Professional Documents
Culture Documents
TAHUN 2013
2,500.00 2,500.00
58,000.00 60,000.00
112,000.00 115,000.00
92,000.00 93,000.00
15,500.00 16,000.00
70,000.00 72,000.00
62,000.00 65,000.00
48,000.00 48,000.00
92,000.00 90,000.00
84,000.00 81,000.00
900.00 950.00
110,000.00 120,000.00
4,000.00 4,200.00
4,500.00 4,500.00
13,500.00 13,800.00
300,000.00 300,000.00
160,000.00 160,000.00
310,000.00 320,000.00
16,500.00 17,000.00
14,000.00 14,000.00
11,000.00 11,500.00
9,200.00 9,300.00
10,100.00 10,250.00
12,500.00 12,500.00
14,000.00 14,000.00
19,000.00 19,000.00
41,000.00 40,000.00
45,000.00 48,000.00
46,000.00 47,000.00
78,000.00 78,000.00
20,000.00 20,000.00
38,000.00 38,000.00
45,000.00 45,000.00
30,000.00 32,000.00
4,200.00 4,500.00
25,000.00 25,000.00
24,500.00 25,000.00
400,000.00 415,000.00
66,000.00 65,000.00
50,000.00 50,000.00
35,000.00 35,000.00
30,000.00 30,000.00
166,700.00 150,000.00
1,400.00 1,200.00
2,000.00 2,250.00
85,000.00 87,500.00
80,000.00 82,500.00
82,000.00 85,000.00
134,000.00 129,800.00
160,000.00 160,000.00
120,000.00 120,000.00
21,500.00 20,000.00
750,000.00 750,000.00
38,000.00 38,000.00
35,000.00 35,000.00
7,500.00 6,000.00
120,600.00 75,000.00
98,000.00 98,000.00
12,000.00 12,000.00
242,000.00 245,000.00
18,000.00 18,000.00
159,000.00 155,000.00
12,500.00 14,000.00
HARGA SATUAN (Rp.)
Medan Makassar
2,650,000.00 2,350,000.00
2,900,000.00 2,700,000.00
4,650,000.00 5,766,800.00
4,900,000.00 5,000,000.00
3,850,000.00 3,950,000.00
3,990,000.00 3,800,000.00
152,000.00 148,000.00
65,000.00 65,000.00
1,600,000.00 1,500,000.00
HARGA SATUAN (Rp.)
Medan Makassar
56,000.00 58,000.00
34,000.00 32,000.00
48,000.00 48,500.00
59,000.00 60,000.00
225,000.00 246,000.00
202,000.00 205,000.00
340,000.00 336,000.00
298,000.00 290,000.00
40,000.00 40,000.00
42,000.00 42,000.00
48,000.00 48,000.00
47,000.00 47,000.00
49,000.00 49,000.00
52,000.00 52,000.00
260,000.00 260,000.00
245,000.00 240,000.00
54,000.00 54,000.00
56,000.00 56,000.00
38,000.00 41,000.00
9,000.00 9,200.00
14,000.00 14,000.00
189,000.00 175,000.00
85,000.00 85,000.00
65,000.00 65,000.00
28,000.00 26,000.00
23,000.00 23,000.00
32,000.00 35,000.00
27,000.00 28,000.00
2,100.00 2,100.00
12,000.00 12,000.00
6,800.00 7,700.00
250,000.00 250,000.00
22,000.00 20,000.00
17,000.00 16,000.00
19,300.00 20,000.00
12,500.00 10,000.00
112,000.00 112,000.00
155,000.00 150,000.00
190,000.00 190,000.00
28,000.00 32,000.00
28,000.00 32,000.00
60,000.00 58,000.00
17,000.00 17,000.00
650.00 750.00
276,000.00 278,000.00
245,000.00 275,000.00
260,000.00 275,000.00
215,000.00 220,000.00
300,000.00 300,000.00
2,500,000.00 2,200,000.00
450,000.00 450,000.00
15,000.00 15,000.00
18,000.00 18,500.00
30,000.00 30,250.00
32,000.00 33,000.00
3,300.00 3,400.00
4,600.00 4,675.00
6,750.00 6,700.00
9,000.00 9,000.00
20,000.00 19,500.00
2,250.00 2,250.00
3,000.00 3,000.00
6,000.00 6,000.00
14,000.00 14,000.00
25,000.00 27,000.00
25,000.00 26,000.00
23,100.00 22,500.00
40,000.00 35,000.00
HARGA SATUAN (Rp.)
Medan Makassar
52,000.00 51,000.00
10,000.00 9,000.00
20,000.00 18,000.00
35,000.00 35,000.00
215,000.00 222,000.00
HARGA SATUAN (Rp.)
Medan Makassar
2,800.00 2,200.00
6,800,000.00 5,500,000.00
3,600.00 3,400.00
4,200.00 4,100.00
66,000.00 68,000.00
27,000.00 27,400.00
175,000.00 180,000.00
62,000.00 62,000.00
2,450.00 2,450.00
12,700.00 12,700.00
33,300.00 33,000.00
51,000.00 53,800.00
61,000.00 60,600.00
82,000.00 102,000.00
5,500.00 5,600.00
33,000.00 32,500.00
19,500.00 19,500.00
21,500.00 21,200.00
161,700.00 132,000.00
162,000.00 133,000.00
220,000.00 225,000.00
44,000.00 45,000.00
912,000.00 905,000.00
98,000.00 90,000.00
39,600.00 40,000.00
70,000.00 65,000.00
43,000.00 41,000.00
40,000.00 38,000.00
32,000.00 32,200.00
25,000.00 27,000.00
88,000.00 85,000.00
250,000.00 250,000.00
250,000.00 250,000.00
62,000.00 63,000.00
194,000.00 198,000.00
2,750,000.00 2,750,000.00
350,000.00 350,000.00
56,000.00 56,000.00
157,500.00 155,500.00
32,000.00 33,000.00
175,000.00 180,000.00
250,000.00 260,000.00
800,000.00 825,000.00
360,000.00 375,000.00
825,000.00 825,000.00
1,400,000.00 1,450,000.00
160,000.00 165,000.00
260,000.00 278,000.00
415,000.00 425,000.00
460,000.00 455,000.00
55,500.00 58,000.00
92,000.00 90,000.00
280,000.00 300,000.00
8,000.00 8,000.00
55,500.00 58,000.00
32,000.00 33,000.00
15,000.00 15,000.00
19,000.00 19,000.00
44,000.00 45,000.00
150,000.00 125,000.00
15,000.00 15,000.00
25,000.00 25,000.00
1,600,000.00 1,550,000.00
170,000.00 170,000.00
75,000.00 75,000.00
80,000.00 80,000.00
HARGA SATUAN (Rp.)
