You are on page 1of 60

RENCANAH ANGGARAN BIAYA

(R A B)
PEMBANGUNAN TAMBAHAN RUANG KANTOR CAMAT WOTAN ULUMADO

No URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN BAHAN LOKAL BAHAN NON LOKAL UPAH JUMLAH HARGA

1 2 3 4 5 6 7 8
I PEKERJAAN PERSIAPAN
1 Papan Bowplank LS LS 150,000.00 150,000.00
2 Kayu Patok LS LS 100,000.00 100,000.00
3 Paku 7cm 2.00 kg 17,500.00 35,000.00 35,000.00
Total I 250,000.00 35,000.00 285,000.00

II PEK. GALUIAN DAN URUKAN


1 Galian Tanah Pondasi 32 m²
,- Pekerja 24.00 HOK 35,000.00 840,000.00 840,000.00
Total 840,000.00 840,000.00
2 Urukan tanah pondasi bangunan
13,50 m²
,- Pekerja 24.30 HOK 35,000.00 850,500.00 850,500.00
Total 850,500.00 850,500.00

3 Urukan Pasir di bawah lantai 4,80 m²


(Tebal 10 cm)
,- Pasir Urukan 0.96 m³ 250,000.00 240,000.00 230,400.00
,- Pekerja 1.44 HOK 35,000.00 50,400.00 50,400.00
Total 240,000.00 50,400.00 280,800.00
Total II 240,000.00 1,740,900.00 1,971,300.00
III PEK. PASANGAN DAN PLESTERAN

1 Pasangan pond. Batu kali 22 m³ 1PC : 6


Psr
,- Semen 40 kg + Transport 51.00 Sak 60,000.00 3,060,000.00 3,060,000.00
,- Pasir pasang + Transport 13.00 m³ 250,000.00 3,250,000.00 3,250,000.00
,- Batu kali/ Gunung + Transport 26.40 m³ 250,000.00 6,600,000.00 6,600,000.00
,- Tukang 26.40 HOK 50,000.00 1,320,000.00 1,320,000.00
,- Pekerja 8.00 HOK 35,000.00 280,000.00 280,000.00
Total 9,850,000.00 3,060,000.00 1,600,000.00 14,510,000.00

2 Pasangan dinding tembok 1Pc: 6 Psr 11,53



,- Batu Bata Merah 6,350.00 Buah 1,000.00 6,350,000.00 6,350,000.00
,- Semen 40 kg + Transport 59.00 Sak 60,000.00 3,540,000.00 3,540,000.00
,- Pasir pasang + Transport 5.60 m³ 250,000.00 1,400,000.00 1,400,000.00
,- Tukang 14.00 HOK 50,000.00 700,000.00 700,000.00
,- Pekerja 42.00 HOK 35,000.00 1,470,000.00 1,470,000.00
Total 7,750,000.00 3,540,000.00 2,170,000.00 13,460,000.00

3 Plesteran dinding tembok 1Pc: 6 Psr 11,53



,- Semen 40 kg + Transport 14 Sak 60,000.00 840,000.00 840,000.00
,- Pasir pasang + Transport 3.5 m³ 250,000.00 875,000.00 875,000.00
,- Tukang 23 HOK 50,000.00 1,150,000.00 1,150,000.00
,- Pekerja 61 HOK 35,000.00 2,135,000.00 2,135,000.00
Total 875,000.00 840,000.00 3,285,000.00 5,000,000.00

4 Pekerjaan Lantai Keramik 0.30x0.30 cm


48m²
,- Semen 40 kg + Transport 12.00 Sak 60,000.00 720,000.00 720,000.00
,- Pasir pasang + Transport 2.01 m³ 250,000.00 502,500.00 502,500.00
,- Keramik 0.30 x 0.30cm 48.00 m³ 75,000.00 3,600,000.00 3,600,000.00
,- Semen Warna 72.00 Kg 17,500.00 1,260,000.00 1,260,000.00
,- Tukang 17.00 HOK 50,000.00 850,000.00 850,000.00
,- Pekerja 31.00 HOK 35,000.00 1,085,000.00 1,085,000.00
Total 502,500.00 5,580,000.00 1,935,000.00 8,017,500.00
5 Lantai Tumbuk 1 pc :3 Psr:6 Krikil (48m²
Tebal 7 cm
,- Semen 40 kg + Transport 22.00 Sak 60,000.00 1,320,000.00 1,320,000.00
,- Kerikil 2/3 cm 3.36 m³ 375,000.00 1,260,000.00 1,260,000.00
,- Pasir Cor 2.11 m³ 250,000.00 527,500.00 527,500.00
,- Tukang 6.48 HOK 50,000.00 324,000.00 324,000.00
,- Pekerja 34.08 HOK 35,000.00 1,192,800.00 1,192,800.00
Total 1,787,500.00 1,320,000.00 1,516,800.00 4,624,300.00
6 Plesteran Pondasi 1Pc : 3 Psr 12 m²
,- Semen 40 kg + Transport 2.00 Sak 60,000.00 120,000.00 120,000.00
,- Pasir pasang + Transport 0.25 m³ 250,000.00 62,500.00 62,500.00
,- Tukang 2.40 HOK 50,000.00 120,000.00 120,000.00
,- Pekerja 4.80 HOK 35,000.00 168,000.00 168,000.00
Total 62,500.00 120,000.00 288,000.00 470,500.00

7 Pek.Beton Bertulang 1Pc: 2 Psr : 3 Klkr


( 5.00 m³)
,- Semen 40 kg + Transport 42.50 Sak 60,000.00 2,550,000.00 2,550,000.00
,- Kerikil 2/3 cm 4.10 m³ 375,000.00 1,537,500.00 1,537,500.00
,- Pasir Cor 2.70 m³ 250,000.00 675,000.00 675,000.00
,- Besi Betin ø 8῎ 57.00 Lonjor 57,500.00 3,277,500.00 3,277,500.00
,- Besi Betin ø 6῎ 67.00 Lonjor 37,500.00 2,512,500.00 2,512,500.00
,- Kawat Ikat 5.00 Kg 25,000.00 125,000.00 125,000.00
,- Paku Biasa 7 cm- 10 cm 10.00 Kg 17,500.00 175,000.00 175,000.00
,- Papan cor Kelas II 1.00 m³ 5,000,000.00 5,000,000.00 5,000,000.00
,- Tukang Besi 5.00 HOK 50,000.00 250,000.00 250,000.00
,- Pekerja Besi 30.00 HOK 35,000.00 1,050,000.00 1,050,000.00
,- Tukang Batu 11.25 HOK 50,000.00 562,500.00 562,500.00
,- Pekerja Batu 33.75 HOK 35,000.00 1,181,250.00 1,181,250.00
Total 7,212,500.00 8,640,000.00 3,043,750.00 18,896,250.00
Total III 28,040,000.00 23,100,000.00 13,838,550.00 64,978,550.00
IV PEKERJAAN KAYU ( Kosen & Atap)

1 Pekerjaan Kusen Balok Kls I


(Ipi) 0.30 m³
,- Balok Kelas I 0.33 m³ 15,000,000.00 4,950,000.00 4,950,000.00
,- Tukang 10.80 HOK 50,000.00 540,000.00 540,000.00
,- Pekerja 3.60 HOK 35,000.00 126,000.00 126,000.00
Total 4,950,000.00 - 666,000.00 5,616,000.00

