85,000.00 21,250.00
Mandor Oh 0.050 100,000.00 5,000.00
Sub Total 940,000.00
C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m³)
Bahan
Kayu Bengkirai, balok M³ 1.100 8,500,000.00 9,350,000.00
Tenaga
Pekerja Oh 2.000 75,000.00 150,000.00
Tukang Kayu Oh 8.000 47,500.00 380,000.00
Kepala Tukang Oh 1.200 85,000.00 102,000.00
Mandor Oh 0.200 100,000.00 20,000.00
Sub Total 10,002,000.00
D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m²)
Bahan
Kayu Borneo, balok M³ 0.014 8,500,000.00 119,000.00
Paku Biasa 2"-5" Kg 0.150 10,000.00 1,500.00
Tenaga
Pekerja Oh 0.100 75,000.00 7,500.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.005 100,000.00 500.00
Sub Total 134,100.00
E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m³)
Bahan
Kayu Borneo,Papan M³ 0.009 10,000,000.00 88,000.00
Paku Biasa 2"-5" Kg 0.060 10,000.00 600.00
Tenaga
Pekerja Oh 0.100 75,000.00 7,500.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.050 100,000.00 5,000.00
Sub Total 106,700.00
F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m²)
 Bahan
Kayu borneo, balok M³ 0.012 8,500,000.00 102,000.00
Paku biasa 2"-5" Kg 0.100 10,000.00 1,000.00
Tenaga
Pekerja Oh 0.150 75,000.00 11,250.00
Tukang Kayu Oh 0.250 47,500.00 11,875.00
Kepala Tukang Oh 0.025 85,000.00 2,125.00
Mandor Oh 0.075 100,000.00 7,500.00
Sub Total 135,750.00

