Rencana Kirim Oktober 2017

RENCANA PRODUKSI FJLB LINE
BULAN OKTOBER 2017
KARET PINUS STOCK CR

NO BUYER NO KONTRAK UKURAN PITCH HASIL IN CR TUJUAN KET
BUYER NO KONTRAK t PITCH A AB/MT NON A A A1/A2/A3 NON A BLN SBLMNYA IN CR TUJUAN KET
MINGGU I
1 SHINKYO 19/KTR/SKY/VIII/17 (SKM-158) 25/30 31-44 27.4050 5.2920 05-10-17 Tokyo 1 Okt '17
2 SHINKYO 19/KTR/SKY/VIII/17 (SKM-159) 18/20/25/30 31-44 27.9720 5.2920 05-10-17 Tokyo 1 Okt '17
3 SHINKYO 19/KTR/SKY/VIII/17 (SKM-152) 20/25/30 31-44 33.9570 - 06-10-17 Osaka 10 Okt '17
4 SHINKYO 19/KTR/SKY/VIII/17 (SKM-149) REV 1 20/25/30 31-44 33.6420 - 06-10-17 Hakata 20 Okt '17
5 PINUS NON A FORECAST 30-45 64.0000 32.0000 - 06-10-17 Okt '17
6 SINAR RIMBA 01/SRP-MBJ/IX/2017 28.5/36 15 up/20 up 34.3730 - 07-10-17 Sidoarjo Okt '17
7 NAGOYA LUMBER 01/EWG/NLC/IV/17 20/25/30/36/40 38-40 33.6815 - 07-10-17 Nagoya Juli '17
SUB TOTAL 33.6815 0.0000 34.3730 122.9760 64.0000 32.0000 15.8760

TOTAL 287.0304
MINGGU II
1 SHINKYO 19/KTR/SKY/VIII/17 (SKM-153) rev 3 20/25/30 31-44 33.5790 - 09-10-17 Nagoya 20 Okt '17
2 MARUYONE 01/EWG/MTC/V/17 (MTC-01-01) rev 1 20/25/30 31-33 34.9104 - 10-10-17 Osaka Agust '17
4 SHINKYO 19/KTR/SKY/VIII/17 (SKM-151) REV 1 20/25/30 31-44 33.7260 - 11-10-17 Hakata 10 Nov '17
5 KARET NON A FORECAST 30-45 34.0000 - 12-10-17 Okt '17
6 SHINKYO 19/KTR/SKY/VIII/17 (SKM-160) rev 2 18/20/25/30 31-44 33.2640 - 13-10-17 Tokyo 10 Nov '17
9 WONDER GREEN 01/EWG/WDG/IV/17 (WDG0109) 18 31-45 34.0784 - 14-10-17 Busan Juli '17
SUB TOTAL 68.9888 0.0000 34.0000 166.8660 64.0000 64.0000 0.0000

TOTAL 397.8548
MINGGU III
1 SHINKYO 13/KTR/SKY/VI/17 (SKM-132) 20/25/36/45 31-38 32.7508 - 16-10-17 Tokyo Sept-Okt '17
3 SHINKYO 19/KTR/SKY/VIII/17 (SKM-164) REV 1 25 31-44 31.5000 - 18-10-17 Tokyo 10 Nov '17
4 SHINKYO 19/KTR/SKY/VIII/17 (SKM-162) rev 2 18/25/30 31-44 30.7860 - 18-10-17 Tokyo 20 Nov '17
5 SHINKYO 13/KTR/SKY/VI/17 (SKM-133) rev 2 20/25/30 31-38 31.3740 - 19-10-17 Tokyo Sept-Okt '17
6 SHINKYO 19/KTR/SKY/VIII/17 (SKM-163) rev 2 25 31-44 31.5000 - 19-10-17 Tokyo 20 Nov '17
8 PINUS A FORECAST 30-45 64.0000 - 21-10-17 Okt '17
SUB TOTAL 64.1248 0.0000 34.0000 157.7860 64.0000 96.0000 0.0000

TOTAL 415.9108
MINGGU IV
3 ITOCHU KENZAI 01/NPK/ITO/VIII/2017 (ITO-0101) 25 31-44 34.7256 - 26-10-17 Osaka Mid Sept '17
SUB TOTAL 34.0784 68.0000 0.0000 160.0000 64.0000 66.7256 0.0000

TOTAL 392.8040
MINGGU V
3 YULIM TIMBER 03/EWG/YULIM/VI/17 (YULIM-0301) 18/24/30 31-38 24.7015 8.4839 - 01-11-17 Inchon Agust '17
4 HYOUKUNG TIMBER 01/EWG/HTC/VIII/17 (HTC-0101) 30 31-44 45.9753 - 01-11-17 Inchon Sept-Okt '17
Sub Total 24.7015 0.0000 8.4839 64.0000 32.0000 77.9753 0.0000

Total 207.1606
STOCK
1 SHOWA LUMBER 09//EWG/SLC/IX/17 (SLC-0901) 20/25/30 31-44 30.7650 Osaka Okt '17
2 SHOWA LUMBER 10//EWG/SLC/IX/17 (SLC-1001) 20/25 31-44 30.8700 Osaka Okt '17
3 SHOWA LUMBER 12//EWG/SLC/IX/17 (SLC-1201) 20/25/30 31-44 33.0330 Nagoya Okt '17
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 94.6680

Total 0.0000
SUB TOTAL 225.5749 68.0000 110.8568 671.6280 288.0000 336.7009

% 55.78% 16.81% 27.41% 51.81% 22.22% 25.97%
TOTAL 404.4318 1296.3289 110.5440
TOTAL KARET & PINUS 1700.7607
TOTAL SETARA 1700.7607
BULAN OKTOBER 2017

MINGGU I
2 NODA CORPORATION 01/EWG/NODA/IX/17 (NODA-01-01) 25/30 31-44 34.2930 - 05-10-17 Hakata Mid Okt '17
3 HOKUZAI 03/EWG/HKZ/IX/17 (HKZ-0301) 36 FREE 33.5219 05-10-17 Tokyo Awal Okt '17
5 SHINKYO 22/KTR/SKY/IX/17 (SKM-172) 20/30 31-44 26.7120 5.0400 06-10-17 Tokyo 1 Okt '17
SUB TOTAL 33.6815 0.0000 34.3730 116.3820 64.0000 32.0000 54.4379

TOTAL 280.4364
MINGGU II
1 SHINKYO 22/KTR/SKY/IX/17 (SKM-173) 20/25/30 31-44 30.6600 - 09-10-17 Tokyo 10 Okt '17
3 WOOD PLUS 03/EWG/WPC/V/17 (WPC-0301 & 0302)- II 18 31-40 32.7924 11-10-17 Inchon Juli '17
SUB TOTAL 67.7028 0.0000 34.0000 165.3120 64.0000 64.0000 0.0000