Medan Makassar
70,000.00 70,000.00
75,000.00 75,000.00
85,000.00 85,000.00
75,000.00 75,000.00
85,000.00 85,000.00
75,000.00 75,000.00
90,000.00 90,000.00
75,000.00 75,000.00
85,000.00 85,000.00
75,000.00 75,000.00
95,000.00 95,000.00
95,000.00 95,000.00
100,000.00 110,000.00
ANALISA HARGA SATUAN PEKERJAAN
Kota : Bodetabek
No. URAIAN KOEFISIEN SAT HARGA SATUAN
I PEKERJAAN PERSIAPAN
1 1 M¹ PAGAR SENG GELOMBANG TINGGI : 2 M
a Tiang Kayu Borneo 4/6 0.05 m3 3,600,000.00
b Semen PC (abu-abu) 0.05 sak 62,000.00
c Seng Gelombang 1.20 lbr 43,000.00
d Pasir beton 0.01 m3 250,000.00
e Splitz (batu pecah) 0.01 m3 178,000.00
f Balok kayu borneo 4/6 0.05 m3 3,600,000.00
g Paku 5 - 10 cm 0.06 kg 15,000.00
h Meni Besi 0.45 kg 14,500.00
i Tukang Kayu 0.20 org 80,000.00
j Pembantu Tukang 0.10 org 65,000.00
Jumlah
Dibulatkan
2 1 M¹ PAGAR KAWAT BERDURI TINGGI : 1,8 M
a Tiang dari Kayu Borneo 4/6 0.05 m3 3,600,000.00
b Semen PC (abu-abu) 0.04 sak 62,000.00
c Kawat Duri 2.50 kg 225,000.00
d Pasir beton 0.01 m3 250,000.00
e Splitz (batu pecah) 0.01 m3 178,000.00
f Paku 5 - 10 cm 0.06 kg 15,000.00
g Tukang Kayu 0.20 org 80,000.00
h Pembantu Tukang 0.30 org 65,000.00
Jumlah
Dibulatkan
3 1 M' PENGUKURAN & PEMASANGAN BOWPLANK
a Kayu kaso 5/7 borneo 0.02 m3 3,600,000.00
b Paku 5 - 10 cm 0.02 kg 15,000.00
c Papan Papan kayu terentang 2/20 0.00 m3 2,400,000.00
d Tukang Kayu 0.10 org 80,000.00
e Pembantu Tukang 0.10 org 65,000.00
Jumlah
Dibulatkan
4 1 m2 PEMBUATAN KANTOR DIREKSI
a Kayu kaso 5/7 borneo 0.02 m3 3,600,000.00
b Papan kayu terentang 0.18 m3 2,400,000.00
c Paku semua ukuran 0.85 kg 15,000.00
d Besi Strip 1.10 kg 11,000.00
e Semen PC (abu-abu) 35.00 kg 62,000.00
f Pasir Pasang 0.15 m3 225,000.00
g Pasir beton 0.10 m3 250,000.00
h Splitz (batu pecah) 0.15 m3 178,000.00
i Bata Merah 30.00 bh 700.00
j Seng Gelombang 180 x 90 x 0,05 cm 1.20 lbr 57,600.00
k Seng Plat BJLS 32 1.00 m2 31,000.00
l Kawat harmonika 2.00 m2 18,000.00
m Kaca Polos 3 mm 0.08 m2 66,000.00
n Kunci Tanam standart 0.15 bh 75,000.00
o Triplek 120 x 240 x 0,4 cm 0.06 lbr 50,000.00
p Tukang Kayu 2.00 org 80,000.00
q Tukang Batu 1.00 org 80,000.00
r Pembantu Tukang 2.00 org 65,000.00
Jumlah
Dibulatkan
No. URAIAN KOEFISIEN SAT HARGA SATUAN
5 1 m2 PEMBUATAN GUDANG PROYEK
a Kayu kaso 5/7 borneo 0.02 m3 3,600,000.00
b Papan kayu terentang 0.10 m3 2,400,000.00
c Paku 0.30 kg 15,000.00
d Semen PC (abu-abu) 0.21 sak 62,000.00
e Pasir Beton 0.03 m3 250,000.00
f Splitz (batu pecah) 0.05 m3 178,000.00
g Seng Gelombang 180 x 90 x 0,05 cm 1.20 lbr 57,600.00
h Tukang Kayu 1.00 org 80,000.00
i Pembantu Tukang 1.00 org 65,000.00
Jumlah
Dibulatkan
6 1 m2 MEMBERSIHKAN LOKASI ROYEK
a Pembantu Tukang 0.10 org 65,000.00
Jumlah
Dibulatkan
7 1 m2 MEMBERSIHKAN PUING-PUING
a Pembantu Tukang 0.20 org 65,000.00
Jumlah
Dibulatkan
8 1 BH MEMBERSIHKAN TUNGGUL TANAMAN
a Pembantu Tukang 2.00 org 65,000.00
Jumlah
Dibulatkan
9 1m2 PEMBUATAN JALAN MASUK PROYEK
a Batu Belah 15/20 0.10 m3 225,000.00
b Koral 5/7 ( sirtu ) 0.05 m3 165,000.00
c Pasir urug 0.01 m3 200,000.00
d Pembantu Tukang 1.00 org 65,000.00
Jumlah
Dibulatkan
10 1 m3 PEMBONGKARAN BETON
a Pembantu Tukang 6.20 org 65,000.00
Jumlah
Dibulatkan
11 1 m3 PEMBONGKARAN DINDING BATA
a Pembantu Tukang 4.60 org 65,000.00
Jumlah
Dibulatkan
12 1 M2 PEKERJAAN PAGAR PAPAN RANGKA BALOK
a Papan kayu Borneo 0.02 m3 3,800,000.00
b Balok kayu borneo 5/7 0.02 m3 3,600,000.00
c Pasir Beton 0.08 m3 250,000.00
d Splitz (batu pecah) 0.15 m3 178,000.00
e Semen abu - abu 0.50 sak 62,000.00
f Tukang Kayu 0.13 org 80,000.00
g Pembantu Tukang 0.38 org 65,000.00
Jumlah
Dibulatkan
No. URAIAN KOEFISIEN SAT HARGA SATUAN
II PEKERJAAN TANAH
1 1 m3 GALIAN TANAH SEDALAM 1 M
a Pembantu Tukang 0.40 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
2 1 m3 GALIAN TANAH SEDALAM 2 M
a Pembantu Tukang 0.53 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
3 1 m3 GALIAN TANAH SEDALAM 3 M
a Pembantu Tukang 0.74 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
4 1 m3 GALIAN TANAH KERAS SEDALAM 1 M
a Pembantu Tukang 0.45 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
5 1 m2 PEKERJAAN PENGUPASAN TANAH SETEBAL 10 CM
a Pembantu Tukang 0.05 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
6 1 m3 PEMBUANGAN TANAH SEJAUH 150 M
a Pembantu Tukang 0.42 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
7 1 m3 URUGAN TANAH KEMBALI
a Pembantu Tukang 0.19 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
8 1 m3 PEMADATAN TANAH
a Pembantu Tukang 0.50 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
9 1 m3 URUGAN PASIR
a Pasir Urug 1.20 m3 200,000.00
b Pembantu Tukang 0.30 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
10 1 m3 URUGAN TANAH
a Tanah Urug 1.20 m3 175,000.00
b Pembantu Tukang 0.30 org 65,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
11 1 m3 URUGAN SIRTU
a Sirtu ( koral ) 1.20 m3 165,000.00
b Pembantu Tukang 0.25 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
V PEKERJAAN DINDING
1 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.65 sak 62,000.00
c Pasir Pasang 0.09 m3 225,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
2 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.55 sak 62,000.00
c Pasir Pasang 0.09 m3 225,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
3 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.45 sak 62,000.00
c Pasir Pasang 0.10 m3 225,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
4 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.29 sak 62,000.00
c Pasir Pasang 0.04 m3 225,000.00
d Pembantu Tukang 0.32 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
5 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.25 sak 62,000.00
c Pasir Pasang 0.05 m3 225,000.00
d Pembantu Tukang 0.32 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
6 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.22 sak 62,000.00
c Pasir Pasang 0.05 m3 225,000.00
d Pembantu Tukang 0.32 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
7 1 m2 PASANG DINDING BATA ROOSTER / BATA TERAWANG
a Rooster / Terawang ukuran 12 x 11 x 24 37.00 bh 3,500.00
b Semen PC (abu-abu) 0.27 sak 62,000.00
c Pasir Pasang 0.04 m3 225,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
8 1 m2 PASANG DINDING GLASSBLOCK
a Glassblock ukuran 18 x 18 cm 30.00 bh 17,500.00
b Semen Putih 0.27 sak 4,200.00
c Pembantu Tukang 0.30 org 65,000.00
d Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
9 1 m2 PASANGAN BATAKO PUTIH, CAMPURAN 1 Pc : 5 Ps
a Batako putih 15.00 bh 2,200.00
b Semen PC (abu-abu) 0.25 sak 62,000.00
c Pasir Pasang 0.03 m3 225,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
10 1 m2 PASANGAN BATAKO PRES SEMEN, CAMPURAN 1 Pc : 5 Ps
a Batako press semen 15.00 bh 2,500.00
b Semen PC (abu-abu) 0.20 sak 62,000.00
c Pasir Pasang 0.02 m3 225,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
11 1 m2 PASANGAN BATA RINGAN ( HEBEL/CELCON ).