2 Kuda-Kuda Kayu Kelas II 6/12


(0.65m³ )
,- Balok Kelas I 0.719 m³ 10,000,000.00 7,190,000.00 7,190,000.00
,- Paku Biasa 7 cm- 10 cm 5.00 Kg 17,500.00 87,500.00 87,500.00
,- Tukang 15.60 HOK 50,000.00 780,000.00 780,000.00
,- Pekerja 5.20 HOK 35,000.00 182,000.00 182,000.00
Total 7,190,000.00 87,500.00 962,000.00 8,239,500.00
3 Listplank Papan Klas II 0.27 m³
,- Papan Kelas II 0.01 m³ 10,000,000.00 100,000.00 100,000.00
,- Paku Biasa 7 cm- 10 cm 0.50 Kg 17,500.00 8,750.00 8,750.00
,- Tukang 0.22 HOK 50,000.00 11,000.00 11,000.00
,- Pekerja 0.08 HOK 35,000.00 2,800.00 2,800.00
Total 100,000.00 8,750.00 13,800.00 122,550.00

4 mengerjakan Rangkah Atap 62 m² Balok


6/12
,- Balok Gording (Bantal Seng) 6/12 1.00 m³ 10,000,000.00 10,000,000.00 10,000,000.00
,- Paku Biasa 7 cm- 10 cm 4.00 Kg 17,500.00 70,000.00 70,000.00
,- Tukang 6.40 HOK 50,000.00 320,000.00 320,000.00
,- Pekerja 9.60 HOK 35,000.00 336,000.00 336,000.00
Total 10,000,000.00 70,000.00 656,000.00 10,726,000.00

5 Menutup Atap dengan Seng Gelombang


BJLS 0.30mm (64m²)
,- Seng Gelombang BJLS 0.30mm 60.00 Lembae 55,000.00 3,300,000.00 3,300,000.00
,- Paku Seng 3.00 Dos 35,000.00 105,000.00 105,000.00
,- Tukang 12.80 HOK 50,000.00 640,000.00 640,000.00
,- Pekerja 1.28 HOK 35,000.00 44,800.00 44,800.00
Total - 3,405,000.00 684,800.00 4,089,800.00
Pekerjaan Menutup Bubungan Atap
6 dengan Seng plat BJLS 0.20mm (22.90 m
´)
,- Seng Plat BJLS 0.20mm 5.00 Lembae 55,000.00 275,000.00 275,000.00
,- Paku Seng 0.25 Dos 35,000.00 8,750.00 8,750.00
,- Tukang 1.00 HOK 50,000.00 50,000.00 50,000.00
,- Pekerja 1.00 HOK 35,000.00 35,000.00 35,000.00
Total - 283,750.00 85,000.00 368,750.00
7 Daun Pintu / jendela Kaca 9.34 m²
,- Papan Kelas I 0.31 m³ 15,000,000.00 4,650,000.00 4,650,000.00
,- Kaca Polos 7.74 m³ 110,000.00 851,400.00 851,400.00
,- Tukang 7.01 HOK 50,000.00 350,500.00 350,500.00
,- Pekerja 2.34 HOK 35,000.00 81,900.00 81,900.00
Total 4,650,000.00 851,400.00 432,400.00 5,933,800.00
Total IV 26,890,000.00 4,706,400.00 3,500,000.00 35,096,400.00

V PEKERJAAN FINISING DAN PENGECATAN


1 Meny Bidang kayu 33,57 m²
,- Meni Kayu 4.01 Kg 30,000.00 120,300.00 120,300.00
,- Tukang 2.50 HOK 50,000.00 125,000.00 125,000.00
,- Pekerja 1.67 HOK 35,000.00 58,450.00 58,450.00
Total 120,300.00 - 183,450.00 303,750.00
2 Mengecat Bidang Kayu 28,91m²
,- Cat Mengkilat 12.29 Kg 50,000.00 614,500.00 614,500.00
,- Minyak Cat 1.64 Kg 35,000.00 57,400.00 57,400.00
,- Dempul 2.31 Kg 35,000.00 80,850.00 80,850.00
,- Kertas Pasir/ Amplas 2.00 Lbr 5,000.00 10,000.00 10,000.00
,- Tukang 9.83 HOK 50,000.00 491,500.00 491,500.00
,- Pekerja 5.78 HOK 35,000.00 202,300.00 202,300.00
Total - 762,750.00 693,800.00 1,456,550.00

3 Pengecatan Tembok dinding bangunan


153,72 m²
,- Semen 40Kg 1.00 Sak 60,000.00 60,000.00 60,000.00
,- Matexx 39.00 Kg 15,000.00 585,000.00 585,000.00
,- Tukang 1.54 HOK 50,000.00 77,000.00 77,000.00
,- Pekerja 9.22 HOK 35,000.00 322,700.00 322,700.00
Total - 645,000.00 399,700.00 1,044,700.00
Total V 120,300.00 1,407,750.00 1,276,950.00 2,805,000.00
PEKERJAAN PENGGANTUNGAN PINTU
VI DAN JENDELA
1 ,- Kunci Tanam double slack 2.00 Buah 150,000.00 300,000.00 300,000.00
,- Engsel Kupu-kupu 22.00 Buah 10,000.00 220,000.00 220,000.00
,- Grendel 8.00 Buah 3,500.00 28,000.00 28,000.00
,- Hak Angin 16.00 Buah 15,000.00 240,000.00 240,000.00
Total - 788,000.00 - 788,000.00
Total VI 788,000.00 788,000.00

VI PERALATAN DAN LAIN LAIN


,- Plat Streep 3 Lubang 8.00 Buah 5,000.00 40,000.00 40,000.00
,- baut Plat Streep ø 12 mm, p 10 cm 12.00 Buah 5,000.00 60,000.00 60,000.00
,- Baut Samb. Kuda-kuda ø 12mm-25 cm 8.00 Buah 15,000.00 120,000.00 120,000.00
,- Baut T Angker ø 12mm 4.00 Buah 25,000.00 100,000.00 100,000.00
,- Ember Campur 5.00 Buah 25,000.00 125,000.00 125,000.00
,- Skop 5.00 Buah 150,000.00 750,000.00 750,000.00
,- Pikwel 2.00 Buah 150,000.00 300,000.00 300,000.00
,- Tali senar 2.00 Rol 15,000.00 30,000.00 30,000.00
Total - 1,525,000.00 - 1,525,000.00
Total VII 1,525,000.00 1,525,000.00
Total I - VII 55,540,300.00 31,562,150.00 20,356,400.00 107,449,250.00
Biaya Design dan RAB 3% 3,223,477.50 3,223,477.50
GRAND TOTAL 55,540,300.00 31,562,150.00 23,579,877.50 110,672,727.50