TOTAL 395.0148
MINGGU III
2 SHINKYO 19/KTR/SKY/VIII/17 (SKM-151) REV 4 20/25/30 31-44 5.2500 28.6860 - 17-10-17 Hakata 10 Nov '17
3 HANGZHOU HYM-03-MBJ-IX-17 (20170830-1)-I 63/65 31-44 44.8345 - 22-09-17 Shanghai Oct '17
SUB TOTAL 64.1248 5.2500 34.0000 157.0590 64.0000 108.8345 0.0000

TOTAL 433.2682
MINGGU IV
2 SHINKYO 13/KTR/SKY/VI/17 (SKM-134) 20/25/30 31-38 32.9280 - 24-10-17 Tokyo Okt-Nov '17
4 SHINKYO 22/KTR/SKY/IX/17 (SKM-175) 20/25/30 31-44 32.1300 - 25-10-17 Tokyo 1 Des '17
6 SHINKYO 22/KTR/SKY/IX/17 (SKM-179) 25/30 31-44 32.5710 - 26-10-17 Tokyo 10 Des '17
8 HANGZHOU HYM-03-MBJ-IX-17 (20170830-1)-II 63/65 31-44 44.5339 - 27-09-17 Shanghai Oct '17
9 PINUS NON A FORECAST 30-45 64.0000 - 27-10-17 Okt '17
11 VEDARRA 01/AW/VEDA/MBJ/IX/17 25/38 31-38 0.5700 34.2850 - 28-10-17 Ashdod Oct '17
SUB TOTAL 67.5764 34.2850 0.0000 161.1120 64.0000 79.2595 0.0000

TOTAL 406.2329
MINGGU V
Sub Total 34.0784 0.0000 0.0000 66.0030 0.0000 85.9753 0.0000

Total 186.0567
STOCK
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 94.6680

Total 0.0000
SUB TOTAL 267.1639 39.5350 102.3730 665.8680 256.0000 370.0692

% 65.31% 9.66% 25.03% 51.54% 19.82% 28.64%
TOTAL 409.0718 1291.9372 149.1059
BULAN OKTOBER 2017

MINGGU I
SUB TOTAL 33.6815 0.0000 34.3730 116.3820 64.0000 7.0000 54.4379

TOTAL 255.4364
MINGGU II
SUB TOTAL 67.7028 0.0000 34.0000 165.3120 64.0000 64.0000 0.0000

TOTAL 395.0148
MINGGU III
11 CHEA SA 09/WTC/CST/VIII/17 (CST-0901) 25 31-40 5.6559 28.2796 21-10-17 Klang Oct '17
SUB TOTAL 64.1248 5.2500 39.6559 157.0590 64.0000 108.8345 28.2796

TOTAL 438.9242
MINGGU IV
11 KITAMI 03/KTR/KTM/W/IX/17 (76-TK-105) 65/68.5 FREE 18.9724 22.5469 28-10-17 Ishikari End Oct '17
SUB TOTAL 67.5764 34.2850 0.0000 161.1120 64.0000 98.2319 22.5469

TOTAL 425.2053
MINGGU V
Sub Total 34.0784 0.0000 0.0000 66.0030 0.0000 85.9753 0.0000

Total 186.0567
STOCK
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 94.6680

Total 0.0000
SUB TOTAL 267.1639 39.5350 108.0289 665.8680 256.0000 364.0416

% 64.42% 9.53% 26.05% 51.78% 19.91% 28.31%
TOTAL 414.7278 1285.9096 199.9324
BULAN OKTOBER 2017

MINGGU I
1 SUNJAYA 018/SCP-MBJ/VIII/17 30 40 2.1699 21.8871 05-10-17 Sidoarjo Agust '17
2 SHINKYO 19/KTR/SKY/VIII/17 (SKM-156) rev 2 25/30 31-44 10.5000 20.7900 05-10-17 Tokyo 10 Okt '17
SUB TOTAL 35.8514 0.0000 34.3730 126.8820 64.0000 7.0000 97.1150

TOTAL 268.1063
MINGGU II
SUB TOTAL 64.1664 0.0000 34.0000 165.3120 64.0000 64.0000 0.0000

TOTAL 391.4784
MINGGU III
SUB TOTAL 67.6612 5.2500 39.6559 157.0590 64.0000 108.8345 28.2796

TOTAL 442.4606
MINGGU IV
5 SHINGU SHOKO 07/EWG/SSL/VIII/17 (SPT-016T) rev 1 25 31-44 39.8750 - 26-10-17 Tokyo Okt '17
SUB TOTAL 67.5764 34.2850 0.0000 161.1120 64.0000 103.3813 22.5469

TOTAL 430.3547
MINGGU V
Sub Total 34.0784 0.0000 0.0000 66.0030 0.0000 85.9753 0.0000

Total 186.0567
READY STOCK
4 SHINKYO 19/KTR/SKY/VIII/17 (SKM-157) 20/25 31-44 33.8940 Tokyo 10 Sept '17
5 SHINKYO 19/KTR/SKY/VIII/17 (SKM-150) 25/30 31-44 33.9570 Hakata 10 Okt '17
7 ITOCHU KENZAI 01/NPK/ITO/VIII/2017 (ITO-0101) 25 31-44 34.7256 Osaka Mid Sept '17
8 HANGZHOU HYM-04-MBJ-IX-17 (20170826-1)-I 63/65 FREE 44.0569 Shanghai Sept '17
9 HANGZHOU HYM-04-MBJ-IX-17 (20170826-1)-II 63 FREE 41.3860 Shanghai Sept '17
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 282.6875

Total 0.0000
SUB TOTAL 269.3338 39.5350 108.0289 676.3680 256.0000 369.1910

% 64.60% 9.48% 25.91% 51.97% 19.67% 28.37%
TOTAL 416.8977 1301.5590 430.6289
BULAN OKTOBER 2017

KIRIM EKSPORT
1 ITOCHU KENZAI 01/NPK/ITO/VIII/2017 (ITO-0101) 25 31-44 34.7256 10-10-17 Osaka Mid Sept '17
5 SHINKYO 19/KTR/SKY/VIII/17 (SKM-157) 20/25 31-44 33.8940 10-10-17 Tokyo 10 Sept '17
6 SHINKYO 19/KTR/SKY/VIII/17 (SKM-150) 25/30 31-44 33.9570 10-10-17 Hakata 10 Okt '17
8 SHINKYO 23/KTR/SKY/X/17 (SKM-187) 25/30 31-44 3.6750 - 11-10-17 Tokyo Soon
Sub Total 0.0000 0.0000 0.0000 102.5850 0.0000 0.0000 133.6986