7 PEKERJAAN BETON
A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m³)
Bahan
Kayu Terentang M³ 0.270 2,000,000.00 540,000.00
Paku Biasa 2"-5" Kg 2.000 10,000.00 20,000.00
Minyak Bekisting Lt 0.600 10,000.00 6,000.00
Besi Beton polos Kg 200.000 10,000.00 2,000,000.00
Kawat Beton Kg 3.000 13,000.00 39,000.00
Semen Portland Kg 323.000 1,750.00 565,250.00
Pasir Beton M³ 0.520 125,000.00 65,000.00
Koral Beton M³ 0.780 135,000.00 105,300.00
Tenaga
Pekerja Oh 4.850 75,000.00 363,750.00
Tukang Batu Oh 0.350 75,000.00 26,250.00
Tukang Kayu Oh 1.560 47,500.00 74,100.00
Tukang Besi Oh 1.400 75,000.00 105,000.00
Kepala Tukang Oh 0.331 85,000.00 28,135.00
Mandor Oh 0.170 100,000.00 17,000.00
Sub Total 3,954,785.00
B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m³)
Bahan
Kayu Terentang M³ 0.400 2,000,000.00 800,000.00
Paku Biasa 2"-5" Kg 4.000 10,000.00 40,000.00
Minyak Bekisting Lt 2.000 10,000.00 20,000.00
Besi Beton polos Kg 300.000 10,000.00 3,000,000.00
Kawat Beton Kg 4.500 13,000.00 58,500.00
Semen Portland Kg 323.000 1,750.00 565,250.00
Pasir Beton M³ 0.520 125,000.00 65,000.00
Koral Beton M³ 0.780 135,000.00 105,300.00
Kayu Borneo Balok M³ 0.150 8,500,000.00 1,275,000.00
Plywood 9 mm Lbr 3.500 95,000.00 332,500.00
Dolken Kayu Ø 8-10/400 cm Btg 20.000 25,000.00 500,000.00
Tenaga
Pekerja Oh 7.300 75,000.00 547,500.00
Tukang Batu Oh 0.350 75,000.00 26,250.00
Tukang Kayu Oh 3.300 47,500.00 156,750.00
Tukang Besi Oh 2.100 75,000.00 157,500.00
Kepala Tukang Oh 0.570 85,000.00 48,450.00
Mandor Oh 0.250 100,000.00 25,000.00
Sub Total 7,723,000.00
C. Membuat Ring Balok Beton Bertulang (10X15cm) (m³)
Bahan
Kayu Albasiah M³ 0.003 3,000,000.00 9,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00 200.00
Besi Beton polos Kg 3.600 13,000.00 46,800.00
Kawat Beton Kg 0.050 13,000.00 650.00
Semen Portland Kg 5.500 1,750.00 9,625.00
Pasir Beton M³ 0.009 125,000.00 1,125.00
Koral Beton M³ 0.015 135,000.00 2,025.00
Tenaga
Pekerja Oh 0.100 75,000.00 7,500.00
Tukang Batu Oh 0.033 75,000.00 2,475.00
Tukang Kayu Oh 0.033 47,500.00 1,567.50
Tukang Besi Oh 0.033 75,000.00 2,475.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.005 100,000.00 500.00
Sub Total 84,792.50
D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m³)
Bahan
Kayu Albasiah M³ 0.003 3,000,000.00 9,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00 200.00
Besi Beton polos Lt 3.600 13,000.00 46,800.00
Kawat Beton Kg 0.050 13,000.00 650.00
Semen Portland Kg 5.500 1,750.00 9,625.00
Pasir Beton Kg 0.009 125,000.00 1,125.00
Koral Beton M³ 0.015 135,000.00 2,025.00
Tenaga
Pekerja Oh 0.100 75,000.00 7,500.00
Tukang Batu Oh 0.033 75,000.00 2,475.00
Tukang Kayu Oh 0.033 47,500.00 1,567.50
Tukang Besi Oh 0.033 75,000.00 2,475.00
Kepala Tukang Oh 0.010 85,000.00 850.00
 Mandor Oh 0.005 100,000.00 500.00
Sub Total 84,792.50
E. Membuat Plat Beton 1Pc:2Ps:3Kr (m³)
Bahan
Semen Portland Kg 232.000 1,750.00 406,000.00
Pasir Beton M³ 0.520 125,000.00 65,000.00
Koral Beton M³ 0.780 135,000.00 105,300.00
Tenaga
Pekerja Oh 1.650 75,000.00 123,750.00
Tukang Batu Oh 0.250 75,000.00 18,750.00
Kepala Tukang Oh 0.025 85,000.00 2,125.00
Mandor Oh 0.080 100,000.00 8,000.00
Sub Total 728,925.00
F. Pembesian Besi Polos dan Ulir plat beton(Kg)
Bahan
Besi Beton (Polos/Ulir) Kg 1.050 12,000.00 12,600.00
Kawat Beton Kg 0.015 13,000.00 195.00
Tenaga
Pekerja Oh 0.007 75,000.00 525.00
Tukang Besi Oh 0.007 75,000.00 525.00
Kepala Tukang Oh 0.001 85,000.00 59.50
Mandor Oh 0.000 100,000.00 30.00
Sub Total 13,934.50
G. Pasang Bekisting untuk Plat Beton (m²)
Bahan
Kayu Terentang M³ 0.040 2,000,000.00 80,000.00
Paku Biasa 2"-5" Kg 0.400 10,000.00 4,000.00
Minyak Bekisting Lt 0.200 10,000.00 2,000.00
Balok Kayu borneo M³ 0.015 8,500,000.00 127,500.00
Plywood tebal 9 mm Lbr 0.350 95,000.00 33,250.00
Dolken Kayu galam Ø 8-10/4 m Btg 6.000 25,000.00 150,000.00
Tenaga
Pekerja Oh 0.320 75,000.00 24,000.00
Tukang kayu Oh 0.330 47,500.00 15,675.00
Kepala Tukang Oh 0.033 85,000.00 2,805.00
Mandor Oh 0.006 100,000.00 600.00
Sub Total 439,830.00