a Bata Ringan ( hebel/celcon ) 8.00 bh 12,500.00
b Semen Instan 11.45 kg 6,500.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
c Pembantu Tukang 0.30 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
VI PEKERJAAN PLESTERAN/ACI
1 1 m2 PLESTERAN CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.14 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
2 1 m2 PLESTERAN CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.13 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
3 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.10 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
4 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.09 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
5 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.17 sak 62,000.00
b Pasir Pasang 0.03 m3 225,000.00
c Pembantu Tukang 0.22 org 65,000.00
d Tukang Batu 0.16 org 80,000.00
Jumlah
Dibulatkan
6 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.15 sak 62,000.00
b Pasir Pasang 0.03 m3 225,000.00
c Pembantu Tukang 0.25 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
7 1 m2 BERAPEN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
No. URAIAN KOEFISIEN SAT HARGA SATUAN
a Semen PC (abu-abu) 0.11 sak 62,000.00
b Pasir Pasang 0.03 m3 225,000.00
c Pembantu Tukang 0.15 org 65,000.00
d Tukang Batu 0.07 org 80,000.00
Jumlah
Dibulatkan
8 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.19 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.26 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
9 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.15 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.26 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
10 1 m2 PLESTERAN SKONENG CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.01 sak 62,000.00
b Pasir Pasang 0.01 m3 225,000.00
c Pembantu Tukang 0.06 org 65,000.00
d Tukang Batu 0.04 org 80,000.00
Jumlah
Dibulatkan
11 1 m2 ACCIAN PLESTERAN
a Semen PC (abu-abu) 0.08 sak 62,000.00
b Pembantu Tukang 0.14 org 65,000.00
c Tukang batu 0.11 org 80,000.00
Jumlah
Dibulatkan
12 1 m2 PLESTERAN SIAR CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.09 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.15 org 65,000.00
d Tukang Batu 0.07 org 80,000.00
Jumlah
Dibulatkan
XV PEKERJAAN ALUMINIUM
1 1 m2 Pasang Pintu Rolling Door aluminium
a Rolling door aluminium 1.00 m2 165,000.00
b Tukang besi konstruksi 1.50 org 85,000.00
c Pembantu Tukang 1.05 org 65,000.00
Jumlah
Dibulatkan
2 1 m2 Pasang Pintu Aluminium pabrikan
a Pintu alluminium 1.00 bh 400,000.00
b Tukang batu 1.05 org 80,000.00
c Pembantu Tukang 1.05 org 65,000.00
Jumlah
Dibulatkan
3 1 Unit Kusen Jendela Aluminium 2 lubang dgn 2 daun jendela ( ukuran 1,6 x 1,5 m )
a Profil aluminium 4" natural (+ spare 20 %) 9.24 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 11.04 m' 85,000.00
c Kaca polos 3 mm 2.40 m2 66,000.00
d Engsel jendela 4.00 ps 25,000.00
e Grendel jendela 2.00 bh 19,000.00
f Kait angin 2.00 bh 10,900.00
g Acesories ( 6 % harga bahan) 1.00 ls 120,139.20
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 181,104.00
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls 187,680.00
Jumlah
Dibulatkan
4 1 Unit Kusen Jendela Aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati (ukuran 2 x 1,5 m)
a Profil aluminium 4" natural (+ spare 20 %) 12.00 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 11.04 m' 85,000.00
c Kaca polos 3 mm 3.00 m2 66,000.00
d Engsel jendela 4.00 ps 25,000.00
e Grendel jendela 2.00 bh 19,000.00
f Kait angin 2.00 bh 10,900.00
g Acesories ( 6 % harga bahan ) 1.00 ls 138,744.00
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 235,200.00
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls 187,680.00
Jumlah
Dibulatkan
5 1 Unit Kusen Pintu Jendela gendong Aluminium dgn 2 jndl dan 1 pnt teakwood (ukr 2,2 x 2,7 m)
a Profil aluminium 4" natural (+ spare 20 %) 17.04 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 14.88 m' 85,000.00
c Kaca polos 3 mm 3.96 m2 66,000.00
d Daun pintu teakwood 1.80 m2 389,400.00
e Engsel jendela 4.00 ps 25,000.00
f Grendel jendela 2.00 bh 19,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
g Kait angin 4.00 bh 10,900.00
h Engsel pintu 3.00 ps 30,000.00
i Grendel pintu 1.00 bh 29,000.00
j Kunci tanam 1.00 bh 22,000.00
k Acesories ( 6 % harga bahan ) 1.00 ls 159,804.00
l Upah pembuatan profil ( 20 % bahan ) 1.00 ls 20,000.00
m Upah pembuatan daun jendela (20 % bahan) 1.00 ls 7,600.00
Jumlah
Dibulatkan
6 1 Unit Kusen Pintu Aluminium ukr 0.9 x 2,7 m
a Profil aluminium 4" natural (+ spare 20 %) 7.56 m' 98,000.00
b Kaca polos 3 mm untuk bovenlight 0.45 m2 66,000.00
c Daun pintu tekwood 1.68 m2 389,400.00
d Engsel pintu 3.00 ps 30,000.00
e Grendel pintu 1.00 bh 29,000.00
f Kunci tanam 1.00 bh 22,000.00
g Acesories ( 6 % ) 1.00 ls 46,234.80
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 148,176.00
Jumlah
Dibulatkan
7 1 bh Bovenlight Almunium dengan kisi-kisi almunium plat (ukuran 0,5 x 1 m)
a Profil Aluminium 4" natural + upah 20% 3.60 m' 66,000.00
b Plat Aluminium untuk Jalusi 5.00 m' 16,000.00