Total 102.5850
KIRIM LOKAL
1 SUNJAYA 018/SCP-MBJ/VIII/17 30 40 2.1447 21.2103 06-10-17 Sidoarjo Des '17
2 SUNJAYA 30 40 3.1500 06-10-17 Sidoarjo Agust '17
3 SINAR RIMBA 01/SRP-MBJ/IX/2017 28.5/36 15 up/20 up 1.8851 06-10-17 Sidoarjo Okt '17
4 DAIKEN DDI-17/09/056 28.5/36 FREE 5.5071 06-10-17 Sidoarjo Okt '17
Sub Total 2.1447 0.0000 0.0000 0.0000 0.0000 0.0000 31.7525

Total 2.1447
KIRIM KE CR (BARANG OK)
SUB TOTAL 0.0000 0.0000 0.0000 27.9720 0.0000 0.0000 10.5840

TOTAL 27.9720
STOCK IN CR
1 KARET MT FORECAST 18 25 up 0.0000 Oct '17
5 PINUS B FORECAST 18 31-44 0.0000 Oct '17
7 PINUS A1 FORECAST 20 31-44 0.0000 Oct '17
10 PINUS AP FORECAST 25 31-44 0.0000 Oct '17
14 PINUS C FORECAST 20 20 up 5.0400 Oct '17
1 KARET A FORECAST 20 31-45 11.9072 Oct '17
3 KARET B FORECAST 30 31-45 2.5200 Oct '17
4 KARET AFKIRAN FORECAST 20 31-45 2.9768 Oct '17
5 PINUS A FORECAST 18 31-45 7.9380 Oct '17
STOCK IN CR (PENGAJUAN SEPTEMBER)
1 KARET AB FORECAST 30 31-45 15.1200 Oct '17
SUB TOTAL 14.5327 15.1200 5.4968 15.7080 15.6240 65.9400 0.0000

TOTAL 132.4215
MINGGU I
SUB TOTAL 33.6815 0.0000 32.4879 0.0000 0.0000 0.0000 33.5219

TOTAL 66.1693
MINGGU II
SUB TOTAL 64.1664 0.0000 0.0000 165.3120 0.0000 0.0000 0.0000

TOTAL 229.4784
MINGGU III
SUB TOTAL 67.4362 5.2500 39.6559 157.0590 64.0000 76.8345 28.2796

TOTAL 410.2356
MINGGU IV
11 VEDARRA 01/AW/VEDA/MBJ/IX/17 rev 1 25/38 25-44 0.5700 34.2850 - 28-10-17 Ashdod Oct '17
SUB TOTAL 67.5764 34.2850 0.0000 161.1120 64.0000 103.3813 22.5469

TOTAL 430.3547
MINGGU V
Sub Total 34.0784 0.0000 0.0000 66.0030 0.0000 85.9753 0.0000

Total 186.0567
READY STOCK
4 HANGZHOU HYM-04-MBJ-IX-17 (20170826-1)-I 63/65 FREE 44.0569 Shanghai Sept '17
6 SUNJAYA 018/SCP-MBJ/VIII/17 (Sisa) 30 0.7020 Sidoarjo Agust '17
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 180.8129

Total 0.0000
STOCK
15 PINUS C FORECAST 25 20 up -7.8750 Oct '17
Sub Total 0.0000 67.6627 0.0000 0.0000 38.2410 32.8860 0.0000

Total 138.7897
SUB TOTAL 283.6163 122.3177 77.6406 695.7510 181.8650 365.0170

% 58.65% 25.29% 16.06% 55.99% 14.64% 29.37%
TOTAL 483.5746 1242.6330 441.1963
TOTAL KARET & PINUS #REF!
TOTAL SETARA #REF!
MINGGU II
3 WOOD PLUS 03/EWG/WPC/V/17 (WPC-0301 & 0302)- II 18 32.7924 32.7924 31-40 32.7924 11-10-17 Inchon Juli '17
6 SHINKYO 19/KTR/SKY/VIII/17 (SKM-153) rev 3 20/25/30 33.5790 - 33.5790 31-44 33.5790 - 13-10-17 Nagoya 20 Okt '17
8 SHINKYO 19/KTR/SKY/VIII/17 (SKM-154) rev 3 20/25/30 33.4740 - 33.4740 31-44 33.4740 - 14-10-17 Nagoya 20 Okt '17
9 SHINKYO 13/KTR/SKY/VI/17 (SKM-133) rev 2 20/25/30 - 31.3740 31-38 31.3740 - 14-10-17 Tokyo Sept-Okt '17
SUB TOTAL 64.1664 0.0000 0.0000 67.0530 0.0000 0.0000 0.0000

TOTAL 131.2194
MINGGU III
2 SHINKYO 19/KTR/SKY/VIII/17 (SKM-151) REV 4 20/25/30 33.9360 - 33.9360 31-44 5.2500 28.6860 - 17-10-17 Hakata 10 Nov '17
3 HANGZHOU HYM-03-MBJ-IX-17 (20170830-1)-I 63/65 44.8345 - 44.8345 31-44 44.8345 - 22-09-17 Shanghai Oct '17
5 SHINKYO 19/KTR/SKY/VIII/17 (SKM-160) rev 2 18/20/25/30 33.2640 - 33.2640 31-44 33.2640 - 18-10-17 Tokyo 10 Nov '17
6 SHINKYO 13/KTR/SKY/VI/17 (SKM-132) 20/25/36/45 - 32.7508 31-38 32.7508 - 18-10-17 Tokyo Sept-Okt '17
3 SHINKYO 24/KTR/SKY/X/17 (SKM-191) 18/20/25/30 34.0200 7.9380 26.0820 22-44/31-44 26.0820 7.9380 25-10-17 Tokyo 30 Okt '17
9 MARUYONE 01/EWG/MTC/V/17 (MTC-01-01) rev 2 20/25/30 34.6854 - 34.6854 31-33 34.6854 - 20-10-17 Osaka Agust '17
10 SHINKYO 19/KTR/SKY/VIII/17 (SKM-162) rev 2 18/25/30 30.7860 - 30.7860 31-44 30.7860 - 21-10-17 Tokyo 20 Nov '17
SUB TOTAL 67.4362 5.2500 0.0000 118.8180 0.0000 44.8345 7.9380

TOTAL 236.3386
MINGGU IV
1 SHINKYO 19/KTR/SKY/VIII/17 (SKM-163) rev 2 25 31.5000 - 31.5000 31-44 31.5000 - 23-10-17 Tokyo 20 Nov '17
2 SHINKYO 13/KTR/SKY/VI/17 (SKM-134) 20/25/30 - 32.9280 31-38 32.9280 - 24-10-17 Tokyo Okt-Nov '17
3 WONDER GREEN 01/EWG/WDG/IV/17 (WDG0108) 18 - 34.0784 31-45 34.0784 - 25-10-17 Busan Juli '17
6 HANGZHOU HYM-03-MBJ-IX-17 (20170830-1)-II 63/65 44.5339 - 44.5339 31-44 44.5339 - 27-09-17 Shanghai Oct '17
3 SHINKYO 24/KTR/SKY/X/17 (SKM-192) 18/20/25 32.8419 3.1752 29.6667 22-44/31-44 29.6667 3.1752 Tokyo 30 Okt '17
8 KITAMI 03/KTR/KTM/W/IX/17 (76-TK-105) 65/68.5 41.5193 22.5469 18.9724 FREE 18.9724 22.5469 28-10-17 Ishikari End Oct '17
9 JAPAN KENZAI 04/EWG/JK/X/17 (JK-0401) 25 35.2800 - 35.2800 31-44 35.2800 - Tokyo Oct '17
SUB TOTAL 67.0064 0.0000 0.0000 167.0067 0.0000 63.5063 25.7221