8 PEKERJAAN PENUTUP ATAP

A. Pasang Genteng Bubung Palentong (m¹)
Bahan
 Genteng Bubung Palentong Bh 5.000 7,500.00 37,500.00
Semen Portland Kg 8.000 1,750.00 14,000.00
Pasir Pasang M3 0.032 125,000.00 4,000.00
Tenaga
Pekerja Oh 0.400 75,000.00 30,000.00
Tukang Kayu Oh 0.200 47,500.00 9,500.00
Kepala Tukang Oh 0.020 85,000.00 1,700.00
Mandor Oh 0.002 100,000.00 200.00
Sub Total 96,900.00
B. Pasang Atap Genteng Beton (m²)
Bahan
Genteng Beton Bh 11.000 5,500.00 60,500.00
Paku Biasa 2" - 5" Kg 0.030 10,000.00 300.00
Tenaga
Pekerja Oh 0.200 75,000.00 15,000.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.010 100,000.00 1,000.00
Sub Total 82,400.00

9 PEKERJAAN PLAFON
A. Pasang List Langit-langit Kayu Profil (m¹)
Bahan
Kayu Profil M¹ 1.100 4,000.00 4,400.00
Paku plafon Kg 0.010 10,000.00 100.00
Tenaga
Pekerja Oh 0.050 75,000.00 3,750.00
Tukang Kayu Oh 0.050 47,500.00 2,375.00
Kepala Tukang Oh 0.005 85,000.00 425.00
Mandor Oh 0.003 100,000.00 300.00
Sub Total 11,350.00
B. Langit-langit Asbes (m²)
Bahan
Pelat Asbes tebal 6mm M² 1.100 32,000.00 35,200.00
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.030 75,000.00 2,250.00
Tukang Kayu Oh 0.070 47,500.00 3,325.00
Kepala Tukang Oh 0.007 85,000.00 595.00
Mandor Oh 0.002 100,000.00 150.00
Sub Total 41,520.00
10 PEKERJAAN PENUTUP LANTAI DAN DINDING
A. Pekerjaan Urug Pasir Bawah Lantai (m³)
Bahan
Pasir Urug M³ 1.200 100,000.00 120,000.00
Tenaga
Pekerja Oh 0.300 75,000.00 22,500.00
Tukang Gali Oh 0.010 42,500.00 425.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.010 100,000.00 1,000.00
Sub Total 144,775.00
B. Pasang Lantai Keramik 33X33 cm (m²)
Bahan
Ubin Keramik 33X33 cm Bh 10.000 4,000.00 40,000.00
Semen Portland Kg 11.380 1,750.00 19,915.00
Pasir Pasang M³ 0.042 125,000.00 5,250.00
Semen Warna Kg 1.500 13,000.00 19,500.00
Tenaga
Pekerja Oh 0.620 75,000.00 46,500.00
Tukang Batu Oh 0.350 75,000.00 26,250.00
Kepala Tukang Oh 0.035 85,000.00 2,975.00
Mandor Oh 0.030 100,000.00 3,000.00
Sub Total 163,390.00
C. Pasang Lantai Keramik 10X20 cm (m²)
Bahan
Ubin Keramik Artistik 10X20 cm Bh 50.000 5,000.00 250,000.00
Semen Portland Kg 11.380 1,750.00 19,915.00
Pasir Pasang M³ 0.042 125,000.00 5,250.00
Semen Warna Kg 1.500 13,000.00 19,500.00
Tenaga
Pekerja Oh 0.620 75,000.00 46,500.00
Tukang Batu Oh 0.350 75,000.00 26,250.00
Kepala Tukang Oh 0.035 85,000.00 2,975.00
Mandor Oh 0.030 100,000.00 3,000.00
Sub Total 373,390.00
D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m²)
Bahan
Ubin Abu-Abu 20X20 cm Bh 26.500 4,000.00 106,000.00
Semen Portland Kg 10.400 1,750.00 18,200.00
Pasir Pasang M³ 0.014 125,000.00 1,687.50
Tenaga
 Pekerja Oh 0.270 75,000.00 20,250.00
Tukang Batu Oh 0.130 75,000.00 9,750.00
Kepala Tukang Oh 0.013 85,000.00 1,105.00
Mandor Oh 0.014 100,000.00 1,350.00
Sub Total 158,342.50
E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m²)
Bahan
Plint Ubin 10x30 cm Bh 3.530 2,700.00 9,531.00
Semen Portland Kg 1.560 1,750.00 2,730.00
Pasir Pasang M³ 0.003 125,000.00 375.00
Tenaga
Pekerja Oh 0.060 75,000.00 4,500.00
Tukang Batu Oh 0.030 75,000.00 2,250.00
Kepala Tukang Oh 0.003 85,000.00 255.00
Mandor Oh 0.003 100,000.00 300.00
Sub Total 19,941.00