MENGETAHUI BANIONA, 24 SEPTEMBER 2015


CAMAT WOTAN ULUMADO PERENCANA

ANSELMUS YOHANES MARYANTO, S. Sos LAURENSIUS BOLENG


NIP: 196704201 9997031 001
RENCANAH ANGGARAN BIAYA
(R A B)
PEMBANGUNAN TAMBAHAN RUANG KANTOR CAMAT WOTAN ULUMADO

No URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN BAHAN LOKAL BAHAN NON LOKAL UPAH JUMLAH HARGA

1 2 3 4 5 6 7 8
I PEKERJAAN PERSIAPAN
1 Papan Bowplank
2 Kayu Patok
3 Paku 7cm
Total I - - -

II PEK. GALUIAN DAN URUKAN


1 Galian Tanah Pondasi 32 m²
,- Pekerja

2 Urukan tanah pondasi bangunan


13,50 m²
,- Pekerja

3 Urukan Pasir di bawah lantai 4,80 m²


(Tebal 10 cm)
,- Pasir Urukan
,- Pekerja

Total II - - -
III PEK. PASANGAN DAN PLESTERAN

1 Pasangan pond. Batu kali 22 m³ 1PC : 6


Psr
,- Semen 40 kg + Transport
,- Pasir pasang + Transport
,- Batu kali/ Gunung + Transport
,- Tukang
,- Pekerja
Total - - - -

2 Pasangan dinding tembok 1Pc: 6 Psr 11,53



,- Batu Bata Merah 6,350.00 Buah 1,000.00 6,350,000.00 6,350,000.00
,- Semen 40 kg + Transport 59.00 Sak 60,000.00 3,540,000.00 3,540,000.00
,- Pasir pasang + Transport 5.60 m³ 250,000.00 1,400,000.00 1,400,000.00
,- Tukang 14.00 HOK 50,000.00 700,000.00 700,000.00
,- Pekerja 42.00 HOK 35,000.00 1,470,000.00 1,470,000.00
Total 7,750,000.00 3,540,000.00 2,170,000.00 13,460,000.00

3 Plesteran dinding tembok 1Pc: 6 Psr 11,53



,- Semen 40 kg + Transport 14 Sak 60,000.00 840,000.00 840,000.00
,- Pasir pasang + Transport 3.5 m³ 250,000.00 875,000.00 875,000.00
,- Tukang 23 HOK 50,000.00 1,150,000.00 1,150,000.00
,- Pekerja 61 HOK 35,000.00 2,135,000.00 2,135,000.00
Total 875,000.00 840,000.00 3,285,000.00 5,000,000.00

4 Pekerjaan Lantai Keramik 0.30x0.30 cm


48m²
,- Semen 40 kg + Transport 12.00 Sak 60,000.00 720,000.00 720,000.00
,- Pasir pasang + Transport 2.01 m³ 250,000.00 502,500.00 502,500.00
,- Keramik 0.30 x 0.30cm 48.00 m³ 75,000.00 3,600,000.00 3,600,000.00
,- Semen Warna 72.00 Kg 17,500.00 1,260,000.00 1,260,000.00
,- Tukang 17.00 HOK 50,000.00 850,000.00 850,000.00
,- Pekerja 31.00 HOK 35,000.00 1,085,000.00 1,085,000.00
Total 502,500.00 5,580,000.00 1,935,000.00 8,017,500.00
5 Lantai Tumbuk 1 pc :3 Psr:6 Krikil (48m²
Tebal 7 cm
,- Semen 40 kg + Transport 22.00 Sak 60,000.00 1,320,000.00 1,320,000.00
,- Kerikil 2/3 cm 3.36 m³ 375,000.00 1,260,000.00 1,260,000.00
,- Pasir Cor 2.11 m³ 250,000.00 527,500.00 527,500.00
,- Tukang 6.48 HOK 50,000.00 324,000.00 324,000.00
,- Pekerja 34.08 HOK 35,000.00 1,192,800.00 1,192,800.00
Total 1,787,500.00 1,320,000.00 1,516,800.00 4,624,300.00
6 Plesteran Pondasi 1Pc : 3 Psr 12 m²
,- Semen 40 kg + Transport 2.00 Sak 60,000.00 120,000.00 120,000.00
,- Pasir pasang + Transport 0.25 m³ 250,000.00 62,500.00 62,500.00
,- Tukang 2.40 HOK 50,000.00 120,000.00 120,000.00
,- Pekerja 4.80 HOK 35,000.00 168,000.00 168,000.00
Total 62,500.00 120,000.00 288,000.00 470,500.00

7 Pek.Beton Bertulang 1Pc: 2 Psr : 3 Klkr


( 5.00 m³)
,- Semen 40 kg + Transport 42.50 Sak 60,000.00 2,550,000.00 2,550,000.00
,- Kerikil 2/3 cm 4.10 m³ 375,000.00 1,537,500.00 1,537,500.00
,- Pasir Cor 2.70 m³ 250,000.00 675,000.00 675,000.00
,- Besi Betin ø 8῎ 57.00 Lonjor 57,500.00 3,277,500.00 3,277,500.00
,- Besi Betin ø 6῎ 67.00 Lonjor 37,500.00 2,512,500.00 2,512,500.00
,- Kawat Ikat 5.00 Kg 25,000.00 125,000.00 125,000.00
,- Paku Biasa 7 cm- 10 cm 10.00 Kg 17,500.00 175,000.00 175,000.00
,- Papan cor Kelas II 1.00 m³ 5,000,000.00 5,000,000.00 5,000,000.00
,- Tukang Besi 5.00 HOK 50,000.00 250,000.00 250,000.00
,- Pekerja Besi 30.00 HOK 35,000.00 1,050,000.00 1,050,000.00
,- Tukang Batu 11.25 HOK 50,000.00 562,500.00 562,500.00
,- Pekerja Batu 33.75 HOK 35,000.00 1,181,250.00 1,181,250.00
Total 7,212,500.00 8,640,000.00 3,043,750.00 18,896,250.00
Total III 18,190,000.00 20,040,000.00 12,238,550.00 50,468,550.00
IV PEKERJAAN KAYU ( Kosen & Atap)

1 Pekerjaan Kusen Balok Kls I


(Ipi) 0.30 m³
,- Balok Kelas I 0.33 m³ 15,000,000.00 4,950,000.00 4,950,000.00
,- Tukang 10.80 HOK 50,000.00 540,000.00 540,000.00
,- Pekerja 3.60 HOK 35,000.00 126,000.00 126,000.00
Total 4,950,000.00 - 666,000.00 5,616,000.00

2 Kuda-Kuda Kayu Kelas II 6/12


(0.65m³ )
,- Balok Kelas I 0.719 m³ 10,000,000.00 7,190,000.00 7,190,000.00
,- Paku Biasa 7 cm- 10 cm 5.00 Kg 17,500.00 87,500.00 87,500.00
,- Tukang 15.60 HOK 50,000.00 780,000.00 780,000.00
,- Pekerja 5.20 HOK 35,000.00 182,000.00 182,000.00
Total 7,190,000.00 87,500.00 962,000.00 8,239,500.00
3 Listplank Papan Klas II 0.27 m³
,- Papan Kelas II 0.01 m³ 10,000,000.00 100,000.00 100,000.00
,- Paku Biasa 7 cm- 10 cm 0.50 Kg 17,500.00 8,750.00 8,750.00
,- Tukang 0.22 HOK 50,000.00 11,000.00 11,000.00
,- Pekerja 0.08 HOK 35,000.00 2,800.00 2,800.00
Total 100,000.00 8,750.00 13,800.00 122,550.00