TOTAL 297.5194
MINGGU V
1 DAIKEN DHARMA DDI-17/09/056 25 24.1121 5.5071 18.6050 31-38 18.6050 5.5071 Surabaya Nov '17
4 HYOUKUNG TIMBER 01/EWG/HTC/VIII/17 (HTC-0101) 30 45.9753 - 45.9753 31-44 45.9753 - 30-10-17 Inchon Sept-Okt '17
Sub Total 0.0000 0.0000 18.6050 70.5600 0.0000 45.9753 5.5071

Total 135.1403
ORDER TAMBAHAN
1 INDONESIA MATSUYA 009/PO.MBJ/IM/X/17 20 0.1924 0.1924 0.1924 Pasuruan Oct '17
2 ITOCHU KENZAI 02/NPK/ITO/X/2017 (ITO-0201) 18/20/25/30 34.3980 34.3980 - 31-42 34.3980 Tokyo Okt '17
3 ITOCHU KENZAI 02/NPK/ITO/X/2017 (ITO-0202) 18/20/25/30 32.9700 32.9700 - 31-42 32.9700 Tokyo Okt '17
3 SHITARA READY STOCK 18/20/25 32.0000 32.0000 31-42 32.0000 Tokyo Okt '17
3 SHITARA READY STOCK 18/20/25 32.0000 32.0000 31-42 32.0000 Tokyo Okt '17
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 131.5604

Total 0.0000
READY STOCK
1 HOKUZAI 03/EWG/HKZ/IX/17 (HKZ-0301) 36 33.5219 33.5219 - FREE 33.5219 05-10-17 Tokyo Awal Okt '17
2 SHOWA LUMBER 10//EWG/SLC/IX/17 (SLC-1001) 20/25 30.8700 30.8700 - 31-44 30.8700 Osaka Okt '17
3 SHOWA LUMBER 12//EWG/SLC/IX/17 (SLC-1201) 20/25/30 33.0330 33.0330 - 31-44 33.0330 Nagoya Okt '17
4 HANGZHOU HYM-04-MBJ-IX-17 (20170826-1)-II 63 41.3860 41.3860 - FREE 41.3860 Shanghai Sept '17
5 SUNJAYA 018/SCP-MBJ/VIII/17 (Sisa) 30 0.7020 0.7020 0.7020 Sidoarjo Agust '17
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 139.5128

Total 0.0000
STOCK
1 KARET MT FORECAST 18 14.4672 2.6791 25 up 2.6791 Oct '17
5 PINUS B FORECAST 18 2.6460 2.6460 31-44 2.6460 Oct '17
6 PINUS B FORECAST 20 10.0800 (12.6000) 31-44 -12.6000 Oct '17
7 PINUS A1 FORECAST 20 2.5200 - 31-44 0.0000 Oct '17
8 PINUS A1 FORECAST 30 3.0240 3.0240 31-44 3.0240 Oct '17
10 PINUS AP FORECAST 25 7.8750 (15.7500) 31-44 -15.7500 Oct '17
11 PINUS AP FORECAST 30 2.5200 (5.0400) 31-44 -5.0400 Oct '17
13 PINUS A2 FORECAST 30 12.0960 - 31-44 0.0000 Oct '17
14 PINUS C FORECAST 20 30.2400 22.6800 20 up 22.6800 Oct '17
15 PINUS C FORECAST 25 18.3750 (10.5000) 20 up -10.5000 Oct '17
16 PINUS C FORECAST 30 17.6400 (2.5200) 20 up -2.5200 Oct '17
23 PINUS AP FORECAST 25 31.5000 31.5000 31-44 31.5000 Oct '17
24 PINUS AP FORECAST 30 10.0800 10.0800 31-44 10.0800 Oct '17
27 PINUS AC FORECAST 30 30.2400 30.2400 31-44 30.2400 Oct '17
Sub Total 0.0000 21.4925 0.0000 0.0000 105.1260 86.0160 0.0000

Total 212.6345
SUB TOTAL 254.6238 88.0327 68.0529 712.4187 164.5770 422.2722

% 62.00% 21.43% 16.57% 54.83% 12.67% 32.50%
TOTAL 410.7094 1299.2679 597.0890
MUNDUR
TOTAL
KARET PINUS
NO BUYER NO KONTRAK UKURAN PITCH STOCK IN CR TUJUAN KET
BUYER NO KONTRAK T W L PCS M3 GRADE JK JOINT TYPE STOCK PCS STOCK M3 BLC PCS BLC M3 PITCH A AB/MT NON A A A1/A2/A3 NON A PACKING IN CR TUJUAN KET
6 SHINKYO 22/KTR/SKY/IX/17 (SKM-179) 25/30 32.5710 - 32.5710 31-44 32.5710 - 26-10-17 Tokyo 10 Des '17
5 SHINKYO 22/KTR/SKY/IX/17 (SKM-180) 20/25/30 32.1300 - 32.1300 31-44 32.1300 - 01-11-17 Tokyo 10 Des '17
7 VEDARRA 01/AW/VEDA/MBJ/IX/17 rev 1 25/38 34.8550 - 34.8550 25-44 0.5700 34.2850 - 28-10-17 Ashdod Oct '17
5 WONDER GREEN 01/EWG/WDG/IV/17 (WDG0109) 18 - 34.0784 31-45 34.0784 - 01-11-17 Busan Juli '17
8 SHINKYO 19/KTR/SKY/VIII/17 (SKM-161) rev 2 18/20/25/30 32.8230 - 32.8230 31-44 32.8230 - 20-10-17 Tokyo 10 Nov '17
4 SHINKYO 22/KTR/SKY/IX/17 (SKM-175) 20/25/30 32.1300 - 32.1300 31-44 32.1300 - 25-10-17 Tokyo 1 Des '17
SUB TOTAL 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
TOTAL 0.0000 0.0000 0.0000
TOTAL KARET & PINUS #DIV/0!
BULAN OKTOBER 2017

