411345166.

xlsx 03/08/2019

Cover 35 Dowel weight = (Slab+ lapping length)

Com SHOP Slab Column Dowel/Star Dowel/Start Total

ment DWG Column Overall Thickne Design ter Length er Length Column
no. s # Tie Type Column Mark From To Quantity Size Main Reo Height RL from RL to ss Height (top) (@ base) Tie Spacing Tie Dia Area (m2)
1 CTA CC1 BB BA 1 450 X 450 08N24 3000 0 3000 200 2800 1000 0 100 Tie Dia. 12 5.0
2 CTA CC2 BB BA 1 450 X 450 08N24 3000 0 3000 200 2800 1000 0 100 Tie Dia. 12 5.0
3 CTA CC3 BB BA 1 450 X 450 08N24 3000 0 3000 200 2800 1000 0 100 Tie Dia. 12 5.0
4 CTD CC4 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
5 CTD CC5 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
6 CTD CC7 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
7 CTD CC8 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
8 CTD CC9 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
9 CTD CC10 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
10 CTD CC11 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
11 CTA CC12 BB BA 1 450 X 450 08N24 3000 0 3000 200 2800 1000 0 100 Tie Dia. 12 5.0
12 CTD CC13 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
13 CTD CC14 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
14 CTD CC15 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
15 CTD CC16 BB BA 1 300 X 800 10N20 3000 0 3000 200 2800 800 0 100 Tie Dia. 12 6.2
16 CTA CC17 BB BA 1 450 X 450 08N24 3000 0 3000 200 2800 1000 0 100 Tie Dia. 12 5.0
17 CTC CC18 BB BA 1 300 X 800 10N28 3000 0 3000 200 2800 1200 0 100 Tie Dia. 12 6.2
18 CTC CC19 BB BA 1 300 X 800 10N28 3000 0 3000 200 2800 1200 0 100 Tie Dia. 12 6.2
19 CTC CC20 BB BA 1 300 X 800 10N28 3000 0 3000 200 2800 1200 0 100 Tie Dia. 12 6.2
1 CTA CC1 BA L1 1 450 X 450 08N24 3000 3000 6000 200 2800 1000 0 100 Tie Dia. 12 5.0
2 CTA CC2 BA L1 1 450 X 450 08N24 3000 3000 6000 200 2800 1000 0 100 Tie Dia. 12 5.0
3 CTA CC3 BA L1 1 450 X 450 08N24 3000 3000 6000 200 2800 1000 0 100 Tie Dia. 12 5.0
4 CTD CC4 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
5 CTD CC5 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
6 CTD CC7 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
7 CTD CC8 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
8 CTD CC9 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
9 CTD CC10 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
10 CTD CC11 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
11 CTA CC12 BA L1 1 450 X 450 08N24 3000 3000 6000 200 2800 1000 0 100 Tie Dia. 12 5.0
12 CTD CC13 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
13 CTD CC14 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
14 CTD CC15 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
15 CTD CC16 BA L1 1 300 X 800 10N20 3000 3000 6000 200 2800 800 0 100 Tie Dia. 12 6.2
16 CTA CC17 BA L1 1 450 X 450 08N24 3000 3000 6000 200 2800 1000 0 100 Tie Dia. 12 5.0
17 CTC CC18 BA L1 1 300 X 800 10N28 3000 3000 6000 200 2800 1200 0 100 Tie Dia. 12 6.2
18 CTC CC19 BA L1 1 300 X 800 10N28 3000 3000 6000 200 2800 1200 0 100 Tie Dia. 12 6.2
19 CTC CC20 BA L1 1 300 X 800 10N28 3000 3000 6000 200 2800 1200 0 100 Tie Dia. 12 6.2
1 CTA CC1 L1 L2 1 450 X 450 08N24 3000 6000 9000 200 2800 1000 0 100 Tie Dia. 12 5.0
2 CTA CC2 L1 L2 1 450 X 450 08N24 3000 6000 9000 200 2800 1000 0 100 Tie Dia. 12 5.0
3 CTA CC3 L1 L2 1 450 X 450 08N24 3000 6000 9000 200 2800 1000 0 100 Tie Dia. 12 5.0
4 CTD CC4 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2