4 mengerjakan Rangkah Atap 62 m² Balok


6/12
,- Balok Gording (Bantal Seng) 6/12 1.00 m³ 10,000,000.00 10,000,000.00 10,000,000.00
,- Paku Biasa 7 cm- 10 cm 4.00 Kg 17,500.00 70,000.00 70,000.00
,- Tukang 6.40 HOK 50,000.00 320,000.00 320,000.00
,- Pekerja 9.60 HOK 35,000.00 336,000.00 336,000.00
Total 10,000,000.00 70,000.00 656,000.00 10,726,000.00

5 Menutup Atap dengan Seng Gelombang


BJLS 0.30mm (64m²)
,- Seng Gelombang BJLS 0.30mm 60.00 Lembae 55,000.00 3,300,000.00 3,300,000.00
,- Paku Seng 3.00 Dos 35,000.00 105,000.00 105,000.00
,- Tukang 12.80 HOK 50,000.00 640,000.00 640,000.00
,- Pekerja 1.28 HOK 35,000.00 44,800.00 44,800.00
Total - 3,405,000.00 684,800.00 4,089,800.00
Pekerjaan Menutup Bubungan Atap
6 dengan Seng plat BJLS 0.20mm (22.90 m
´)
,- Seng Plat BJLS 0.20mm 5.00 Lembae 55,000.00 275,000.00 275,000.00
,- Paku Seng 0.25 Dos 35,000.00 8,750.00 8,750.00
,- Tukang 1.00 HOK 50,000.00 50,000.00 50,000.00
,- Pekerja 1.00 HOK 35,000.00 35,000.00 35,000.00
Total - 283,750.00 85,000.00 368,750.00
7 Daun Pintu / jendela Kaca 9.34 m²
,- Papan Kelas I 0.31 m³ 15,000,000.00 4,650,000.00 4,650,000.00
,- Kaca Polos 7.74 m³ 110,000.00 851,400.00 851,400.00
,- Tukang 7.01 HOK 50,000.00 350,500.00 350,500.00
,- Pekerja 2.34 HOK 35,000.00 81,900.00 81,900.00
Total 4,650,000.00 851,400.00 432,400.00 5,933,800.00
Total IV 26,890,000.00 4,706,400.00 3,500,000.00 35,096,400.00

V PEKERJAAN FINISING DAN PENGECATAN


1 Meny Bidang kayu 33,57 m²
,- Meni Kayu 4.01 Kg 30,000.00 120,300.00 120,300.00
,- Tukang 2.50 HOK 50,000.00 125,000.00 125,000.00
,- Pekerja 1.67 HOK 35,000.00 58,450.00 58,450.00
Total 120,300.00 - 183,450.00 303,750.00
2 Mengecat Bidang Kayu 28,91m²
,- Cat Mengkilat 12.29 Kg 50,000.00 614,500.00 614,500.00
,- Minyak Cat 1.64 Kg 35,000.00 57,400.00 57,400.00
,- Dempul 2.31 Kg 35,000.00 80,850.00 80,850.00
,- Kertas Pasir/ Amplas 2.00 Lbr 5,000.00 10,000.00 10,000.00
,- Tukang 9.83 HOK 50,000.00 491,500.00 491,500.00
,- Pekerja 5.78 HOK 35,000.00 202,300.00 202,300.00
Total - 762,750.00 693,800.00 1,456,550.00

3 Pengecatan Tembok dinding bangunan


153,72 m²
,- Semen 40Kg 1.00 Sak 60,000.00 60,000.00 60,000.00
,- Matexx 39.00 Kg 15,000.00 585,000.00 585,000.00
,- Tukang 1.54 HOK 50,000.00 77,000.00 77,000.00
,- Pekerja 9.22 HOK 35,000.00 322,700.00 322,700.00
Total - 645,000.00 399,700.00 1,044,700.00
Total V 120,300.00 1,407,750.00 1,276,950.00 2,805,000.00
PEKERJAAN PENGGANTUNGAN PINTU
VI DAN JENDELA
1 ,- Kunci Tanam double slack 2.00 Buah 150,000.00 300,000.00 300,000.00
,- Engsel Kupu-kupu 22.00 Buah 10,000.00 220,000.00 220,000.00
,- Grendel 8.00 Buah 3,500.00 28,000.00 28,000.00
,- Hak Angin 16.00 Buah 15,000.00 240,000.00 240,000.00
Total - 788,000.00 - 788,000.00
Total VI 788,000.00 788,000.00

VI PERALATAN DAN LAIN LAIN


,- Plat Streep 3 Lubang 8.00 Buah 5,000.00 40,000.00 40,000.00
,- baut Plat Streep ø 12 mm, p 10 cm 12.00 Buah 5,000.00 60,000.00 60,000.00
,- Baut Samb. Kuda-kuda ø 12mm-25 cm 8.00 Buah 15,000.00 120,000.00 120,000.00
,- Baut T Angker ø 12mm 4.00 Buah 25,000.00 100,000.00 100,000.00
,- Ember Campur 5.00 Buah 25,000.00 125,000.00 125,000.00
,- Skop 5.00 Buah 150,000.00 750,000.00 750,000.00
,- Pikwel 2.00 Buah 150,000.00 300,000.00 300,000.00
,- Tali senar 2.00 Rol 15,000.00 30,000.00 30,000.00
Total - 1,525,000.00 - 1,525,000.00
Total VII 1,525,000.00 1,525,000.00
Total I - VII 45,200,300.00 28,467,150.00 17,015,500.00 90,682,950.00
Biaya Design dan RAB 3% 2,720,488.50 2,720,488.50
GRAND TOTAL 45,200,300.00 28,467,150.00 19,735,988.50 93,403,438.50

MENGETAHUI BANIONA, 24 SEPTEMBER 2015


CAMAT WOTAN ULUMADO PERENCANA

ANSELMUS YOHANES MARYANTO, S. Sos LAURENSIUS BOLENG


NIP: 196704201 9997031 001
Pj 2
2 3.00 2.50
0.60 1.30 0.60

3.50 3.50
2.40
41.00 Panjang Pondasi Induk
7.50 Panjang Pondasi Teras
2.5
3.50 3.50

1.50
3.00
3.00
A = 3.50 X 3.00 = 10.50 M2
B = 3.50 X 3.00 = 10.50 M2 2.50
C = 3.00 X 3.00 = 9.00 M2
D = 2.00 X 3.50 = 7.00 M2
E = 1.50 X 3.00 = 4.50 M2 Teras

Type. PJ 1
Total Luas Bangunan = 41.5 M 2
0.60 0.60 1.00
Luas teras = 4.50 M2 0.30 0.30
Luas bangunan Induk = 37.0 M2
Luas WC = M2
2.7
Panjang pondasi induk = 41.0 m 2.40
Panjang pondasi teras = 7.50 m 1.75
Luas bangunan tanpa WC = 41.5 M 2
1.75