c Acesories ( 6 % ) 1.00 ls 14,256.00
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 29,635.20
Jumlah
Dibulatkan
8 1 bh Bovenlight Almunium ukuran 0,5 x 1 m dengan bagian dalam kaca
a Profil Aluminium 4" natural + upah 20% 3.60 m' 98,000.00
b Kaca Polos 3 mm 0.50 m2 66,000.00
c Acesories ( 6 % ) 1.00 ls 21,168.00
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 5,927.04
Jumlah
Dibulatkan
180,000.00
3,100.00
51,600.00
1,250.00
1,602.00
180,000.00
900.00
6,525.00
16,000.00
6,500.00
447,477.00
447,470.00
180,000.00
2,480.00
562,500.00
1,250.00
1,602.00
900.00
16,000.00
19,500.00
784,232.00
784,230.00
72,000.00
300.00
9,600.00
8,000.00
6,500.00
96,400.00
96,400.00
72,000.00
432,000.00
12,750.00
12,100.00
2,170,000.00
33,750.00
25,000.00
26,700.00
21,000.00
69,120.00
31,000.00
36,000.00
5,280.00
11,250.00
3,000.00
160,000.00
80,000.00
130,000.00
3,330,950.00
3,330,950.00
JUMLAH (RP)
72,000.00
240,000.00
4,500.00
13,020.00
7,500.00
8,900.00
69,120.00
80,000.00
65,000.00
560,040.00
560,040.00
6,500.00
6,500.00
6,500.00
13,000.00
13,000.00
13,000.00
130,000.00
130,000.00
130,000.00
22,500.00
8,250.00
2,000.00
65,000.00
97,750.00
97,700.00
403,000.00
403,000.00
403,000.00
299,000.00
299,000.00
299,000.00
76,000.00
72,000.00
20,000.00
26,700.00
31,000.00
10,400.00
24,700.00
260,800.00
260,800.00
JUMLAH (RP)
26,000.00
1,300.00
27,300.00
27,300.00
34,450.00
1,300.00
35,750.00
35,750.00
48,100.00
1,300.00
49,400.00
49,400.00
29,250.00
1,300.00
30,550.00
30,550.00
1,625.00
975.00
2,600.00
2,600.00
27,300.00
1,300.00
28,600.00
28,600.00
12,350.00
1,300.00
13,650.00
13,600.00
32,500.00
1,300.00
33,800.00
33,800.00
240,000.00
19,500.00
1,300.00
260,800.00
260,800.00
210,000.00
19,500.00
JUMLAH (RP)
1,300.00
230,800.00
230,800.00
198,000.00
16,250.00
1,300.00
215,550.00
215,500.00
247,500.00
250,480.00
109,125.00
97,500.00
48,000.00
752,605.00
752,600.00
247,500.00
202,120.00
117,000.00
97,500.00
48,000.00
712,120.00
712,120.00
247,500.00
168,640.00
122,400.00
97,500.00
48,000.00
684,040.00
684,040.00
270,000.00
60,000.00
50,700.00
31,200.00
411,900.00
411,900.00
416,640.00
135,000.00
144,180.00
130,000.00
28,000.00
853,820.00
JUMLAH (RP)
853,800.00
9,450.00
225.00
455.00
595.00
10,725.00
10,700.00
96,000.00
1,290.00
1,200.00
19,500.00
20,800.00
138,790.00
138,700.00
101,250.00
347,200.00
112,500.00
119,260.00
154,700.00
24,000.00
858,910.00
858,900.00
25,000.00
26,700.00
75,020.00
405,000.00 diambil dari pekerjaan penulangan beton
13,500.00
115,200.00
38,000.00
1,800.00
1,080.00
4,560.00
65,000.00
53,600.00
824,460.00
824,400.00
JUMLAH (RP)
20,000.00
23,140.00
60,760.00
310,500.00
10,500.00
108,000.00
38,000.00
1,800.00
1,080.00
3,800.00
52,000.00
40,000.00
669,580.00
669,500.00
15,000.00
19,580.00
50,840.00
310,500.00
9,000.00
108,000.00
38,000.00
1,650.00
960.00
3,800.00
52,000.00
40,000.00
649,330.00
649,300.00
480,000.00
22,500.00
4,800.00
1,125,000.00
33,750.00
400,520.00
130,000.00
138,840.00
253,500.00
28,000.00
83,200.00
89,250.00
2,789,360.00
2,789,300.00
480,000.00
22,500.00
4,800.00
1,350,000.00
33,750.00
JUMLAH (RP)
400,520.00
130,000.00
138,840.00
260,000.00
32,000.00
80,000.00
85,000.00
3,017,410.00
3,017,400.00
480,000.00
22,500.00
4,800.00
1,125,000.00
31,500.00
400,520.00
130,000.00
138,840.00
253,500.00
32,000.00
80,000.00
85,000.00
2,783,660.00
2,783,600.00
480,000.00
22,500.00
4,800.00
1,350,000.00
33,750.00
400,520.00
130,000.00
138,840.00
260,000.00
32,000.00
80,000.00
85,000.00
3,017,410.00
3,017,400.00
270,320.00
130,000.00
154,860.00
130,000.00
28,000.00
713,180.00
JUMLAH (RP)
713,100.00
287,680.00
130,000.00
138,840.00
130,000.00
28,000.00
714,520.00
714,500.00
416,640.00
135,000.00
144,180.00
130,000.00
28,000.00
853,820.00
853,800.00
481,120.00
162,500.00
115,700.00
130,000.00
28,000.00
917,320.00
917,300.00
496,000.00
137,500.00
124,600.00
131,300.00
32,000.00
921,400.00
921,400.00
9,450.00
300.00
650.00
850.00
11,250.00
11,200.00
10,120.00
225.00
650.00
1,700.00
12,695.00
12,600.00
108,000.00
JUMLAH (RP)
4,500.00
1,200.00
19,500.00
20,800.00
154,000.00
154,000.00
96,000.00
6,000.00
2,400.00
144,000.00
36,750.00
19,500.00
26,400.00
331,050.00
331,000.00
96,000.00
6,000.00
2,400.00
144,000.00
36,750.00
20,800.00
26,400.00
332,350.00
332,300.00
96,000.00
6,000.00
2,400.00
144,000.00
36,750.00
20,800.00
26,400.00
332,350.00
332,300.00
72,000.00
6,000.00
1,800.00
72,000.00
36,750.00
20,800.00
26,400.00
235,750.00
235,700.00
648,000.00
30,000.00
7,200.00
1,800,000.00
JUMLAH (RP)
45,000.00
496,000.00
130,000.00
138,840.00
292,500.00
28,000.00
124,800.00
119,000.00
3,859,340.00
3,859,300.00
960,000.00
60,000.00
24,000.00
1,125,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,297,740.00
5,297,700.00
960,000.00
60,000.00
24,000.00
1,350,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,522,740.00
5,522,700.00
960,000.00
60,000.00
24,000.00
1,440,000.00
67,500.00
399,900.00
JUMLAH (RP)
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,612,740.00
5,612,700.00
960,000.00
60,000.00
24,000.00
1,575,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,747,740.00