KIRIM EKSPORT
4 SHINKYO 19/KTR/SKY/VIII/17 (SKM-158) 25/30 31-44 32.6970 - 10-10-17 Tokyo 1 Okt '17
12 HANGZHOU HYM-04-MBJ-IX-17 (20170826-1)-I 63/65 FREE 44.0569 16-10-17 Shanghai Sept '17
19 SHOWA LUMBER 09//EWG/SLC/IX/17 (SLC-0901) 20/25/30 31-44 30.7650 23-10-17 Osaka Okt '17
20 SHOWA LUMBER 10//EWG/SLC/IX/17 (SLC-1001) 20/25 31-44 30.8700 23-10-17 Osaka Okt '17
21 SHOWA LUMBER 12//EWG/SLC/IX/17 (SLC-1201) 20/25/30 31-44 33.0330 23-10-17 Nagoya Okt '17
22 SHITARA 01-EWG-STR-X-17 (STR/MUST-197) 18/20/25 31-44 35.9520 26-10-17 Tokyo Nov '17
24 ITOCHU KENZAI 02/NPK/ITO/X/2017 (ITO-0201) 18/20/25/30 31-42 34.3980 Tokyo Okt '17
Sub Total 33.6815 0.0000 5.6559 331.9470 0.0000 0.0000 409.8669

Total 371.2844
KIRIM LOKAL
5 YEMI 709207 140 FREE 0.0392 12-10-17 Pasuruan 02 Nov '17
6 PEMBAHANAN 33.7 FREE 0.4490 - 12-10-17 Pembahanan Okt '17
7 IBU SRI 18 FREE 2.4648 12-10-17 Pasuruan 02 Nov '17
9 DAIKEN 25 FREE 10.5000 16-10-17 Sidoarjo
10 SMB KENZAI SAMPLE 44 FREE 0.1051 - 16-10-17
Sub Total 2.1447 0.0000 32.9369 0.0000 0.0000 0.1051 44.7565

Total 35.1867
9 JAPAN KENZAI 04/EWG/JK/X/17 (JK-0401) 25 31-44 35.2800 - Tokyo Oct '17
SUB TOTAL 32.7924 0.0000 0.0000 98.2800 0.0000 85.8503 0.0000

TOTAL 216.9227
STOCK IN CR
27 PINUS AC FORECAST 30 31-44 27.7200 Oct '17
SUB TOTAL 20.1887 61.2902 10.8550 28.4130 106.0080 208.8450 0.0000

TOTAL 435.5999
MINGGU II
SUB TOTAL 31.3740 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

TOTAL 31.3740
MINGGU III
4 SHINKYO 24/KTR/SKY/X/17 (SKM-191) 18/20/25/30 22-44/31-44 26.0820 7.9380 25-10-17 Tokyo 30 Okt '17
SUB TOTAL 67.4362 5.2500 0.0000 88.0320 0.0000 0.0000 7.9380

TOTAL 160.7182
MINGGU IV
3 SHINKYO 24/KTR/SKY/X/17 (SKM-192) 18/20/25 22-44/31-44 29.6667 3.1752 Tokyo 30 Okt '17
SUB TOTAL 67.0064 0.0000 0.0000 100.2267 0.0000 18.9724 25.7221

TOTAL 186.2055
MINGGU V
1 DAIKEN DHARMA DDI-17/09/056 25 31-38 18.6050 5.5071 Surabaya Nov '17
Sub Total 0.0000 0.0000 18.6050 70.5600 0.0000 0.0000 5.5071

Total 89.1650
ORDER TAMBAHAN
1 INDONESIA MATSUYA 009/PO.MBJ/IM/X/17 20 0.1924 Pasuruan Oct '17
3 ITOCHU KENZAI 02/NPK/ITO/X/2017 (ITO-0202) REV 1 18/20/25/30 31-42 7.7175 25.2525 13-11-17 Tokyo Nov '17
4 SIWI SP23102017 25 31-44 10.5000 Gresik Oct '17
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 7.7175 35.9449

Total 7.7175
READY STOCK
1 SHINKYO 22/KTR/SKY/IX/17 (SKM-174) rev 1 25/30 31-44 31.0800 Tokyo 10 Nov '17
2 SHINKYO 25/KTR/SKY/X/17 (SKM 193) 20/25 22-44/31-44 31.1850 Hakata 10 Nov '17
7 SHITARA 01-EWG-STR-X-17 (STR/MUST-198) 18/20/25 31-44 35.9520 Tokyo Mid Nov '17
Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 140.3050

Total 0.0000
STOCK
28 PINUS NON A FORECAST 31-44 40.0000 Oct '17
Sub Total 0.0000 21.4925 0.0000 0.0000 73.0590 77.5060 0.0000

Total 172.0575
SUB TOTAL 254.6238 88.0327 68.0529 717.4587 179.0670 398.9963

% 62.00% 21.43% 16.57% 55.38% 13.82% 30.80%
TOTAL 410.7094 1295.5220 670.0405
BULAN OKTOBER 2017

KIRIM EKSPORT
4 SHINKYO 19/KTR/SKY/VIII/17 (SKM-158) 25/30 31-44 32.6970 - 10-10-17 Tokyo 1 Okt '17
10 NAGOYA LUMBER 01/EWG/NLC/IV/17 20/25/30/36/40 38-40 27.6335 6.0480 14-10-17 Nagoya Juli '17
12 HANGZHOU HYM-04-MBJ-IX-17 (20170826-1)-I 63/65 FREE 44.0569 16-10-17 Shanghai Sept '17
17 SHINKYO 19/KTR/SKY/VIII/17 (SKM-162) rev 2 18/25/30 31-44 28.1400 2.6460 20-10-17 Tokyo 20 Nov '17
19 SHOWA LUMBER 09//EWG/SLC/IX/17 (SLC-0901) 20/25/30 31-44 10.5000 20.2650 23-10-17 Osaka Okt '17
20 SHOWA LUMBER 10//EWG/SLC/IX/17 (SLC-1001) 20/25 31-44 7.6650 23.2050 23-10-17 Osaka Okt '17
21 SHOWA LUMBER 12//EWG/SLC/IX/17 (SLC-1201) 20/25/30 31-44 2.5200 30.5130 23-10-17 Nagoya Okt '17
22 ITOCHU KENZAI 02/NPK/ITO/X/2017 (ITO-0201) 18/20/25/30 31-42 12.4740 21.9240 Tokyo Okt '17
23 SHITARA 01-EWG-STR-X-17 (STR/MUST-197) 18/20/25 31-44 35.9520 26-10-17 Tokyo Nov '17
26 ITOCHU KENZAI 02/NPK/ITO/X/2017 (ITO-0202) REV 1 18/20/25/30 31-42 5.2500 27.7200 24-10-17 Tokyo Nov '17
28 JAPAN KENZAI 04/EWG/JK/X/17 (JK-0401) 25 31-44 35.2800 - 28-10-17 Tokyo Oct '17
30 HYOUKUNG TIMBER 01/EWG/HTC/VIII/17 (HTC-0101) 30 31-44 39.2274 6.7478 30-10-17 Inchon Sept-Okt '17
33 SHINKYO 24/KTR/SKY/X/17 (SKM-191) 18/20/25/30 22-44/31-44 26.0820 7.9380 31-10-17 Tokyo 30 Okt '17
34 SHINKYO 24/KTR/SKY/X/17 (SKM-192) 18/20/25 22-44/31-44 29.6667 3.1752 31-10-17 Tokyo 30 Okt '17
40 SHINKYO 22/KTR/SKY/IX/17 (SKM-174) rev 1 25/30 31-44 31.0800 03-11-17 Tokyo 10 Nov '17
41 SHINKYO 25/KTR/SKY/X/17 (SKM 193) 20/25 22-44/31-44 31.1850 03-11-17 Hakata 10 Nov '17
Sub Total 225.7385 0.0000 5.6559 627.0327 14.9940 62.6424 488.4600