Cor beton sloff 15/20 = 41.0 m 0.12

Cor beton Ringbalk = m 2.20


Panjang Pondasi luar = 26.50 m 2.20
Luas Pintu tanpa Kusen = 3.50 M2
Type.p.1
0.9
Tinggi tembok Bangunan = 3.30 m 0.3
Luas dan panjang Kusen

1 PJ 2 6.96 16.0
2 PJ 3 1.25 29.8
2.0
3 P1 4.90 13.8
4 J2 7.91 41.3
5 J3 0.90 6.60
6 J2 15.39 60.9 0.90
- -
Type. Bv.1
Total 37.31 168.5
0.75 0.75

0.4

1.50
Type. J.1
0.6 0.6 0.6

1.20

Type. J.2 4

0.5 0.5
1.00

belum Type. Bv.2


0.4 0.4
1 Unit

0.30 Pintu = 1.40 x 2.60 = 3.64 m2


Jendela 2 Sisi = 0.65 x 2.55 = 3.32
Jumlah 6.96 x 1.00 = 6.96 m2
2.10
Panjang Kayu :
Vertkal = 6.20 m
Hrsontl = 9.80 m

Jumlah = 16.00 x 1.00 = 16.00 m

2 Unit
Pintu = 1.10 x 2.65 = 2.92 m2
Jendela 2 Sisi = 0.22 x 2.85 = 1.25
Jumlah 4.17 x 2.00 = 8.34 m2
Panjang Kayu :
Vertkal = 4.52
2.50
Hrsontl = 10.40
2.50

= 14.92 x 2.00 = 29.84 m2

2 Unit
Pintu = 2.45 x 1.00 = 2.45 m2
Jumlah = 2.45 x 2 = 4.90 m2

Panjang Kayu :
Vertkal = 2.45 x 2.00 = 4.90 m
Hrsontl = 1.00 x 2.00 = 2.00 m

Jumlah = 6.90 x 2.00 = 13.80 m

2 Unit Boven = 0.90 x 0.50 = 0.45 m2


Jumlah = 0.45 x 2 = 0.90 m2

Panjang Kayu :
Hrsontl = 0.90 x 2.00 = 1.80 m

Vertkal = 0.50 x 3.00 = 1.50 m


Jumlah = 3.30 x 2.00 = 6.60 m
5 Unit
Jendela = 1.90 x 1.62 = 3.08 m2
0.30 Jumlah = 3.08 x 5 = 15.39 m2

Panjang Kayu :
1.22 Vertkal = 1.90 x 3.00 = 5.70 m
Hrsontl = 1.62 x 4.00 = 6.48 m
Jumlah = 12.18 x 5.00 = 60.90 m

Unit
Jendela = 1.15 x 1.72 = 1.98 m2
0.3 Jumlah = 1.98 x 4 = 7.91 m2

Panjang Kayu :
1.22 Vertkal = 1.15 x 3.00 = 3.45 m
Hrsontl = 1.72 x 4.00 = 6.88 m

Jumlah = 10.33 x 4.00 = 41.32 m

Unit Boven = 1.40 x 0.50 = 0.70 m2


Jumlah = 0.70 x 0 = - m2
Panjang Kayu :
0.4
Hrsontl = 1.40 x 2.00 = 2.80 m
Vertkal = 0.50 x 4.00 = 2.00 m
0.4
Jumlah = 4.80 x - = - m
Kabupaten : Flores Timur
Kecamatan : Wotan Ulumado TAKE OF SHEAT
Desa : Tobilota
Sketsa Kasar Perhitungan Volume
1. Pekerjaan Persiapan 1. Pembersihan Lahan
L = L x B = 10.00
A = =
= 20.000 x 10.00 = 200 m2
B
2. Pemasangan Bowplank + Vitzet
K = Panjang L + Panjang B
L = 28.0 m1

2. Pekerjaan Galian 1. Galian Tanah Pondasi


a. Pondasi Telapak Kolom Setempat
l (m) t (m) P V = (lxt)xP
1.20 0.95 1.20 = 1.4 m3

b. Pondasi Menerus
t
l (m) t (m) P V = (lxt)xP
0.90 0.95 73.00 = 62.4 m3

Volume Total Galian Tanah Pondasi = 63.8 m3

Panjang Pondasi = 1.2 m


2. Urugan Tanah Kembali
VG = 63.78 m3

= 15.9 m3

3. Urugan Pasir Di Bawah Pondasi


l (m) t (m) P Jumlah = ( l x t ) x P x Jumlah
A. Pondasi Telapak 1.20 0.10 1.20 13 = 1.87 m3
B. Pondasi Menerus 0.90 0.10 73.00 = 6.57 m3
t

l Volume Total Urugan Pasir Di Bawah Pondasi = 8.44 m3

4. Urugan Pasir Peninggi Lantai


A (m2) L (m) b (m) h (m) V = [ A - (L x b )] x h
B. induk 145.3 1.20 0.15 0.05 = 7.25 m3
B. teras 40.0 73.00 0.20 0.05 = 1.27 m3
Volume total urugan pasir peninggi lantai = 8.52 m3
0.80
0 .1 5
0.80
0 .1 5

3. Pekerjaan Pasangan dan Plesteran


1. Pasangan Aanstamping Batu Kali
V = (bxh)xL
b (m) h (m) L (m)
B. Induk 1.20 0.10 1.20 = 0.14 m3
B. Teras 0.90 0.10 73.00 = 6.57 m3
Volume total pasangan anstamping = 6.71 m3

2. Pasangan Pondasi Batu Kali (1pc : 5 psr)

a (m) b (m) h (m) L (m) a + b


V = x h x
B. Induk 0.30 0.60 1.00 1.20 2
B. Teras 0.30 0.60 1.00 73.00 = 0.54 m3
= 32.85 m3
68 m Volume total pasangan Pondasi = 33.39 m3

3. Pasangan Tembok (1pc : 5 psr)

Total Luas Kusen = 37.31 m2


Luas Pintu tanpa kusen = 0 m2
a. Tembok Bangunan (AT)
L AK AtK h AT
Full 68.00 37.311 0 3 166.69
1/2 0 0.00
166.69
b. Tembok Gewel (Atg)
a t Jumlah Luas Total Luasan Pasangan Tembok
t 8 2.32 2 18.56 = 185.25 m2
t

4. Plesteran Tembok (1 pc : 5 psr)


a. Plesteran tembok
a
At (m2) L. Pas Tembok x 2 Sisi
370.50
b. Plesteran Pondasi tepi luar
b (m) h (m) L (m) A
0.05 0.50 59.50 32.73
Total Luasan Plesteran = 403.22 m2
5. Acian Tembok /kalsium 1:4
Ac
370.50
4. Pekerjaan Beton 1. Cor Beton Sloof Bangunan Utama(1 pc : 2 psr : 3 Krl)

b (m) h (m) L (m) Vol.


20 0.15 0.20 68.00 2.04

Cor Beton Sloof teras (1 pc : 2 psr : 3 Krl)

20 20 b (m) h (m) L (m) Vol.