11 PEKERJAAN KUNCI DAN KACA

A. Pasang Kunci Tanam Biasa (Bh)
Bahan
Kunci Tanam Biasa Bh 1.000 25,000.00 25,000.00
Tenaga
Pekerja Oh 0.010 75,000.00 750.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.005 100,000.00 500.00
Sub Total 50,850.00
B. Pasang Engsel pintu (Bh)
Bahan
Engsel Pintu Bh 1.000 8,000.00 8,000.00
Tenaga
Pekerja Oh 0.005 75,000.00 375.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.005 85,000.00 425.00
Mandor Oh 0.000 100,000.00 25.00
Sub Total 32,575.00
C. Pasang Engsel Jendela Kupu-kupu (Bh)
Bahan
Engsel Jendela Bh 1.000 7,000.00 7,000.00
Tenaga
Pekerja Oh 0.010 75,000.00 750.00
 Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.001 100,000.00 50.00
Sub Total 13,400.00
D. Pasang Pegangan Pintu/Door holder (Bh)
Bahan
Door holder Bh 1.000 5,000.00 5,000.00
Tenaga
Pekerja Oh 0.050 75,000.00 3,750.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.050 85,000.00 4,250.00
Mandor Oh 0.003 100,000.00 250.00
Sub Total 37,000.00
E. Pasang Kaca tebal 3 mm (m²)
Bahan
Kaca tebal 3 mm M² 1.100 50,000.00 55,000.00
Tenaga
Pekerja Oh 0.015 75,000.00 1,125.00
Tukang Kayu Oh 0.150 47,500.00 7,125.00
Kepala Tukang Oh 0.015 85,000.00 1,275.00
Mandor Oh 0.001 100,000.00 75.00
Sub Total 64,600.00
F. Pasang Kaca wireglass tebal 5 mm (m²)
Bahan
Kaca Wireglass 5 mm M² 1.100 90,000.00 99,000.00
Tenaga
Pekerja Oh 0.015 75,000.00 1,125.00
Tukang Kayu Oh 0.150 47,500.00 7,125.00
Kepala Tukang Oh 0.015 85,000.00 1,275.00
Mandor Oh 0.001 100,000.00 75.00
Sub Total 108,600.00