Total 936.0635
KIRIM LOKAL
5 YEMI 709207 140 FREE 0.0392 12-10-17 Pasuruan 02 Nov '17
6 PEMBAHANAN 33.7 FREE 0.4490 - 12-10-17 Pembahanan Okt '17
7 IBU SRI 18 FREE 2.4648 12-10-17 Pasuruan 02 Nov '17
9 DAIKEN 25 FREE 10.5000 16-10-17 Sidoarjo
10 SMB KENZAI SAMPLE 44 FREE 0.1051 - 16-10-17
11 IBU SRI 25 31-44 0.9450 17-10-17 Gresik Oct '17
13 P. HARYO 25 31-44 0.0066 19-10-17 Gresik Oct '17
18 BC SISIPAN MAL 25 31-44 0.8284 19-10-17 Gresik Oct '17
19 BC MBJ MAL 25 31-44 1.1982 19-10-17 Gresik Oct '17
20 DAIKEN DDI-17/09/056 25 31-44 2.9768 - 20-10-17 Gresik Oct '17
21 DAIKEN 25 31-44 2.7300 20-10-17 Gresik Oct '17
22 SIWI SP23102017 25 31-44 10.5000 25-10-17 Gresik Oct '17
24 DAIKEN 25 31-44 14.1400 25-10-17 Gresik Oct '17
25 BC MBJ HANDLE 25 31-44 0.2350 26-10-17 BC MBJ Oct '17
26 BC MKS MAL 25 31-44 0.3698 26-10-17 BC MKS Oct '17
26 BC MBJ 25 31-44 0.2977 30-10-17 BC MBJ Oct '17
26 COATING LINE 25 31-44 0.6870 30-10-17 COATING LINE Oct '17
27 DAIKEN DHARMA DDI-17/09/056 25 31-38 20.8376 01-11-17 Surabaya Nov '17
28 SUNJAYA 21/SCP-MBJ/X/17 30 FREE 7.1859 01-11-17 Pasuruan Mid Nov '17
31 SINAR RIMBA 87/SRP-MBJ/X/2017 28.5 FREE 1.3429 01-11-17 Pasuruan 14 Nov '17
Sub Total 2.1447 19.4982 57.0490 0.0000 0.0000 0.1051 71.9288

Total 78.7970
7 SHITARA 01-EWG-STR-X-17 (STR/MUST-198) 18/20/25 31-44 35.9520 Tokyo Mid Nov '17
SUB TOTAL 0.0000 5.2500 0.0000 91.6860 0.0000 58.8474 100.5869

TOTAL 155.7834
STOCK IN CR
SUB TOTAL 20.1887 61.2902 10.8550 33.5790 162.3720 298.5150 0.0000

TOTAL 586.7999
STOCK
19 PINUS A2 FORECAST 30 31-44 -12.0960 Oct '17
21 PINUS A1 FORECAST 25 31-44 -2.6250 Oct '17
24 PINUS AP FORECAST 30 31-44 -15.1200 Oct '17
27 PINUS AC FORECAST 30 31-44 -25.2000 Oct '17
Sub Total 0.0000 21.4925 0.0000 0.0000 44.4150 -15.4140 0.0000

Total 50.4935
SUB TOTAL 248.0718 107.5309 73.5600 752.2977 221.7810 404.6960

% 57.80% 25.06% 17.14% 54.56% 16.09% 29.35%
TOTAL 429.1627 1378.7747 660.9756
BULAN OKTOBER 2017

SUB TOTAL 68.7638 0.0000 0.0000 138.6630 0.0000 0.0000

% 100.00% 0.00% 0.00% 100.00% 0.00% 0.00%
TOTAL 68.7638 138.6630 0.0000
TOTAL SETARA
KARET A MT AB B C TOTAL
15t 101.59 4.91 2.93 9.69 1.66 120.78 Hasil Grade September 2017
84% 4% 2% 8% 1% Prosentase
101.59 4.91 2.93 9.69 1.66 120.78 Estimasi berdasarkan hasil grade
- - - - Order yang sudah ada (Oktober)
- - - - Order yang sudah ada November up)
- - - - Stock S4S (konversi ke finish)
4.91 2.93 9.69 1.66 Usulan order
20T 78.99 14.81 10.06 24.95 5.29 134.09 Hasil Grade September 2017
59% 11% 7% 19% 4% Prosentase
168.07 31.51 21.39 53.09 11.25 285.31 Estimasi berdasarkan hasil grade
- 34.29 - Order yang sudah ada November up)
31.51 21.39 18.80 11.25 Usulan order
25T 45.09 6.28 5.60 8.65 1.13 66.75 Hasil Grade September 2017
68% 9% 8% 13% 2% Prosentase
45.15 6.29 5.61 8.66 - 66.83 Estimasi berdasarkan hasil grade
- 34.29 5.66 - Order yang sudah ada (Oktober)
- 33.94 31.70 - Order yang sudah ada November up)
6.29 (62.61) (28.70) - Usulan order
72% 11% 7% 10% - Prosentase
9.96 5.77 8.53 - Usulan order
79% 0% 10% 12% - Prosentase
5.29 12.03 4.58 - Usulan order
PENGAJUAN PEMBUATAN STOCK OKTOBER 2017 - IV
NO T W L PCS M3 JENIS KAYU GRADE BUYER KETERANGAN

1 25 1220 2440 240 17.8608 KARET A/MK STOCK IN CR (PITCH 20 UP)
2 15 1220 2440 180 8.0374 KARET A STOCK IN CR (PITCH 20 UP)
3 20 1220 2440 150 8.9304 KARET A STOCK IN CR (PITCH 20 UP)
4 18 500 4200 350 13.2300 PINUS A STOCK IN CR
5 25 500 4200 250 13.1250 PINUS AC STOCK IN CR
6 30 500 4200 480 30.2400 PINUS AC STOCK IN CR
7 25 600 4200 500 31.5000 PINUS AP STOCK IN CR
8 30 500 4200 240 15.1200 PINUS AP STOCK IN CR
9 30 500 4200 160 10.0800 PINUS C STOCK IN CR
10 25 500 4200 250 13.1250 PINUS C STOCK IN CR
11 25 600 4200 600 37.8000 PINUS A2 STOCK IN CR
12 30 600 4200 160 12.0960 PINUS A2 STOCK IN CR
TOTAL 211.1446
LUMAJANG, 1 NOVEMBER 2017