0.15 0.15 24.00 0.54
2. Cor Beton Kolom (1 pc : 2 Psr : 3 Krl)
Kolom Praktis 15/15 Kolom Struktur/Utama 20/20
a (m) a' (m) h (m) jmh Vol.
0.20 0.20 3.40 24 3.26
3. Cor Beton Ringbalk (1 pc : 2 psr : 3 Krl)

20
15 b (m) h (m) L (m) Vol.
0.15 0.20 92.00 2.76

15 20 4. Cor Beton Gewel (1 pc : 2 psr : 3 Krl)

b (m) h (m) L (m) Vol.


Rig Balk dan Gewel15/15 Klm. Teras 0.15 0.20 18.76 0.56
5. Cor Kolm Praktis (1 pc : 2 psr : 3 Krl)

b (m) h (m) t (m) jmh V


0.15 0.15 3.60 3 0.243
6. Cor Beton Kolom Teras (1 pc : 2 Psr : 3 Krl)
a (m) a' (m) h (m) jmh Vol.
Slof Teras 0.20 0.20 2.90 8 0.93
Total Volume Pekerjaan Beton = 10.34 m3
4. Pekerjaan Kayu dan Kaca 1. Pasangan Kayu Kosen Klas I (5/10)
Type b (m) h (m) L (m) Vol.
PJ 2 0.05 0.10 16.00 0.08 Total Volume Kayu
PJ 1 0.05 0.10 29.84 0.15 = 0.84 m3
P1 0.05 0.10 13.80 0.07
J2 0.05 0.10 41.32 0.21
J1 0.05 0.10 60.90 0.30
Pj1 Pj2 J1-5 bh BV 1 0.05 0.10 6.60 0.03
Tekwood

2. Pasangan Papan Jelusi (3/10)


Type b (m) h (m) L (m) jmh Vol.
PJ 2 0.02 0.10 2.50 1 0.005
PJ 1 0.02 0.10 2.20 2 0.0088
BV1-2bh J2 0.02 0.10 1.00 4 0.008
J1 0.02 0.10 1.20 5 0.012
BV 1 0.02 0.10 1.50 2 0.006
Pj1 J2-4 bh Total Volume Papan = 0.0138 m3
3. Pasangnan Daun Pintu dan Jendela
PJ 2 2 UnitPintu Jati + 2 daun Jendela Bingkai Panel
PJ 1 1 UnitPintu Jati + 2 daun Jendela Bingkai Panel
P1-2bh P1 2 unt Pintu Tripleks 9 mm lapis seng Plat BJLS (Untuk Pintu WC)
J2 4 unit daun Jendela Bingkai Panil
BV 1 2 unit boven Jelusi
J1 5 unit daun Jendela Bingkai Panil
Luas Pasangan Daun Pintu dan jendela = 37.31 m2
4. Pasangan Kayu Kap dan Gording
a. Pasangan Kuda - Kuda 1 (KK1) Luas Atasp = 22 x
b (m) h (m) L (m) n (Jlh) Vol. = 198 m2
Tiang Nok 0.06 0.12 2.33 6 0.101
Depan 0.06 0.12 6.67 6 0.288
Kaki Kuda-Kuda
Belakang 0.06 0.12 5.51 6 0.238
Blk. Tarik 0.06 0.12 8.12 6 0.351
Balok skoor 0.06 0.12 1.97 12 0.170
Blk. Pangapit 0.04 0.12 1.36 24 0.157
Blk. Pengunci 0.04 0.12 3.66 12 0.211
Balok Gewel (Bang. Induk+WC) 0.06 0.12 7.53 6 0.325
Balok angin 0.05 0.10 3.89 8 0.156
Balok Gording 6/10 Seng BJLS 0,30 mm
Jmlh 1.996
Balok Bubungan 6/10
Balok Pengunci 2x 4/12
Tiang Nok 6/12
Balok Skoor 6/12
Balok Tarik 6/12
Balok Pengapit 2x 4/12 b. Balok Bubungan (5/10)
Kaki Kuda-kuda 6/12 Plafon Triplek 3
mm-60x60cm b (m) h (m) L (m) Vol.
0.05 0.10 22.00 0.110 Volume Total Kayu (5/10) = 0.110 m3
Leisplank

8.15 c. Balok Gording (5/10)


b (m) h (m) L (m) Vol.
0.05 0.10 420.00 2.100 Volume Total Kayu gording (5/10) = 2.100 m3

1. Volume Total Pas. Kayu (6/12)


= 1.148 m3 = 39.86 Batang

2. Volume Total Pas. Kayu (5/10)


3.00 2.50 1.40

1.73 = 2.366 m3 = 82.14 Batang


Balok Gording 6/12
Lis Plaank
5.47

Tembok Gewel

Balok
Bubungan 6/12
3.00 2.50 1.40

1.73

Balok Gording 6/12


Lis Plaank

5.47
Tembok Gewel
3. Volume Total Pas. Kayu (4/12)
= 0.367 m3 = 12.76 Batang
Balok
Bubungan 6/12

Jumlah Total Kayu = 134.75 Batangb

5. Pasangan List Plank (3/20)


Panjang Papan List Plank = 71.6 m
Untuk 2 lapis papan = 143.2 m = 35.8 Lembar
5. Pekerjaan Atap dan Plafond 1. Pasangan Atap Seng Gelombang BJLS 0.30
Bentuk Segi empat (A)
= 22.00 x 5.77
= 126.9 m2
Karena ada 2 sisi = 253.9 m2
Total Pasangan Seng = 253.88 m2

2. Pasangan atap seng licin BJLS 0,20mm


Panjang = 22.00 m

3. Pasangan Plafond Tripleks dan rangka

AB (m2) b (m) L (m) Ae


185.25 0.15 92.0 57.28 AP = 228.7 m2 229 =

4. Pasangan List Plafond Profil


L (m) t n (buah) ALP = 9.20 m2
Rangka Plafon .60x1.20 92.0 0.05 2
6. Pekerjaan Lantai 1. Cor Rabat Lantai
AB t VL
30 185.3 0.03 5.6

30
2. Pasangan Lantai Keramik 30/30
A Awc
185.3 5.3 Luasan Keramik = 180.0 m2

3. Cat Tembok plit Plint tinggi 10cm


Luasan Cat Plint
A = 0.1 x 68.00
A = 13.6 m2

4. Pasangan Tegel Mozaik (KM/ WC)

Luas Dinding Tegel 20 x 20 = 5.25 19.5 m2


= m2
Luasan Lantai tegel 20 x 20 = 5.25 m2
Luasan Tegel Mozaik = m2
7. Pekerjaan Finishing 1 Cat Tembok
Luas Acian Tembok = 370.5 m2

2 Cat Plafond
Luas cat plafond = 228.7 m2

3 Menie Kayu Di sisi Bagian Dalam Saja


Total Volume Menie Kayu = 267.53 m2
Type b (m) h (m) L (m) n Am
PJ 2 0.05 0.10 16.00 1 4.80
PJ 1 0.05 0.10 29.84 2 17.90
P1 0.05 0.10 13.80 2 8.28
J2 0.05 0.10 41.32 4 49.58
J1 0.05 0.10 60.90 5 91.35
BV 1 0.05 0.10 6.60 2 3.96
Untuk Listplank :
b (m) h (m) L (m) Am
0.02 0.30 143.20 91.648