12 PEKERJAAN PENGECATAN
A. Pengecatan Kayu (m²)
Bahan
Cat Meni Kg 0.200 18,000.00 3,600.00
Kertas Gosok Lbr 0.400 3,000.00 1,200.00
Plamir Kg 0.150 18,000.00 2,700.00
Cat dasar Kg 0.170 20,000.00 3,400.00
Cat penutup 2 kali Kg 0.260 38,000.00 9,880.00
Minyak Cat Ltr 0.150 12,000.00 1,800.00
 Kuas 3" Bh 0.050 10,000.00 500.00
Tenaga
Pekerja Oh 0.070 75,000.00 5,250.00
Tukang Cat Oh 0.009 42,500.00 382.50
Kepala Tukang Oh 0.006 85,000.00 510.00
Mandor Oh 0.003 100,000.00 250.00
Sub Total 29,472.50
B. Pengecatan Tembok Baru (m²)
Bahan
Plamir Kg 0.100 18,000.00 1,800.00
Kertas gosok LBR 1.000 3,000.00 3,000.00
Cat Dasar Kg 0.100 20,000.00 2,000.00
Cat Penutup 2x Kg 0.260 38,000.00 9,880.00
Tenaga
Pekerja Oh 0.020 75,000.00 1,500.00
Tukang Cat Oh 0.063 42,500.00 2,677.50
Kepala Tukang Oh 0.006 85,000.00 510.00
Mandor Oh 0.003 100,000.00 250.00
Sub Total 21,617.50

13 PEKERJAAN INSTALASI LISTRIK

A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.000 2,000,000.00 2,000,000.00
B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.000 30,000.00 30,000.00
C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.000 17,500.00 17,500.00
D. Pemasangan Stop Kontak (Bh)
Stop kontak Bh 1.000 12,500.00 12,500.00
E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.000 17,500.00 17,500.00
F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.000 12,500.00 12,500.00

14 PEKERJAAN SANITASI
A. Memasang Kloset Jongkok Porselen (Bh)
Bahan
Kloset Jongkok Porselen Bh 1.000 90,000.00 90,000.00
Semen Portland Kg 6.000 1,750.00 10,500.00
Pasir Pasang M3 0.010 125,000.00 1,250.00
Tenaga
Pekerja Oh 1.000 75,000.00 75,000.00
Tukang Batu Oh 1.500 75,000.00 112,500.00
Kepala Tukang Oh 1.500 85,000.00 127,500.00
Mandor Oh 0.160 100,000.00 16,000.00
Sub Total 432,750.00
B. Memasang Bak Mandi Bata Bata, Vol 0.3 M³ (Bh)
Bahan
Bata Merah Bh 250.000 500.00 125,000.00
Semen Portland Kg 120.000 1,750.00 210,000.00
Pasir Pasang M3 0.300 125,000.00 37,500.00
Porselen (11x11) Cm Bh 360.000 2,500.00 900,000.00
Semen Nat Kg 6.000 13,000.00 78,000.00
Tenaga
Pekerja Oh 6.000 75,000.00 450,000.00
Tukang Batu Oh 3.000 75,000.00 225,000.00
Kepala Tukang Oh 0.300 85,000.00 25,500.00
Mandor Oh 0.300 100,000.00 30,000.00
Sub Total 2,081,000.00
C. Memasang Kran Air Ø ½" atau ¾" (Bh)
Bahan
Kran Air bh 1.000 15,000.00 15,000.00
Sealm Tape Bh 0.500 1,000.00 500.00
Tenaga
Pekerja Oh 0.010 75,000.00 750.00
Tukang Batu Oh 0.100 75,000.00 7,500.00
Kepala Tukang Oh 0.010 85,000.00 850.00
Mandor Oh 0.005 100,000.00 500.00
Sub Total 25,100.00
D. Memasang pipa PVC tipe AW Ø 1" (m¹)
Bahan
Pipa PVC m¹ 1.200 24,250.00 29,100.00
Perlengkapan 35 % harga pipa 0.350 10,185.00 3,564.75
Tenaga
Pekerja Oh 0.081 75,000.00 6,075.00
Tukang Batu Oh 0.135 75,000.00 10,125.00
Kepala Tukang Oh 0.014 85,000.00 1,147.50
Mandor Oh 0.004 100,000.00 410.00
Sub Total 50,422.25
E. Memasang pipa PVC tipe AW Ø 4" (m¹)
Bahan
Pipa PVC m¹ 1.200 24,250.00 29,100.00
Perlengkapan 35 % harga pipa 0.350 10,185.00 3,564.75
Tenaga
Pekerja Oh 0.081 75,000.00 6,075.00
Tukang Batu Oh 0.135 75,000.00 10,125.00
Kepala Tukang Oh 0.014 85,000.00 1,147.50
Mandor Oh 0.004 100,000.00 410.00
Sub Total 50,422.25
F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
Bahan
Batu Bata M3 0.250 500.00 125.00
Semen Portland Kg 77.000 1,750.00 134,750.00
Pasir Pasang M3 0.130 125,000.00 16,250.00
Batu Kerikil M3 0.020 125,000.00 2,500.00
Besi Beton Kg 2.600 10,000.00 26,000.00
Pasir Beton M3 0.090 125,000.00 11,250.00
Tenaga
Pekerja Oh 1.420 75,000.00 106,500.00
Tukang Batu Oh 0.473 75,000.00 35,475.00
Kepala Tukang Oh 0.047 85,000.00 3,995.00
Mandor Oh 0.071 100,000.00 7,100.00
Sub Total 343,945.00
 Rencana Anggaran Biaya

