MOI $ 70,000.

00 Depreciación lineal
VS $ 40,000.00
MD 30,000.00 Periodo CxD IAFD VL
Vua 6 0 $ - $ - $ 70,000.00
Vhr 300,000.00 1 5,000.00 5,000.00 65,000.00
VUs 40,000.00 2 5,000.00 10,000.00 60,000.00
3 5,000.00 15,000.00 55,000.00
CxDa 5000 4 5,000.00 20,000.00 50,000.00
CxDhr 0.1 5 5,000.00 25,000.00 45,000.00
CxDUs 0.75 6 5,000.00 30,000.00 40,000.00

Depreciación horas laboradas

Periodo Hr lab CxD IAFD VL

0 - $ - $ - $ 70,000.00
1 1,000.00 100.00 100.00 69,900.00
2 150.00 15.00 115.00 69,885.00
3 500.00 50.00 165.00 69,835.00
4 700.00 70.00 235.00 69,765.00
5 800.00 80.00 315.00 69,685.00
6 500.00 50.00 365.00 69,635.00

296,350.00 29,635.00 30,000.00 40,000.00

Depreciación unidades producidas

Periodo US prod CxD IAFD VL

0 - $ - $ - $ 70,000.00
1 700.00 525.00 525.00 69,475.00
2 200.00 150.00 675.00 69,325.00
3 300.00 225.00 900.00 69,100.00
4 800.00 600.00 1,500.00 68,500.00
5 600.00 450.00 1,950.00 68,050.00
6 1,000.00 750.00 2,700.00 67,300.00

36,400.00 27,300.00 30,000.00 40,000.00

Marco Antonio Carretes Anzures 7ªA IQ

10/31/2018