CHAKWAL SPINNING MILLS LIMITED
FINANCIAL STATEMENTS & AUDITORS’ REPORT
FOR THE YEAR ENDED JUNE 30, 2014CHAKWAL SPINNING MILLS LIMITED
BALANCE SHEET AS AT JUNE 30, 2014
2014 2013 2014 2013
Note Rupees Rupees Note Rupees Rupees
CAPITAL AND LIABILITIES, ASSETS
Share Capital and Reserves Non Current Assets
Authorized capital Poperty, plant and equipment 14 1421,979,763 936,286,340
'+00,000,000 (2013: 100,000,000eF Rs.06¥- each) ordinary Capital Work In Progress 5 13,842,297 564.470
shares of RS 5I- each '500,000,000_ __ 00,000,000 7136,822. 160 ——SBBBBOBTO™
Issued, subscribed and paid up share capital. —4-—=—-200,000,000 200,000,000 Long term loans 16 5,511,500 5.424.997
‘Accumulate Proft 211.166.141 __188,875,776__ Long tem deposits 7 8,797,191 6,357,191
471. 166.181 —388,875, 776
14308601 11,782,188
‘Surplus on Revaluation of Property,
Plant and Equipment 5 193,399,152 54,004,506
‘Current Assets
Loan from Directors (subordinated) 6 271,286,000 971,256,000
Stores and spares 18 TERS EAT || —_T4b12 07
Liabilities Against Asset Subject Stock in trade se | 298.934.4084 || 367,498693
‘to Finance Lease 7 11,828,122 ~ Trade debts 20 | s0,972068 || 1041670,793
Lane and advances 21 | 174638598 || 194,334,009,
Non Current Liabilities
‘Trade deposits, prepayments
Deferred liabilities 8 84503658 75,301,703 _and other recewvables 2 1370303 || 23,300,429
Cash and bank balances 2B 9.553.698 727 650.
(Current Liabilities 720,529,700 705 223.648
“Trade and other payables 9 [saa Taeis] [aoa ame ere
‘Accrued mark- up 10 9,646,162 8,908,455
‘Shor term borrowings st | sr2z63sra || 328.247.414
Current portion of non current hailires 7 5.340 418
Provision for taxation 2 7.118.745 ||_16.403,174
THT 510487 T63618.661
Contingencies and Commitments 13 .
DTS TSE TS ETE
The annexed notes 1 to 41 form an integral part ofthese financial statements.
ara .
Lahore (Khawaja Mdhammad Jahangir) (khawdja Mohammed Kaleern)
Getober 10, 2014 ‘Chief Execute DirectorCHAKWAL SPINNING MILLS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED JUNE 30, 2014
2014 2013
Rupees Rupees
Sales 24 2,720,953,2012,71,831.972
Cost of sales 25 _(2,402,198,739) _(2.410,682.473)
Gross Profit 228,754,462 334,149,499
Distibution east 26 [ We250827)| 67 50.SEA)
‘Administrative expenses 27 |__(58,638.830)|| (83,251,488)
114,888,651) (150,852,052)
Operating Profit 113,855,811 180,317,447
Finance cost 28 (48,983,383) (36,160,280)
‘Other operating expenses 29 (6,126,338) (7.860.480)
(Other operating income 30 696,876 2,001,188
Profit before Ta 62,442,998 138,297,895,
Taxation 31 __ (10,184,220) __(21,924.876)
Profit after Taxation 52,258,769 __115.373,010
Earnings per Share - Basic & Diluted 32 131 291
The annexed notes 1 10 41 form an integral pat ofthese financial statements,
a :
oman Nusa
Lahore (Khawaja Mohammad Jahangie)
ctober 10, 2014 (Chet Executive vector