Harga Satuan Jumlah Harga

No Jenis Pekerjaan Satuan Volume
(Rp) (Rp)
A PEKERJAAN PERSIAPAN
1 Pembersihan Lahan m² 300.000 12,500.00 3,750,000.00
2 Pemasangan Pagar / Pembatas m¹ 70.000 95,385.00 6,676,950.00
3 Memasang Bouwplank m¹ 38.000 58,987.00 2,241,506.00
4 Memasang Papan Nama Proyek Bh 1.000 547,505.00 547,505.00
5 Membuat direksi keet & Gudang Sementara m² 25.000 921,100.00 23,027,500.00
6 Listrik dan Air Kerja Ls 1.000 2,000,000.00 2,000,000.00
7 Mob & Demob Alat Ls 1.000 2,000,000.00 2,000,000.00
8 Tes Material Baja dan Beton Ls 1.000 1,500,000.00 1,500,000.00
9 Rambu - rambu lalu lintas dan keselamatan Kerja Ls 1.000 750,000.00 750,000.00
TOTAL I 42,493,461.00

B PEKERJAAN TANAH
1 Galian Tanah Biasa sedalam 1 m m³ 50.000 34,000.00 1,700,000.00
2 Urugan Kembali m³ 15.000 16,300.00 244,500.00
3 Urugan Pasir Bawah Pondasi m³ 5.000 143,500.00 717,500.00
TOTAL II 2,662,000.00

C PEKERJAAN PONDASI
1 Pasangan Pondasi Batu Kali 1 Pc: 5 Ps m³ 30.000 569,600.00 17,088,000.00
TOTAL III 17,088,000.00

D PEKERJAAN DINDING
1 Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) m² 30.000 94,350.00 2,830,500.00
2 Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps m² 270.000 83,650.00 22,585,500.00
TOTAL IV 25,416,000.00

E PEKERJAAN PLESTERAN DINDING

1 Plesteran Dinding 1Pc:3Ps tebal 20 mm m² 30.000 58,850.00 1,765,500.00
2 Plesteran Dinding 1Pc:3Kp:10Ps tebal 15 mm m² 400.000 33,765.00 13,506,000.00
TOTAL V 15,271,500.00

F PEKERJAAN KAYU
1 Pasang Kusen Pintu dan Jendela Kayu Jati m³ 2.000 18,100,000.00 36,200,000.00
2 Pasang Pintu Panel Kayu Jati m² 26.000 940,000.00 24,440,000.00
3 Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai m³ 2.000 10,002,000.00 20,004,000.00
4 Pasang Usuk+Reng Genteng Beton Kayu Bengkirai m² 230.000 134,100.00 30,843,000.00
5 Pasang Listplank, Reuter 2X (2X20) cm, kayu bengkirai m³ 1.000 106,700.00 106,700.00
6 Pasang Rangka Langit-langit 1X1 m Kayu Borneo m² 200.000 135,750.00 27,150,000.00
TOTALVI 138,743,700.00