5,747,700.00
960,000.00
60,000.00
24,000.00
1,800,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,972,740.00
5,972,700.00
960,000.00
60,000.00
24,000.00
2,250,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
JUMLAH (RP)
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
6,422,740.00
6,422,700.00
960,000.00
60,000.00
24,000.00
2,700,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
6,872,740.00
6,872,700.00
768,000.00
48,000.00
19,200.00
1,125,000.00
33,750.00
399,900.00
130,000.00
138,840.00
432,000.00
294,000.00
896,000.00
377,000.00
28,000.00
224,000.00
89,250.00
5,002,940.00
5,002,900.00
768,000.00
48,000.00
19,200.00
1,350,000.00
33,750.00
399,900.00
130,000.00
138,840.00
432,000.00
294,000.00
896,000.00
377,000.00
28,000.00
JUMLAH (RP)
224,000.00
89,250.00
5,227,940.00
5,227,900.00
768,000.00
48,000.00
19,200.00
1,800,000.00
45,000.00
399,900.00
130,000.00
138,840.00
504,000.00
294,000.00
448,000.00
387,400.00
28,000.00
224,000.00
119,000.00
5,353,340.00
5,353,300.00
768,000.00
48,000.00
19,200.00
2,025,000.00
60,000.00
399,900.00
130,000.00
138,840.00
504,000.00
294,000.00
448,000.00
387,400.00
28,000.00
224,000.00
119,000.00
5,593,340.00
5,593,300.00
768,000.00
48,000.00
19,200.00
2,250,000.00
90,000.00
399,900.00
130,000.00
138,840.00
504,000.00
294,000.00
448,000.00
387,400.00
JUMLAH (RP)
28,000.00
224,000.00
119,000.00
5,848,340.00
5,848,300.00
600,000.00
45,000.00
14,400.00
1,800,000.00
45,000.00
399,900.00
130,000.00
138,840.00
1,080,000.00
262,500.00
364,000.00
28,000.00
184,000.00
119,000.00
5,210,640.00
5,210,600.00
STING )
853,800.00
3,323,000.00
900,000.00
5,076,800.00
5,076,800.00
STING )
853,800.00
2,768,059.00
1,288,000.00
4,909,859.00
4,909,800.00
STING )
853,800.00
2,768,059.00
1,400,000.00
5,021,859.00
5,021,800.00
STING )
853,800.00
2,216,441.00
1,120,000.00
4,190,241.00
4,190,200.00
STING )
853,800.00
2,492,250.00
1,288,000.00
4,634,050.00
JUMLAH (RP)
4,634,000.00
648,000.00
30,000.00
7,200.00
1,575,000.00
45,000.00
496,000.00
130,000.00
138,840.00
315,250.00
32,000.00
140,000.00
123,250.00
3,680,540.00
3,680,500.00
98,000.00
40,300.00
20,250.00
42,250.00
16,000.00
216,800.00
216,800.00
98,000.00
34,100.00
20,250.00
42,250.00
16,000.00
210,600.00
210,600.00
98,000.00
27,900.00
22,500.00
42,250.00
16,000.00
206,650.00
206,600.00
49,000.00
17,980.00
9,000.00
20,800.00
8,000.00
104,780.00
JUMLAH (RP)
104,700.00
49,000.00
15,500.00
11,250.00
20,800.00
8,000.00
104,550.00
104,500.00
49,000.00
13,640.00
11,250.00
20,800.00
8,000.00
102,690.00
102,600.00
129,500.00
16,740.00
9,000.00
19,500.00
8,000.00
182,740.00
182,700.00
525,000.00
1,134.00
19,500.00
8,000.00
553,634.00
553,600.00
33,000.00
15,500.00
6,750.00
19,500.00
12,000.00
86,750.00
86,700.00
37,500.00
12,400.00
4,500.00
19,500.00
12,000.00
85,900.00
85,900.00
100,000.00
74,425.00
JUMLAH (RP)
19,500.00
16,000.00
209,925.00
209,900.00
8,680.00
4,500.00
13,000.00
12,000.00
38,180.00
38,100.00
8,060.00
4,500.00
13,000.00
12,000.00
37,560.00
37,500.00
6,200.00
4,500.00
13,000.00
12,000.00
35,700.00
35,700.00
5,580.00
4,500.00
13,000.00
12,000.00
35,080.00
35,000.00
10,540.00
6,750.00
14,300.00
12,800.00
44,390.00
44,300.00
9,300.00
6,750.00
16,250.00
16,000.00
48,300.00
48,300.00
JUMLAH (RP)
6,820.00
5,625.00
9,750.00
5,600.00
27,795.00
27,700.00
11,780.00
4,500.00
16,900.00
16,000.00
49,180.00
49,100.00
9,300.00
4,500.00
16,900.00
16,000.00
46,700.00
46,700.00
620.00
2,250.00
3,900.00
3,200.00
9,970.00
9,900.00
4,960.00
9,100.00
8,800.00
22,860.00
22,800.00
5,580.00
4,500.00
9,750.00
5,600.00
25,430.00
25,400.00
205,000.00
9,920.00
4,837.50
84.00
16,250.00
9,600.00
JUMLAH (RP)
245,691.50
245,690.00
195,000.00
9,920.00
4,500.00
84.00
16,900.00
10,000.00
236,404.00
236,400.00
265,000.00
11,160.00
4,837.50
54.60
16,250.00
9,600.00
306,902.10
306,900.00
292,000.00
10,540.00
4,837.50
84.00
16,900.00
11,200.00
335,561.50
335,560.00
35,000.00
11,160.00
4,500.00
84.00
14,300.00
32,000.00
97,044.00
97,040.00
42,000.00
10,540.00
4,837.50
84.00
19,500.00
12,000.00
88,961.50
88,960.00
44,000.00
10,540.00
4,837.50
JUMLAH (RP)
84.00
19,500.00
12,000.00
90,961.50
90,960.00
52,000.00
9,920.00
4,500.00
84.00
16,250.00
9,600.00
92,354.00
92,350.00
54,000.00
9,920.00
4,500.00
84.00
16,250.00
9,600.00
94,354.00
94,350.00
140,000.00
29,760.00
22,500.00
840.00
40,300.00
28,000.00
261,400.00
261,400.00
262,500.00
18,480.00
42,250.00
28,000.00
351,230.00
351,230.00
600,000.00
29,760.00
18,000.00
420.00
39,000.00
38,400.00
725,580.00
725,580.00
JUMLAH (RP)
39,000.00
11,160.00
4,500.00
84.00
14,300.00
32,000.00
101,044.00
101,040.00
38,000.00
11,160.00
4,500.00
84.00
14,300.00
32,000.00
100,044.00
100,040.00
44,000.00
10,540.00
4,500.00
84.00
13,000.00
31,200.00
103,324.00
103,320.00
42,000.00
10,540.00
4,500.00
84.00
13,000.00
31,200.00
101,324.00
101,320.00
50,000.00
9,920.00
4,050.00
54.60
12,187.50
30,000.00
106,212.10
106,210.00
48,500.00
9,920.00
4,050.00
54.60
12,187.50
30,000.00
JUMLAH (RP)
104,712.10
104,710.00
140,000.00
2,400.00
15,500.00
5,625.00
6,300.00
375.00
375.00
46,800.00
52,000.00
269,375.00