DISETUJUI OLEH MENGETAHUI DIAJUAKAN OLEH
FATMAWATI ISKANDAR NI LUH KETUT NURUL HIDAYAT APRIANA WIKE

PENGAJUAN PEMBUATAN STOCK OKTOBER 2017 MINGGU KE-I ACC
NO T W L PCS M3 JENIS KAYU GRADE

1 18 1220 2440 270 14.4672 KARET MT
2 20 1220 2440 336 20.0041 KARET MT
3 25 1220 2440 266 19.7957 KARET MT
4 36 1220 2440 125 13.3956 KARET MT
5 18 500 4200 70 2.6460 PINUS B
6 20 500 4200 240 10.0800 PINUS B
7 20 500 4200 60 2.5200 PINUS A1
8 25 500 4200 150 7.8750 PINUS AP
9 25 500 4200 100 5.2500 PINUS A1
10 30 500 4200 40 2.5200 PINUS AP
11 30 600 4200 40 3.0240 PINUS A1
13 25 500 4200 350 18.3750 PINUS A2
14 30 600 4200 160 12.0960 PINUS A2
15 20 500 4200 720 30.2400 PINUS C
16 25 500 4200 350 18.3750 PINUS C
17 30 500 4200 280 17.6400 PINUS C
1 20 600 4200 300 15.1200 PINUS A2
2 25 500 4200 600 31.5000 PINUS A2
3 30 600 4200 200 15.1200 PINUS A2
4 20 500 4200 120 5.0400 PINUS A1
5 25 500 4200 100 5.2500 PINUS A1
6 30 600 4200 120 9.0720 PINUS A1
7 25 500 4200 600 31.5000 PINUS AP
8 30 500 4200 160 10.0800 PINUS AP
9 15 500 4200 160 5.0400 PINUS B
10 20 500 4200 720 30.2400 PINUS B
11 30 500 4200 480 30.2400 PINUS AC
12 36 1220 2440 408 43.7232 KARET B SERAT
1 20 1220 2440 250 14.8840 KARET A
2 15 1220 2440 180 8.0374 KARET A
3 30 500 4200 160 10.0800 KARET B
4 36 1220 2440 50 5.3582 KARET B
5 15 500 4200 160 5.0400 PINUS A
6 20 500 4200 120 5.0400 PINUS AP
7 25 500 4200 600 31.5000 PINUS AP
8 25 500 4200 500 26.2500 PINUS AP
9 25 500 4200 600 31.5000 PINUS A2
10 25 500 4200 300 15.7500 PINUS AC
TOTAL 10445 583.6685
DISETUJUI OLEH MENGETAHUI
FATMAWATI ISKANDAR NI LUH KETUT NURUL HIDAYAT

BUYER KETERANGAN
STOCK READY S4S (PITCH 25 UP)
STOCK Nunggu output PBHN
STOCK READY S4S
STOCK IN CR
STOCK IN + READY S4S
STOCK IN CR + NUNGGU OUTPUT PBHN
STOCK IN CR
STOCK IN CR
STOCK IN CR
STOCK IN CR
STOCK IN CR
LUMAJANG, 27 OKTOBER 2017

DIAJUAKAN OLEH
NURUL HIDAYAT APRIANA WIKE

RENCANA PRODUKSI BARECORE SISIPAN
BULAN OKTOBER 2017
TOTAL IN
MINGGU WOOD TUJUAN GRADE JOINT TYPE T PCS A A1 B KET.
STOCK CR
EKSPORT
SENGON TAIWAN A NON JOINT 13 1530 59.2086 - 18-10-17 Oktober '17
SENGON TAIWAN B NON JOINT 13 1530 59.2086 - 21-10-17 Oktober '17
SUBTOTAL 651.2946 0.0000 473.6688

29070 0.0000
TOTAL 1124.9634
LOKAL
SENGON MBS A1 NON JOINT 10 2727 81.1782 - 01-11-17 Oktober '17
SENGON MBS A TOP JOINT 13 2490 96.3600 - 01-11-17 Oktober '17
SUBTOTAL 96.3600 81.1782 0.0000

5217 0.0000
TOTAL 177.5382
SUB TOTAL 747.6546 81.1782 473.6688

% GRADE 34287 57.40% 6.23% 36.37% 0.0000
TOTAL 1302.5016
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 11 651.29
KERJA STOCK 0.0000 B 8 473.67
PENGIRIMAN HASIL BULAN INI 1302.5016 B Ori 0.00
TOTAL PENGIRIMAN 1302.5016 10 A 81.18
MBS
TOP JOINT 2 96.36
STOCK 0.00
1302.50
LUMAJANG, 26 September 2017
DISETUJUI DIPERIKSA DISIAPKAN
M RIDHO ISKANDAR FATMAWATI ISKANDAR NI LUH KETUT S NURUL HIDAYAT TAUCHID HIDAYAT APRIANA WIKE
Wakil Direktur Op I Direktur Marketing Kadep Produksi Wakadep Produksi Kasie Koor BC Sisipan PPIC
BULAN OKTOBER 2017
TOTAL IN
STOCK CR
KIRIM EKSPORT
SENGON TAIWAN A- NON JOINT 13 498 19.2720
SUBTOTAL 99.8692 0.0000 56.1128

4040 0.0000
TOTAL 155.9820
KIRIM LOKAL
SUBTOTAL 0.0000 9.0198 0.0000

303 0.0000
TOTAL 9.0198
EKSPORT
SUBTOTAL 570.6974 0.0000 417.5560

25528 0.0000
TOTAL 988.2534
LOKAL
SUBTOTAL 96.3600 72.1584 0.0000

4914 0.0000
TOTAL 168.5184
SUB TOTAL 766.9266 81.1782 473.6688

% GRADE 34785 58.02% 6.14% 35.84% 0.0000
TOTAL 1321.7736
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 11 651.29
KERJA STOCK 0.0000 B 8 473.67
MBS
TOP JOINT 2 96.36
STOCK 0.00
1293.48
BULAN OKTOBER 2017
TOTAL IN
STOCK CR
KIRIM EKSPORT
SUBTOTAL 174.1052 0.0000 101.0808