G PEKERJAAN BETON
1 Membuat sloof Beton Bertulang (200Kg besi+bekisting) m³ 3.500 3,954,785.00 13,841,747.50
2 Membuat Kolom Beton Bertulang (300Kg besi+bekisting) m³ 3.500 7,723,000.00 27,030,500.00
3 Membuat Ring Balok (200Kg besi+bekisting) m³ 3.000 84,792.50 254,377.50
4 Membuat Kuda-Kuda Beton (200Kg besi+bekisting) m³ 5.000 84,792.50 423,962.50
TOTAL VII 41,550,587.50

H PEKERJAAN PENUTUP ATAP

1 Pasang Genteng Kerpus m¹ 6.000 96,900.00 581,400.00
2 Pasang Genteng Beton m² 230.000 82,400.00 18,952,000.00
TOTAL VIII 19,533,400.00

I PEKERJAAN PLAFON
1 Pasang List Plafon Kayu Profil m¹ 150.000 11,350.00 1,702,500.00
2 Langit-langit Asbes m² 200.000 41,520.00 8,304,000.00
TOTAL IX 10,006,500.00

J PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Pekerjaan Urug Pasir Bawah Lantai m³ 13.000 144,775.00 1,882,075.00
2 Pasang Lantai Keramik 33X33 cm m² 135.000 163,390.00 22,057,650.00
3 Pasang Lantai Keramik 10X20 cm m² 6.000 373,390.00 2,240,340.00
4 Pasang plint ubin pc abu-abu ukuran 10x30 cm m² 15.000 19,941.00 299,115.00
TOTAL X 26,479,180.00

K PEKERJAAN KUNCI DAN KACA

1 Pasang Kunci Tanam Biasa Bh 10.000 50,850.00 508,500.00
2 Pasang Engsel pintu Bh 40.000 32,575.00 1,303,000.00
3 Pasang Engsel Jendela Bh 4.000 13,400.00 53,600.00
4 Pasang Pegangan Pintu/Door holder Bh 20.000 37,000.00 740,000.00
5 Pasang Kaca tebal 3 mm m² 25.000 64,600.00 1,615,000.00
6 Pasang Kaca wireglass tebal 5 mm m² 1.000 108,600.00 108,600.00
TOTAL XI 4,328,700.00

L PEKERJAAN PENGECATAN
1 Pengecatan Kayu m² 250.000 29,472.50 7,368,125.00
2 Pengecatan Tembok Baru m² 500.000 21,617.50 10,808,750.00
TOTAL XII 18,176,875.00

M PEKERJAAN INSTALASI LISTRIK

1 Penyambungan Listrik PLN 2400 watt LS 1.000 2,000,000.00 2,000,000.00
2 Pemasangan Lampu SL 25 Watt Bh 15.000 30,000.00 450,000.00
3 Pemasangan Sekering Group Bh 1.000 17,500.00 17,500.00
4 Pemasangan Stop Kontak Bh 10.000 12,500.00 125,000.00
5 Pemasangan Sakelar Tunggal Bh 14.000 17,500.00 245,000.00
6 Pemasangan Sakelar Ganda Bh 14.000 12,500.00 175,000.00
TOTAL XIII 3,012,500.00

N PEKERJAAN SANITASI
1 Memasang Kloset Jongkok Porselen Bh 2.000 432,750.00 865,500.00
2 Memasang Bak Mandi Bata Bata, Vol 0.3 m³ Bh 2.000 2,081,000.00 4,162,000.00
3 Memasang Kran Air Ø ½" atau ¾" Bh 3.000 25,100.00 75,300.00
4 Memasang pipa PVC tipe AW Ø 1" m¹ 20.000 50,422.25 1,008,445.00
5 Memasang pipa PVC tipe AW Ø 4" m¹ 20.000 50,422.25 1,008,445.00
6 Memasang Bak kontrol Pas Batu Bata 45X45 cm Bh 1.000 343,945.00 343,945.00
7 Membuat Septictank 1.5x2x2 m + Peresapan Bh 1.000 2,500,000.00 2,500,000.00
TOTAL XIV 9,963,635.00