269,370.00
600,000.00
1,200.00
15,500.00
5,625.00
6,300.00
375.00
375.00
46,800.00
52,000.00
728,175.00
728,170.00
90,000.00
14,880.00
7,875.00
20,800.00
20,000.00
153,555.00
153,550.00
85,000.00
15,500.00
7,875.00
20,800.00
20,000.00
149,175.00
149,170.00
19,875.00
1,240.00
2,250.00
420.00
3,900.00
2,400.00
30,085.00
30,080.00
JUMLAH (RP)
33,000.00
1,240.00
2,250.00
504.00
3,900.00
2,400.00
43,294.00
43,290.00
6,240,000.00
390,000.00
1,200,000.00
7,830,000.00
7,830,000.00
5,160,000.00
390,000.00
1,200,000.00
6,750,000.00
6,750,000.00
4,320,000.00
390,000.00
1,200,000.00
5,910,000.00
5,910,000.00
216,000.00
65,000.00
200,000.00
481,000.00
481,000.00
172,000.00
65,000.00
200,000.00
437,000.00
437,000.00
224,000.00
89,250.00
-
313,250.00
313,200.00
48,000.00
JUMLAH (RP)
19,200.00
160,000.00
227,200.00
227,200.00
275,200.00
65,000.00
240,000.00
580,200.00
580,200.00
84,280.00
450.00
7,680.00
65,000.00
39,000.00
160,000.00
356,410.00
356,400.00
258,000.00
2,250.00
32,500.00
160,000.00
452,750.00
452,700.00
74,480.00
450.00
7,680.00
65,000.00
39,000.00
160,000.00
346,610.00
346,600.00
84,280.00
4,500.00
7,680.00
94,000.00
39,000.00
160,000.00
389,460.00
389,400.00
84,280.00
4,500.00
20,480.00
65,000.00
62,500.00
52,000.00
200,000.00
488,760.00
488,700.00
JUMLAH (RP)
84,280.00
4,500.00
20,480.00
47,000.00
32,500.00
62,500.00
52,000.00
200,000.00
503,260.00
503,200.00
EDAN
83,850.00
30,100.00
1,500.00
14,336.00
94,000.00
9,750.00
36,000.00
269,536.00
269,500.00
83,850.00
30,100.00
1,500.00
14,336.00
65,000.00
13,000.00
48,000.00
255,786.00
255,700.00
400,000.00
40,000.00
1,680.00
441,680.00
441,600.00
378,000.00
325,000.00
30,000.00
7,000.00
120,000.00
116,000.00
19,500.00
104,000.00
1,099,500.00
129,530.00
378,000.00
100,800.00
30,000.00
7,000.00
JUMLAH (RP)
120,000.00
116,000.00
19,500.00
104,000.00
875,300.00
129,530.00
13,440.00
3,750.00
100,800.00
15,000.00
10,000.00
5,500.00
3,640.00
6,500.00
4,000.00
162,630.00
162,630.00
4,730,000.00
165,000.00
12,000.00
6,000.00
260,000.00
960,000.00
6,133,000.00
6,133,000.00
3,960,000.00
165,000.00
12,000.00
6,000.00
260,000.00
960,000.00
5,363,000.00
5,363,000.00
43,200.00
2,250.00
6,500.00
8,000.00
59,950.00
59,900.00
50,400.00
2,250.00
JUMLAH (RP)
6,500.00
8,000.00
67,150.00
67,100.00
30,960.00
750.00
6,500.00
16,000.00
54,210.00
54,200.00
47,300.00
750.00
7,150.00
17,600.00
72,800.00
72,800.00
3,780,000.00
3,000.00
130,000.00
160,000.00
4,073,000.00
4,073,000.00
37,500.00
9,750.00
6,000.00
53,250.00
53,250.00
110,000.00
9,920.00
7,200.00
19,500.00
16,000.00
162,620.00
162,620.00
37,200.00
750.00
9,100.00
5,360.00
52,410.00
52,410.00
23,975.00
1,800.00
9,100.00
JUMLAH (RP)
5,600.00
40,475.00
40,470.00
25,200.00
1,800.00
9,100.00
5,600.00
41,700.00
41,700.00
38,500.00
1,800.00
9,100.00
5,360.00
54,760.00
54,760.00
39,882.00
1,800.00
9,100.00
5,360.00
56,142.00
56,140.00
56,142.00
36,800.00
1,800.00
9,100.00
5,600.00
53,300.00
53,300.00
96,000.00
3,000.00
6,500.00
16,000.00
121,500.00
121,500.00
85,800.00
450.00
13,000.00
8,000.00
107,250.00
107,250.00
134,640.00
3,000.00
13,000.00
8,000.00
158,640.00
JUMLAH (RP)
158,640.00
77,000.00
750.00
13,392.00
7,200.00
4,200.00
26,000.00
16,000.00
144,542.00
144,540.00
58,300.00
750.00
16,250.00
12,000.00
87,300.00
87,300.00
30,100.00
300.00
7,800.00
4,800.00
43,000.00
43,000.00
32,550.00
600.00
9,750.00
5,600.00
48,500.00
48,500.00
207,900.00
48,000.00
41,580.00
9,750.00
4,000.00
311,230.00
311,230.00
4,410.00
882.00
9,750.00
4,000.00
19,042.00
19,040.00
JUMLAH (RP)
43,200.00
1,500.00
9,750.00
20,000.00
74,450.00
74,400.00
107,800.00
150.00
1,950.00
5,600.00
115,500.00
115,500.00
15,950.00
150.00
1,950.00
5,600.00
23,650.00
23,650.00
75,000.00
750.00
3,900.00
8,000.00
87,650.00
87,650.00
108,000.00
2,250.00
2,500.00
75,000.00
9,750.00
16,000.00
213,500.00
213,500.00
14,850.00
150.00
3,250.00
4,000.00
22,250.00
22,250.00
4,730.00
150.00
3,250.00
4,000.00
12,130.00
12,130.00
JUMLAH (RP)
82,800.00
900.00
25,350.00
17,550.00
32,000.00
158,600.00
158,600.00
82,800.00
900.00
36,660.00
17,550.00
32,000.00
169,910.00
169,910.00
82,800.00
3,000.00
108,000.00
22,750.00
40,000.00
256,550.00
256,550.00
13,280.00
3,750.00
50,960.00
15,000.00
10,000.00
3,960.00
3,500.00
6,500.00
4,000.00
110,950.00
110,950.00
2,500,000.00
250,000.00
214,500.00
88,000.00
3,052,500.00
3,052,500.00
300,000.00
7,440.00
2,250.00
65,000.00
JUMLAH (RP)
120,000.00
494,690.00
494,690.00
750,000.00
225,000.00
7,440.00
2,250.00
65,000.00
80,000.00
1,129,690.00
1,129,690.00
350,000.00
42,000.00
7,440.00
2,250.00
78,000.00
116,000.00
595,690.00
595,690.00
750,000.00
90,000.00
7,440.00
2,250.00
78,000.00
116,000.00
1,043,690.00
1,043,690.00
150,000.00
650.00
8,000.00
158,650.00
158,650.00
200,000.00
36,000.00
117,000.00
216,000.00
569,000.00
569,000.00
105.00
54,560.00
15,750.00
5,950.00
14,720.00
15,000.00
208,000.00
81,600.00
395,685.00
395,680.00
220,000.00
JUMLAH (RP)
69,500.00
1,950.00
24,000.00
315,450.00
315,450.00
54,900.00
1,098.00
650.00
8,000.00
64,648.00
64,640.00
155,000.00
3,100.00
650.00
8,000.00
166,750.00
166,750.00
59,000.00
650.00