Page 1 of 11
411345166.xlsx 03/08/2019

Com SHOP Slab Column Dowel/Star Dowel/Start Total

ment DWG Column Overall Thickne Design ter Length er Length Column
no. s # Tie Type Column Mark From To Quantity Size Main Reo Height RL from RL to ss Height (top) (@ base) Tie Spacing Tie Dia Area (m2)
5 CTD CC5 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
6 CTD CC7 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
7 CTD CC8 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
8 CTD CC9 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
9 CTD CC10 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
10 CTD CC11 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
11 CTA CC12 L1 L2 1 450 X 450 08N24 3000 6000 9000 200 2800 1000 0 100 Tie Dia. 12 5.0
12 CTD CC13 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
13 CTD CC14 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
14 CTD CC15 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
15 CTD CC16 L1 L2 1 300 X 800 10N20 3000 6000 9000 200 2800 800 0 100 Tie Dia. 12 6.2
16 CTA CC17 L1 L2 1 450 X 450 08N24 3000 6000 9000 200 2800 1000 0 100 Tie Dia. 12 5.0
17 CTC CC18 L1 L2 1 300 X 800 10N28 3000 6000 9000 200 2800 1200 0 100 Tie Dia. 12 6.2
18 CTC CC19 L1 L2 1 300 X 800 10N28 3000 6000 9000 200 2800 1200 0 100 Tie Dia. 12 6.2
19 CTC CC20 L1 L2 1 300 X 800 10N28 3000 6000 9000 200 2800 1200 0 100 Tie Dia. 12 6.2
1 CTA CC1 L2 L3 1 450 X 450 08N24 3000 9000 12000 200 2800 1000 0 100 Tie Dia. 12 5.0
2 CTA CC2 L2 L3 1 450 X 450 08N24 3000 9000 12000 200 2800 1000 0 100 Tie Dia. 12 5.0
3 CTA CC3 L2 L3 1 450 X 450 08N24 3000 9000 12000 200 2800 1000 0 100 Tie Dia. 12 5.0
4 CTD CC4 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
5 CTD CC5 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
6 CTD CC7 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
7 CTD CC8 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
8 CTD CC9 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
9 CTD CC10 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
10 CTD CC11 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
11 CTA CC12 L2 L3 1 450 X 450 08N24 3000 9000 12000 200 2800 1000 0 100 Tie Dia. 12 5.0
12 CTD CC13 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
13 CTD CC14 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
14 CTD CC15 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
15 CTD CC16 L2 L3 1 300 X 800 10N20 3000 9000 12000 200 2800 800 0 100 Tie Dia. 12 6.2
16 CTA CC17 L2 L3 1 450 X 450 08N24 3000 9000 12000 200 2800 1000 0 100 Tie Dia. 12 5.0
17 CTB CC18 L2 L3 1 450 X 450 08N28 3000 9000 12000 200 2800 1200 0 100 Tie Dia. 12 5.0
18 CTB CC19 L2 L3 1 450 X 450 08N28 3000 9000 12000 200 2800 1200 0 100 Tie Dia. 12 5.0
19 CTB CC20 L2 L3 1 450 X 450 08N28 3000 9000 12000 200 2800 1200 0 100 Tie Dia. 12 5.0
1 CTA CC1 L3 ROOF 1 450 X 450 08N24 3000 12000 15000 200 2800 1000 0 100 Tie Dia. 12 5.0
2 CTA CC2 L3 ROOF 1 450 X 450 08N24 3000 12000 15000 200 2800 1000 0 100 Tie Dia. 12 5.0
3 CTA CC3 L3 ROOF 1 450 X 450 08N24 3000 12000 15000 200 2800 1000 0 100 Tie Dia. 12 5.0
4 CTD CC4 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
5 CTD CC5 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
6 CTD CC7 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
7 CTD CC8 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
8 CTD CC9 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
9 CTD CC10 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2

Page 2 of 11
411345166.xlsx 03/08/2019

Com SHOP Slab Column Dowel/Star Dowel/Start Total

ment DWG Column Overall Thickne Design ter Length er Length Column
no. s # Tie Type Column Mark From To Quantity Size Main Reo Height RL from RL to ss Height (top) (@ base) Tie Spacing Tie Dia Area (m2)
10 CTD CC11 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
11 CTA CC12 L3 ROOF 1 450 X 450 08N24 3000 12000 15000 200 2800 1000 0 100 Tie Dia. 12 5.0
12 CTD CC13 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
13 CTD CC14 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
14 CTD CC15 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
15 CTD CC16 L3 ROOF 1 300 X 800 10N20 3000 12000 15000 200 2800 800 0 100 Tie Dia. 12 6.2
16 CTA CC17 L3 ROOF 1 450 X 450 08N24 3000 12000 15000 200 2800 1000 0 100 Tie Dia. 12 5.0
17 CTB CC18 L3 ROOF 1 450 X 450 08N28 3000 12000 15000 200 2800 1200 0 100 Tie Dia. 12 5.0
18 CTB CC19 L3 ROOF 1 450 X 450 08N28 3000 12000 15000 200 2800 1200 0 100 Tie Dia. 12 5.0
19 CTB CC20 L3 ROOF 1 450 X 450 08N28 3000 12000 15000 200 2800 1200 0 100 Tie Dia. 12 5.0
Total Err:508 Err:508 Err:507