4 Cat Kayu
Total Cat Kayu ACK = 135.81 m3
Type b (m) h (m) L (m) Am ACk
PJ 2 0.05 0.10 60.90 91.35 82.22
P1 0.05 0.10 6.60 3.96 2.97
0.30 J2 0.05 0.10 0.00 4.8 4.80
0.30
Untuk Listplank :
b (m) h (m) L (m) Am ACk
0.02 0.30 143.20 91.648 45.82
5 Cat Seng
Luas Cat Seng = 253.88 m2

6 Taec Oil / Vernis


= 74.62 m2
8. Pekerjaan Septic Tank 1 Pekerjaan Galian p l h
V = 1.50 x 1.50 x 1.50 = 3.375 m3
1.50
Total Volume Galian Septic tank = 3.375 m3
2 Pekerjaan Pasangan (1 pc : 5 psr)
Panjang Pasangan = 1.50 m
p Jmlh Sisi
A = 1.5 x 4 = 6 m2
1.50
3 Pekerjaan Rabat lantai (1 pc : 3 psr : 5 Krl)
p l h
V = 1.5 x 1.5 x 0.05 = 0.11 m3

4 Pekerjaan Plat Beton Penutup (1 pc : 2 psr : 3 Krl)

t= 1.50 V = 1.5 x 1.5 x 0.10 = 0.23 m3

6 Pekerjaan Tibunan bak peresapan

V = 1.5 x 1.5 x 1.1 = 2.475 m3


9. Pekerjaan Lantai Selasar dan Saluran 1. Galian Tanah Pondasi Selasar
b (m) h (m) L (m) V = (bxh)xL
0.30 0.35 67.50 = 7.1 m3

2. Pasangan Pondasi Batu Kali (1pc : 5 psr)


V = (b + h)/2 x h x L
a (m) b (m) h (m) L (m)
0.15 0.40 0.40 67.50 = 7.43 m3

3. Pasangan Lantai Selasar (1pc : 5 psr)


A = 0.86 x 67.50

= 58.05 m2
20

4. Pek. Pasangan Saluran (1pc : 5 psr)


A = 0.80 x 67.5
= 54 m 2
120

Total Luasan = 54.00 m2


50

5. Plesteran saluran (1pc : 5 psr)


A = 0.950 x 67.50
= 64.125 m 2
10. Pekerjaan Profil Tank
1 galian p= 1.50 1 Galian Tanah Pondasi

b (m) h (m) p V = (bxh)xP


h= 0.60 0.40 1.50 = 0.4 m3
0.40

2 Pekejaan Pondasi Profil tank (1pc:5psr)


b= 0.60 L= (a + b)/2 x h
2 Pasangan pondasi a b h L V
P= 6.00 0.20 0.40 1.20 0.36 2.16
a= 0.20
3 Pekerjaan Plesteran
Plesteran PondasiProfil Tank
0.80 h= 1.20 P (m) h Tebal L (m2)
6.00 0.80 0.02 0.10

4 Acian Tembok /kalsium 1:4


Ac
b= 0.40 0.10
Tinggi Plesteran= 0.80
Jenis Prasarana : Pembangunan Ruang Sekolah
Lokasi : Tobilota
Volume : L x 10 m
Analisa Kebutuhan

0.1 Pekerja

0.0060 orang pekerja x 28.0 = 0.17


0.007 Papan Kelas III x 28.0 0.20
0.0120 m3 kayu klas II (5/7) x 28.0 = 0.34
0.0200 kg paku biasa (> 5 cm) x 28.0 = 0.56

0.4000 orang pekerja x 0.0 = 0.00


0.3000 orang pekerja x 15.9 = 4.78

0.3000 orang pekerja x 8.44 = 2.53


1.2000 Pasir Uruk x 8.44 = 10.13

A - (L x b )] x h 0.3000 orang pekerja x 8.52 = 2.56


1.1000 Pasir x 8.52 = 9.38
12.000 Batu Kali x 6.71 = 80.57
0.780 Pekerja x 6.71 = 5.24
0.39 Tukang x 6.71 = 2.62

1.210 Batu Kali x 33.39 = 40.40


0.550 Pasir Pasangan x 33.39 = 18.36
3.400 Semen 40kg x 33.39 = 113.53
L
1.500 Pekerja x 33.39 = 50.09
0.075 Tukang x 33.39 = 2.50

71.00 Batu Bata merah x 185.25 = 13,153


0.045 Pasir pasangan x 185.25 = 8.34
0.242 Semen 40kg x 185.25 = 44.83
0.300 Pekerja x 185.25 = 55.57
0.100 Tukang x 185.25 = 18.52
0.032 Pasir pasangan x 403.22 = 12.90
0.090 Semen 40kg x 403.22 = 36.29
0.100 Pekerja x 403.22 = 40.32
0.100 Tukang x 403.22 = 40.32

0.017 Semen 40kg x 370.50 = 6.30


0.065 kalsium x 370.50 = 24.08
0.110 Pekerja x 370.50 = 40.75
0.020 Tukang x 370.50 = 7.41
0.810 Batu Pecah 2/3 x 10.34 = 8.37
0.540 Pasir Pasangan x 10.34 = 5.58
8.400 Semen 40kg x 10.34 = 86.84
1.650 Pekerja x 10.34 = 17.06
0.250 Tukang x 10.34 = 2.58

C. Begesting
0.100 Balok Kayu begesting 4/6 x 10.34 = 1.03 m3
0.010 Papan 3/20 klas II A x 10.34 = 0.10 m3
1.200 Paku x 10.34 = 12.41 kg
0.500 Pekerja x 10.34 = 5.17 hok
0.250 Tukang x 10.34 = 2.58 hok
olume Kayu
Perlengkapan Pintu jndela
1 Engsel Pintu 12 bh
2 Engsel Jendela 58 bh
3 Grandel 23 bh
4 Pengunci Pintu 5 bh
5 Kait Angin 23
1.200 Balok Kayu kelas II 5/10-4m x 2.366 = 2.84
9 1.200 Balok Kayu kelas II 6/12-4m x 1.148 = 1.38
1.200 Balok Kayu kelas II 4/10-4m x 0.367 = 0.44
0.800 Paku > 5 cm x 1.148 = 0.92
15.00 Besi Strip x 1.148 = 17.22
4.000 Pekerja x 1.148 = 4.59
12.00 Tukang x 1.148 = 13.77
22.00 Batang Baut Beugel x 1.148 = 25.25

1.200 Balok Kayu kelas II 5/10-4m x 0.110 = 0.13


3.000 Paku > 12 cm x 0.110 = 0.33
4.000 Pekerja x 0.110 = 0.44
12.00 Tukang x 0.110 = 1.32
1.200 Balok Kayu kelas II 5/10-4m x 2.100 = 2.52
0.800 Paku > 12 cm x 2.100 = 1.68
2.400 Pekerja x 2.100 = 5.04
12.00 Tukang x 2.100 = 25.20

0.033 Papan Kayu Klas II x 143.200 = 4.73


0.060 Paku > 5 cm x 143.200 = 8.59
0.190 Pekerja x 143.200 = 27.21
0.200 Tukang x 143.200 = 28.64
0.800 Seng gelombang 0.30 x 253.880 = 203.10
0.020 Paku Seng x 253.880 = 5.08
0.200 Pekerja x 253.880 = 50.78
0.100 Tukang x 253.880 = 25.39