8,000.00
67,650.00
67,650.00
30,000.00
650.00
8,000.00
38,650.00
38,650.00
13,200.00
3,600.00
3,510.00
7,200.00
27,510.00
27,510.00
19,250.00
5,250.00
3,510.00
7,200.00
35,210.00
35,210.00
27,500.00
JUMLAH (RP)
7,500.00
3,510.00
7,200.00
45,710.00
45,710.00
33,000.00
9,000.00
7,020.00
14,400.00
63,420.00
63,420.00
13,200.00
3,600.00
6,500.00
14,400.00
37,700.00
37,700.00
16,500.00
4,500.00
8,450.00
17,600.00
47,050.00
47,050.00
4,620.00
1,260.00
2,340.00
4,800.00
13,020.00
13,020.00
5,500.00
1,500.00
1,950.00
4,800.00
13,750.00
13,750.00
7,150.00
1,950.00
2,340.00
4,800.00
16,240.00
16,240.00
9,350.00
2,550.00
3,510.00
JUMLAH (RP)
7,200.00
22,610.00
22,610.00
18,700.00
5,100.00
5,265.00
10,800.00
39,865.00
39,860.00
370,500.00
42,000.00
1,604,475.00
1,571,700.00
1,472,940.00
91,800.00
1,125,000.00
75,000.00
226,275.00
153,000.00
15,368.00
260,000.00
240,000.00
7,248,058.00
7,248,050.00
1,125,000.00
281,250.00
5,265.00
10,800.00
1,422,315.00
1,422,310.00
13,200.00
1,280.00
660.00
3,200.00
3,400.00
3,900.00
25,640.00
25,640.00
13,200.00
1,600.00
660.00
2,400.00
1,840.00
JUMLAH (RP)
3,400.00
3,900.00
27,000.00
27,000.00
12,100.00
1,600.00
605.00
2,400.00
1,840.00
3,400.00
3,900.00
25,845.00
25,840.00
165,000.00
127,500.00
68,250.00
360,750.00
360,750.00
400,000.00
89,250.00
68,250.00
557,500.00
557,500.00
126,500.00
120,000.00
78,000.00
324,500.00
324,500.00
17,600.00
300.00
7,740.00
6,500.00
8,000.00
40,140.00
40,140.00
31,000.00
225.00
36,480.00
3,625.00
9,750.00
32,000.00
113,080.00
113,080.00
15,500.00
225.00
72,200.00
JUMLAH (RP)
4,350.00
2,600.00
32,000.00
126,875.00
126,870.00
165,000.00
127,500.00
68,250.00
360,750.00
360,750.00
400,000.00
84,000.00
68,250.00
552,250.00
552,250.00
905,520.00
938,400.00
158,400.00
100,000.00
38,000.00
21,800.00
120,139.20
181,104.00
187,680.00
2,651,043.20
2,651,040.00
n 2 x 1,5 m)
1,176,000.00
938,400.00
198,000.00
100,000.00
38,000.00
21,800.00
138,744.00
235,200.00
187,680.00
2,610,944.00
2,610,940.00
2 x 2,7 m)
1,669,920.00
1,264,800.00
261,360.00
700,920.00
100,000.00
38,000.00
JUMLAH (RP)
43,600.00
90,000.00
29,000.00
22,000.00
159,804.00
20,000.00
7,600.00
4,407,004.00
4,407,000.00
740,880.00
29,700.00
654,192.00
90,000.00
29,000.00
22,000.00
46,234.80
148,176.00
1,760,182.80
1,760,180.00
237,600.00
80,000.00
14,256.00
29,635.20
361,491.20
361,490.00
352,800.00
33,000.00
21,168.00
5,927.04
412,895.04
412,890.00
210,000.00
3,900.00
48,000.00
261,900.00
261,900.00
75,000.00
650.00
40,000.00
115,650.00
115,650.00
JUMLAH (RP)
55,000.00
325.00
40,000.00
95,325.00
95,320.00
30,000.00
975.00
12,000.00
42,975.00
42,970.00
25,000.00
650.00
8,000.00
33,650.00
33,650.00
10,900.00
975.00
12,000.00
23,875.00
23,870.00
360,000.00
3,250.00
40,000.00
403,250.00
403,250.00
45,000.00
3,250.00
40,000.00
88,250.00
88,250.00
55,000.00
3,250.00
40,000.00
98,250.00
98,250.00
29,000.00
3,250.00
40,000.00
72,250.00
72,250.00
19,000.00
3,250.00
40,000.00
JUMLAH (RP)
62,250.00
62,250.00
20,000.00
3,250.00
40,000.00
63,250.00
63,250.00
72,600.00
975.00
12,000.00
85,575.00
85,570.00
96,800.00
975.00
12,000.00
109,775.00
109,770.00
14,300.00
975.00
12,000.00
27,275.00
27,270.00
2,050.00
3,250.00
1,500.00
6,800.00
6,800.00
2,350.00
540.00
1,050.00
2,600.00
3,750.00
10,290.00
10,290.00
4,000.00
2,550.00
3,500.00
5,250.00
25,200.00
JUMLAH (RP)
3,250.00
11,250.00
55,000.00
55,000.00
8,000.00
2,550.00
3,500.00
5,250.00
14,700.00
3,250.00
11,250.00
48,500.00
48,500.00
4,950.00
5,875.00
7,000.00
3,250.00
11,250.00
32,325.00
32,320.00
4,425.00
5,875.00
7,000.00
3,250.00
11,250.00
31,800.00
31,800.00
1,085.00
9,750.00
1,500.00
12,335.00
12,330.00
1,900.00
265.00
7,650.00
2,000.00
1,750.00
3,900.00
15,000.00
32,465.00
32,460.00
1,900.00
265.00
22,000.00
2,000.00
JUMLAH (RP)
1,750.00
3,900.00
15,000.00
46,815.00
46,810.00
12,800.00
265.00
2,000.00
1,750.00
3,900.00
15,000.00
35,715.00
35,710.00
27,000.00
3,040.00
265.00
2,000.00
1,750.00
13,000.00
22,500.00
69,555.00
69,550.00
27,600.00
6,160.00
1,300.00
11,250.00
46,310.00
46,310.00
1,600.00
135.50
1,300.00
15,000.00
18,035.50
18,030.00
1,600.00
5,460.00
135.50
1,750.00
2,000.00
13,000.00
15,000.00
38,945.50
38,940.00
JUMLAH (RP)
20,000.00
108,750.00
21,750.00
13,000.00
48,000.00
211,500.00
211,500.00
20,000.00
93,750.00
18,750.00
13,000.00
48,000.00
193,500.00
193,500.00
55,000.00
550.00
8,000.00
63,550.00
63,550.00
55,000.00
550.00
9,600.00
65,150.00
65,150.00
85,000.00
850.00
12,000.00
97,850.00
97,850.00
7,000.00
70.00
8,000.00
15,070.00
15,070.00
260,000.00
2,600.00
28,000.00
290,600.00
290,600.00
250,000.00
25,000.00
80,000.00
JUMLAH (RP)
355,000.00
355,000.00
16,250.00
220,000.00
22,000.00
13,000.00
48,000.00
319,250.00
319,250.00
4,100.00
41,000.00
3,387.50
13,000.00
48,000.00
109,487.50
109,480.00
45,100.00
451.00
13,000.00
48,000.00
106,551.00
106,550.00
DAFTAR HARGA SATUAN PEKERJAAN
I. PEKERJAAN PERSIAPAN
NO URAIAN SATUAN BIAYA (Rp.) KETERANGAN
1 Pagar sementara seng gelombang 2 m 1 M' 447,470.00
2 Pagar kawat Berduri T = 1,8 m 1 M' 784,230.00
3 Pengukuran & Pemasangan Bowplank 1 M2 96,400.00
4 Pembuatan kantor Direksi 1 M2 3,330,950.00