#VALUE!
Main Reo Weight 7.846 t
Fitment Weight
Fitment Weight 15.952 t 23.80 t FINAL QUOTED PRICE FOR 95 Columns
Lapping Dowels
Fitment Weight 3.221 t 3.22 t 550.5 m2 @ $88 $ 48,442
27.02 t @ $1,820 $ 49,176
TOTAL TONNAGE 27.02 t $ -
FREIGHT $ -
TOTAL TENDER PRICE $ 97,618

Page 3 of 11
Sum of Column Quantity Size
From Tie Type 1000 X 250 800 X 300 450 X 450 600 X 300 600 X 250 (blank)
0LG 3
CC1 3
G 5 2 7 6
CC1 2
CC3 7
CC4 6
CC5 5
L01 2 9 4 4
CC1 9
CC3 4
CC4 4
CC5 2
L02 7 4
CC1 7
CC4 4
L04 3
CC2 3
L05 10
CC2 10
(blank)
(blank)
Grand Total 7 21 11 14 13
Grand Total
3
3
20
2
7
6
5
19
9
4
4
2
11
7
4
3
3
10
10

66
 Column Average of KG/COL
From Tie Type Size Main Reo Quantity (UNIT WEIGHT)
0LG CC1 800 X 300 12N28 3 650.4 kg
G CC1 800 X 300 12N24 2 623.7 kg
CC3 450 X 450 08N28 7 906.3 kg
CC4 600 X 300 10N24 6 696.9 kg
CC5 1000 X 250 14N28 5 1175.9 kg
L01 CC1 800 X 300 12N20 9 563.6 kg
CC3 450 X 450 08N28 4 544.6 kg
CC4 600 X 300 10N24 4 442.5 kg
CC5 1000 X 250 14N24 2 507.8 kg
L02 CC1 800 X 300 12N20 7 514.5 kg
CC4 600 X 300 10N24 4 453.0 kg
L04 CC2 600 X 250 10N20 3 322.8 kg
L05 CC2 600 X 250 10N20 4 348.1 kg
6 398.7 kg
(blank) (blank) (blank) (blank) (blank) #VALUE!
Grand Total #VALUE!
 411345166.xlsx

Sum of Column Quantity From

Size Main Reo L01 L02 L04 L05 0LG G Grand Total
1000 X 250 14N24 2 2
14N28 5 5
1000 X 250 Total 2 5 7
800 X 300 12N20 9 7 16
12N24 2 2
12N28 3 3
800 X 300 Total 9 7 3 2 21
450 X 450 08N28 4 7 11
450 X 450 Total 4 7 11
600 X 300 10N24 4 4 6 14
600 X 300 Total 4 4 6 14
600 X 250 10N20 3 10 13
600 X 250 Total 3 10 13
Grand Total 19 11 3 10 3 20 66

KINGS DOMAIN Page 7 03/08/2019

411345166.xlsx Cost data

One Steel REODATA 4.0 Bar Weight

One Steel Length segments (m/tonne)
Bar diameter (mm)
6 7 8 9 10 12
10 264 - - - - -
12 183 157 137 122 110 92
16 103 88 77 69 62 51
20 66 56 50 44 40 33
24 46 39 24 31 28 23
28 34 29 25 22 20 17
32 26 22 19 17 15 13
36 20 17 15 14 12 10
40 - - - - - -

GalvaBOND No.of t mm thick Sheets/Tonne

Gal Sheet 0.4 0.55 0.75 0.95 1.15 Price

1800 x 1200 132.76 100.48 74.95 59.76 49.69 $ 52

2400 x 1200 99.57 75.36 56.21 44.82 37.27 $ 55
3000 x 1200 - - - - - $ 90

Prepared by Milan Patel 03/08/2019 Page 8

411345166.xlsx Cost data

800 x 400 08N24

1000 x 400 08N24
1200 x 400 08N24 Mian Pate 1
1400 x 400 14N36 Binal Patel 2
800 x 400 08N20
1000 x 400 10N20
1200 x 400 10N24
800 x 400

Prepared by Milan Patel 03/08/2019 Page 9

 411345166.xlsx Cost data

tonne)
Length Mass
15 (m/tonne) (kg/m)*
- 1582 0.63
- 1099 0.91
- 617 1.62
26 395 2.53
18 275 3.64
14 202 4.96
10 155 6.47
9 122 8.19
7 99 10.11

m thick Sheets/Tonne
Area
1.55 1.95 Sheets 2.45 2.95 (m2)
37.16 29.68 $ 52 23.8 19.75 2.16
27.87 22.26 $ 65 17.85 14.82 2.88
22.3 17.81 $ 55 14.28 11.85 3.6

Prepared by Milan Patel 03/08/2019 Page 10

411345166.xlsx Cost data

ID 2
Name #N/A
Last Name

Prepared by Milan Patel 03/08/2019 Page 11