1.0000 Seng Plat BJLS 0.20 x 22.000 = 22.00


0.0200 Paku Seng x 22.000 = 0.44
0.0750 Pekerja x 22.000 = 1.65
0.1000 Tukang x 22.000 = 2.20
0.375 Tripleks 4 mm x 228.730 = 85.77
0.03 Paku biasa 7 cm x 228.730 = 6.86
0.03 Paku tripleks (3cm) x 228.730 = 6.86
196.05 0.012 Balok 5/7 Klas II x 228.730 = 2.74
Batang 0.160 Pekerja x 228.730 = 36.60
0.100 Tukang x 228.730 = 22.87
0.390 tripleks 4mm x 9.2 = 3.59
0.15 Paku 3 cm x 9.2 = 1.38
0.170 Tukang x 9.2 = 1.56
0.120 Pekerja x 9.2 = 1.10
0.780 Batu Pecah 2/3 x 5.56 = 4.33
0.520 Pasir Pasangan x 5.56 = 2.89
8.400 Semen 40kg x 5.56 = 46.68
4.000 Pekerja x 5.56 = 22.23
1.400 Tukang x 5.56 = 7.78
11.000 Keramik 30x30 cm x 180.00 = 1,980.00
0.200 zak semen x 180.00 = 36.00
0.150 kg semen warna x 180.00 = 27.00
0.042 m3 pasir pasang x 180.00 = 7.56
0.700 pekerja x 180.00 = 126.00
0.350 tukang x 180.00 = 63.00
0.249 Kg Cat Tembok plit x 13.60 = 3.39
0.080 Kg Plamir Tembok x 13.60 = 1.09
0.050 Kuas Roll x 13.60 = 0.68
0.100 Amplas x 13.60 = 1.36
0.010 Pekerja x 13.60 = 0.14
0.050 Tukang x 13.60 = 0.68
26.00 ubin mozaik 20 x 20 cm x 19.50 = 507.00
50.00 ubin mozaik 10 x 20 cm x 5.25 = 262.5
9.300 zak semen x 5.25 = 48.83
0.150 kg semen warna x 5.25 = 0.79
0.042 m3 pasir pasang x 5.25 = 0.22
0.370 pekerja x 5.25 = 1.94
0.150 tukang x 5.25 = 0.79
0.360 Kg Cat Tembok x 370.50 = 133.38
0.100 Kg Plamir Tembok x 370.50 = 37.05
0.050 Kuas Roll x 370.50 = 18.52
0.100 Amplas x 370.50 = 37.05
0.020 Pekerja x 370.50 = 7.41
0.063 Tukang x 370.50 = 23.34
0.249 Kg Cat Tembok x 228.73 = 56.95
0.050 Kuas Roll x 228.73 = 11.44
0.100 Amplas x 228.73 = 22.87
0.020 Pekerja x 228.73 = 4.57
0.063 Tukang x 228.73 = 14.41

0.200 Cat Menie x 267.53 = 53.51


0.050 Minyak Cat x 267.53 = 13.38
0.040 Kuas Biasa x 267.53 = 10.70
0.070 Pekerja x 267.53 = 18.73
0.090 Tukang x 267.53 = 24.08
0.249 Cat Kayu x 135.81 = 33.82
0.080 Minyak Cat x 135.81 = 10.86
0.100 Amplas x 135.81 = 13.58
0.080 Dempul x 135.81 = 10.86
0.040 Kuas Biasa x 135.81 = 5.43
0.010 Pekerja x 135.81 = 1.36
0.050 Tukang x 135.81 = 6.79

0.249 Kg Cat Seng x 253.88 = 63.22


0.050 Kuas Roll x 253.88 = 12.69
0.100 Amplas x 253.88 = 25.39
0.010 Pekerja x 253.88 = 2.54
0.050 Tukang x 253.88 = 12.69
0.249 Taec Oil x 74.62 = 18.58
0.100 Amplas x 74.62 = 7.46
0.010 Pekerja x 74.62 = 0.75
0.050 Tukang x 74.62 = 3.73
0.7500 orang pekerja x 3.375 = 2.53

70.00 Batu Bata x 6.00 = 420.00


0.045 Pasir pasangan x 6.00 = 0.27
0.260 Semen 40 kg x 6.00 = 1.56
0.350 Pekerja x 6.00 = 2.10
1.030 Tukang x 6.00 = 6.18
0.910 Kerikil x 0.11 = 0.10
0.540 Pasir Beton x 0.11 = 0.06
4.540 Semen 40 kg x 0.11 = 0.51
6.000 Pekerja x 0.11 = 0.68
1.000 Tukang x 0.11 = 0.11
A. Spesi
0.780 Batu Pecah 2/3 x 0.23 = 0.18
0.520 Pasir Pasangan x 0.23 = 0.12
6.460 Semen 40 kg x 0.23 = 1.45
6.000 Pekerja x 0.23 = 1.35
1.000 Tukang x 0.23 = 0.23

1.200 Pasir x 2.48 = 2.97


1.200 Tanah x 2.48 = 2.97
4.000 Ijuk x 2.48 = 9.90
2.000 Pekerja x 2.48 = 4.95
0.4000 orang pekerja x 7.1 = 2.84

1.100 Batu Kali x 7.43 = 8.17


0.530 Pasir Pasangan x 7.43 = 3.94
3.400 Semen 40kg x 7.43 = 25.25
0.600 Pekerja x 7.43 = 4.46
1.500 Tukang x 7.43 = 11.14
0.200 Semen 40kg x 58.05 = 11.61
0.042 m3 pasir pasang x 58.05 = 2.44
0.370 pekerja x 58.05 = 21.48
0.150 tukang x 58.05 = 8.71
70.00 Batu Bata x 54.00 = 3,780.00
0.045 Pasir Pasangan x 54.00 = 2.43
0.242 Semen 40kg x 54.00 = 13.07
0.300 Pekerja x 54.00 = 16.20
0.100 Tukang x 54.00 = 5.40

0.050 Pasir pasangan x 64.13 = 3.21


0.130 Semen 40kg x 64.13 = 8.34
0.200 Pekerja x 64.13 = 12.83
0.145 Tukang x 64.13 = 9.30
0.4000 orang pekerja x 0.4 = 0.14

1.100 Batu Kali x 2.16 = 2.38


0.544 Pasir Pasangan x 2.16 = 1.18
3.400 Semen 40kg x 2.16 = 7.34
1.500 Pekerja x 2.16 = 3.24
0.075 Tukang x 2.16 = 0.16

0.050 Pasir pasangan x 0.10 = 0.00


0.130 Semen 40kg x 0.10 = 0.01
0.200 Pekerja x 0.10 = 0.02
0.145 Tukang x 0.10 = 0.01
0.42
0.06 0.06 0.06 0.06 1.48
0.74 0.74 2.14
0.06 0.9
0.20 PJ2 4.94
0.06
0.06 0.06

0.74

0.06

0.20

0.06
1.47

1.47
0.06

0.47

0.06
0.06 0.06 0.06 0.06

0.74 0.74 0.74

0.06

0.20

0.06

1.47

0.06

You might also like