5 Pembuatan Gudang Proyek 1 M2 560,040.00
6 Membersihkan lokasi Proyek 1 M2 6,500.00
7 Membersihkan Puing-puing 1 M2 13,000.00
8 Membersihkan Tunggul Tanaman 1 M2 130,000.00
9 Pembuatan jalan sementara 1 M2 97,700.00
10 Pembongkaran Beton Bertulang 1 M3 403,000.00
11 Pembongkaran Dinding Tembok Bata Merah 1 M3 299,000.00
12 Pekerjaan Pagar papan rangka Balok 1 M2 260,800.00
B PEKERJAAN PEMBESIAN
1 Penulangan Beton/Besi Beton Polos 1 KG 11,200.00
2 Penulangan Beton/Besi Beton Ulir 1 KG 12,600.00
C PEKERJAAN BEKISTING
1 Pasang Bekisting Untuk Sloof 1 M2 154,000.00
2 Pasang Bekisting Untuk Kolom 1 M2 331,000.00
3 Pasang Bekisting Untuk Balok 1 M2 332,300.00
4 Pasang Bekisting Untuk Lantai 1 M2 332,300.00
5 Pasang Bekisting Untuk Tangga 1 M2 235,700.00
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
V PEKERJAAN ATAP
1 Pasangan kuda-kuda kayu borneo super 8/12 1.92 M³
2 Pasangan gording dan nok kayu 8/12 0.65 M³
3 Pasangan rangka atap kaso 5/7 dan reng 3/4 kayu borneo super 100.00 M²
4 Pasangan jurai luar dan dalam kayu 8/12 0.18 M³
5 Pasangan lisplank kayu kamper medan 3/30 23.00 M’
6 Pasangan talang juray seng (BJLS) 30 dan Papan 13.00 M’
7 Pasangan atap genteng beton 100.00 M²
8 Pasangan nok genteng beton 17.00 M’
9 Pasangan atap garasi polycarbonate dengan rangka besi hollow 9.60 M²
VI PEKERJAAN PLAFON
1 Pasangan plafon triplek + rangka plafon kayu borneo super 4/6 70.20 M²
2 Pasangan plafon kayu ramin 3.00 M²
3 Pasangan lis plafon kayu profil 5 cm ( yg menempel dinding ) 60.00 M’
4 Pasangan lis plafon kayu 1 cm x 4 cm ( yg menempel pada listplank ) 26.00 M’
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
IX PEKERJAAN SANITAIR
1 Pasangan bak mandi fiber glass 1.00 Bh
2 Pasangan kloset jongkok 1.00 Bh
3 Pasangan kran air KM / WC 1.00 Bh
4 Pasangan kran air taman 3.00 Bh
5 Pasangan kran air meja dapur tipe angsa 1.00 Bh
6 Pasangan floor drain KM / WC 1.00 Bh
7 Pasangan kitchen zink meja dapur 1.00 Bh
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
6,500.00 828,750.00
96,400.00 5,302,000.00
27,300.00 1,473,108.00
13,600.00 262,344.00
230,800.00 1,908,716.00
260,800.00 902,368.00
260,800.00 860,640.00
Jumlah 11,537,926.00
Dibulatkan 11,537,920.00
-
684,040.00 21,348,888.40
3,859,300.00 9,146,541.00
5,522,700.00 12,315,621.00
5,002,900.00 14,508,410.00
4,909,800.00 736,470.00
5,021,800.00 703,052.00
713,100.00 1,711,440.00
Jumlah 60,470,422.40
Dibulatkan 60,470,420.00
104,780.00 2,373,267.00
102,600.00 20,489,220.00
216,800.00 151,760.00
182,700.00 548,100.00
37,500.00 1,698,750.00
35,000.00 14,004,200.00
22,800.00 10,155,576.00
46,700.00 140,100.00
9,900.00 237,600.00
Jumlah 49,798,573.00
Dibulatkan 49,798,570.00
HARGA SATUAN
JUMLAH HARGA (Rp)
Rp
94,350.00 3,997,609.50
88,960.00 233,964.80
92,350.00 277,050.00
88,960.00 266,880.00
103,320.00 1,188,180.00
101,320.00 911,880.00
153,550.00 276,390.00
43,290.00 2,597,400.00
Jumlah 9,749,354.30
Dibulatkan 9,749,350.00
5,363,000.00 10,296,960.00
4,073,000.00 2,647,450.00
67,100.00 6,710,000.00
4,073,000.00 733,140.00
72,800.00 1,674,400.00
126,870.00 1,649,310.00
107,250.00 10,725,000.00
144,540.00 2,457,180.00
311,230.00 2,987,808.00
Jumlah 39,881,248.00
Dibulatkan 39,881,240.00
158,600.00 11,133,720.00
256,550.00 769,650.00
22,250.00 1,335,000.00
12,130.00 315,380.00
Jumlah 13,553,750.00
Dibulatkan 13,553,750.00
HARGA SATUAN
JUMLAH HARGA
Rp
7,830,000.00 6,890,400.00
7,830,000.00 939,600.00
389,400.00 2,803,680.00
557,500.00 557,500.00
441,600.00 441,600.00
227,200.00 1,919,840.00
452,700.00 2,453,634.00
Jumlah 16,006,254.00
Dibulatkan 16,006,250.00
261,900.00 1,309,500.00
95,320.00 95,320.00
42,970.00 515,640.00
33,650.00 807,600.00
72,250.00 289,000.00
62,250.00 747,000.00
23,870.00 286,440.00
63,250.00 759,000.00
85,570.00 880,515.30
109,770.00 1,118,556.30
Jumlah 6,808,571.60
Dibulatkan 6,808,570.00
569,000.00 569,000.00
494,690.00 494,690.00
64,640.00 64,640.00
64,640.00 193,920.00
166,750.00 166,750.00
67,650.00 67,650.00
315,450.00 315,450.00
Jumlah 1,872,100.00
Dibulatkan 1,872,100.00
HARGA SATUAN
JUMLAH HARGA
Rp
35,210.00 704,200.00
22,610.00 237,405.00
39,860.00 298,950.00
124,055.50 124,055.50
7,248,050.00 7,248,050.00
750,000.00 750,000.00
Jumlah 9,362,660.50
Dibulatkan 9,362,660.00
211,500.00 3,384,000.00
193,500.00 580,500.00
97,850.00 97,850.00
63,550.00 254,200.00
65,150.00 1,172,700.00
290,600.00 581,200.00
355,000.00 355,000.00
2,000,000.00 2,000,000.00
Jumlah 8,425,450.00
Dibulatkan 8,425,450.00
46,810.00 20,990,540.20
32,460.00 2,278,692.00
31,800.00 95,400.00
48,500.00 446,200.00
48,500.00 291,970.00
48,500.00 1,996,260.00
48,500.00 248,805.00
48,500.00 525,740.00
48,500.00 698,400.00
48,500.00 819,650.00
Jumlah 28,391,657.20
Dibulatkan 28,391,650.00
HARGA SATUAN
JUMLAH HARGA
Rp
13,000.00 1,657,500.00
Jumlah 1,657,500.00
Dibulatkan 1,657,500.00
REKAPITULASI BIAYA KESELURUHAN
NO URAIAN PEKERJAAN
11,537,920.00
60,470,420.00
49,798,570.00
9,749,350.00
39,881,240.00
13,553,750.00
16,006,250.00
6,808,570.00
1,872,100.00
9,362,660.00
8,425,450.00
28,391,650.00
1,657,500.00
257,515,430.00
257,515,000.00