TOTAL 374,726,038.50
 REKAPITULASI HARGA

No Jenis Pekerjaan
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
III PEKERJAAN PONDASI
IV PEKERJAAN DINDING
V PEKERJAAN PLESTERAN DINDING
VI PEKERJAAN KAYU
VII PEKERJAAN BETON
VIII PEKERJAAN PENUTUP ATAP
IX PEKERJAAN PLAFON
X PEKERJAAN PENUTUP LANTAI DAN DINDING
XI PEKERJAAN KUNCI DAN KACA
XII PEKERJAAN PENGECATAN
XIII PEKERJAAN INSTALASI LISTRIK
XIV PEKERJAAN SANITASI
TOTAL JUMLAH
 Harga (Rp)
Rp 42,493,461.00
Rp 2,662,000.00
Rp 17,088,000.00
Rp 25,416,000.00
Rp 15,271,500.00
Rp 138,743,700.00
Rp 41,550,587.50
Rp 19,533,400.00
Rp 10,006,500.00
Rp 26,479,180.00
Rp 4,328,700.00
Rp 18,176,875.00
Rp 3,012,500.00
Rp 9,963,635.00

Rp 374,726,038.50
 BAR CHART Kurva

No Jenis Pekerjaan Harga (Rp) Bobot (%) Durasi

1 2
I PEKERJAAN PERSIAPAN Rp 42,493,461.00 11.34 3 3.78 3.78
II PEKERJAAN TANAH Rp 2,662,000.00 0.71 2 0.36
III PEKERJAAN PONDASI Rp 17,088,000.00 4.56 3
IV PEKERJAAN DINDING Rp 25,416,000.00 6.78 5
V PEKERJAAN PLESTERAN DINDING Rp 15,271,500.00 4.08 3
VI PEKERJAAN KAYU Rp 138,743,700.00 37.03 3
VII PEKERJAAN BETON Rp 41,550,587.50 11.09 7
VIII PEKERJAAN PENUTUP ATAP Rp 19,533,400.00 5.21 2
IX PEKERJAAN PLAFON Rp 10,006,500.00 2.67 2
X PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 26,479,180.00 7.07 4
XI PEKERJAAN KUNCI DAN KACA Rp 4,328,700.00 1.16 1
XII PEKERJAAN PENGECATAN Rp 18,176,875.00 4.85 2
XIII PEKERJAAN INSTALASI LISTRIK Rp 3,012,500.00 0.80 4
XIV PEKERJAAN SANITASI Rp 9,963,635.00 2.66 3
Rencana per minggu 3.78 4.14
TOTAL JUMLAH Rp 374,726,038.50 100%
Rencana komulatif 3.78 7.92
HART Kurva S

Waktu Pelaksanaan (Minggu)

3 4 5 6 7 8 9 10 11 12 13 14
3.78
0.36
1.52 1.52 1.52
1.36 1.36 1.36 1.36 1.36
1.36 1.36 1.36
12.34 12.34 12.34
1.58 1.58 1.58 1.58 1.58 1.58 1.58
2.61 2.61
1.34 1.34
1.77 1.77 1.77 1.77
1.16
2.43 2.43
0.20 0.20 0.20 0.20
0.89 0.89 0.89
5.66 1.52 2.88 1.36 16.64 16.64 16.64 7.31 7.49 5.77 6.86 3.31
13.57 15.09 17.97 19.32 35.96 52.61 69.25 76.56 84.05 89.83 96.69 100.00