7111 0.0000
TOTAL 275.1860
KIRIM LOKAL
SUBTOTAL 0.0000 18.0396 0.0000

606 0.0000
TOTAL 18.0396
EKSPORT
SUBTOTAL 502.8854 0.0000 372.5880

22623 0.0000
TOTAL 875.4734
LOKAL
SUBTOTAL 96.3600 63.1386 0.0000

4611 0.0000
TOTAL 159.4986
SUB TOTAL 773.3506 81.1782 473.6688

% GRADE 34951 58.23% 6.11% 35.66% 0.0000
TOTAL 1328.1976
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 11 651.29
KERJA STOCK 0.0000 B 8 473.67
MBS
TOP JOINT 2 96.36
STOCK 0.00
1284.46
BULAN OKTOBER 2017
TOTAL IN
STOCK CR
KIRIM EKSPORT
SUBTOTAL 231.0696 0.0000 136.4128

9496 0.0000
TOTAL 367.4824
KIRIM LOKAL
SUBTOTAL 0.0000 30.2714 0.0000

992 0.0000
TOTAL 30.2714
EKSPORT
SUBTOTAL 333.0762 0.0000 159.6302

12732 0.0000
TOTAL 492.7064
LOKAL
SUBTOTAL 96.3600 54.1188 0.0000

4308 0.0000
TOTAL 150.4788
SUB TOTAL 660.5058 84.3902 296.0430

% GRADE 27528 63.45% 8.11% 28.44% 0.0000
TOTAL 1040.9390
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 11 651.29
KERJA STOCK 0.0000 B 8 473.67
MBS
TOP JOINT 2 96.36
STOCK 0.00
1275.44
BULAN OKTOBER 2017
TOTAL IN
STOCK CR
KIRIM EKSPORT
SUBTOTAL 388.4516 0.0000 216.7128

14725 0.0000
TOTAL 605.1644
KIRIM LOKAL
SUBTOTAL 70.6640 39.2912 0.0000

2605 0.0000
TOTAL 109.9552
EKSPORT
SUBTOTAL 165.3619 0.0000 111.4502

8665 0.0000
TOTAL 276.8121
LOKAL
SUBTOTAL 25.6960 6.0132 0.0000

1281 0.0000
TOTAL 31.7092
SUB TOTAL 650.1735 45.3044 328.1630

% GRADE 27276 63.52% 4.43% 32.06% 0.0000
TOTAL 1023.6409
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 9.8 580.24
KERJA STOCK 0.0000 B 5.5 325.65
MBS
TOP JOINT 2 96.36
STOCK 0.00
1044.34
BULAN OKTOBER 2017
TOTAL IN
STOCK CR
KIRIM EKSPORT
SUBTOTAL 572.9346 0.0000 320.8898

22480 0.0000
TOTAL 893.8244
KIRIM LOKAL
SUBTOTAL 105.9960 51.5230 0.0000

4521 0.0000
TOTAL 157.5190
EKSPORT
SUBTOTAL 0.0000 0.0000 0.0000

0 0.0000
TOTAL 0.0000
LOKAL
SUBTOTAL 0.0000 0.0000 0.0000

0 0.0000
TOTAL 0.0000
SUB TOTAL 678.9306 51.5230 320.8898

% GRADE 27001 64.58% 4.90% 30.52% 0.0000
TOTAL 1051.3434
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 9.8 580.24
KERJA STOCK 0.0000 B 5.5 325.65
MBS
TOP JOINT 2 96.36
STOCK 0.00
1044.34
RENCANA PRODUKSI BARECORE MBJ
BULAN OKTOBER 2017
STOCK IN
MINGGU WOOD TUJUAN GRADE T PCS JEPANG GRADE A A1 GRADE B PINUS KARET KET.
m3 CR
MINGGU I
SENGON TAIWAN A 13 1530 59.2086 - 07-10-17 Oktober '17
SUBTOTAL 0.0000 296.0430 0.0000 0.0000 0.0000 0.0000

7650 0.0000
TOTAL 296.0430
MINGGU II
SENGON TAIWAN B 13 1530 59.2086 - 11-10-17 Oktober '17
SUBTOTAL 0.0000 592.0860 0.0000 296.0430 0.0000 0.0000

22950 0.0000
TOTAL 888.1290
MINGGU III
SENGON OJI FOREST A 11.3 2200 55.5301 - 20-10-17 Oktober '17
SUBTOTAL 55.5301 592.0860 0.0000 296.0430 0.0000 0.0000

25150 0.0000
TOTAL 943.6591
MINGGU IV
SUBTOTAL 56.1100 296.0430 0.0000 296.0430 0.0000 0.0000

16752 0.0000
TOTAL 648.1960
MINGGU V
PINUS EKSPOR A 13 2490 96.3600 - 01-11-17 Oktober '17
SUBTOTAL 0.0000 177.6258 0.0000 236.8344 96.3600 0.0000

13200 0.0000
TOTAL 510.8202
LOKAL
SENGON MBS A1 10 5757 183.4026 - 01-11-17 Oktober '17
KARET MBS A 13 830 32.1200 - 01-11-17 Oktober '17
SUBTOTAL 0.0000 0.0000 183.4026 0.0000 0.0000 32.1200

6587 0.0000
TOTAL 215.5226
SUBTOTAL 111.6401 1953.8838 183.4026 1124.9634 96.3600 32.1200

% GRADE 92289 3.19% 55.79% 5.24% 32.12% 2.75% 0.92% 0.0000
TOTAL 3502.3699
59.9% 5.6% 34.5%
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 33 1953.88
PENGIRIMAN DARI STOCK 0.0000 OJI 111.64
PENGIRIMAN HASIL BULAN INI 3502.3699 A1 (MBS) 0 0.00
TOTAL PENGIRIMAN 3502.3699 B Ori 0.00
B 19 1124.96
A1 10t 183.40
MBS
PINUS
KARET
3373.89
M RIDHO ISKANDAR FATMAWATI ISKANDAR NI LUH KETUT S NURUL HIDAYAT A. GHOFUR APRIANA WIKE
Wakil Direktur Op I Direktur Marketing Kadep Produksi Wakadep Produksi Kasie Koor BC MBJ PPIC
BULAN OKTOBER 2017
STOCK IN
m3 CR
KIRIM EKSPORT
SUBTOTAL 18.5390 331.3375 0.0000 157.3880 35.3320 0.0000

14005 0.0000
TOTAL 542.5965
KIRIM LOKAL
SENGON MBS A1 18 66 3.5364
SUBTOTAL 0.0000 0.0000 56.4972 0.0000 0.0000 0.0000

1621 0.0000
TOTAL 56.4972
MINGGU I
SUBTOTAL 0.0000 23.9141 0.0000 0.0000 0.0000 0.0000

617 0.0000
TOTAL 23.9141
MINGGU II
SUBTOTAL 0.0000 532.8774 0.0000 138.6550 0.0000 0.0000

17353 0.0000
TOTAL 671.5324
MINGGU III
SUBTOTAL 55.5301 592.0860 0.0000 296.0430 0.0000 0.0000

25150 0.0000
TOTAL 943.6591
MINGGU IV
SUBTOTAL 37.5710 296.0430 0.0000 296.0430 0.0000 0.0000

16290 0.0000
TOTAL 629.6570
MINGGU V
SUBTOTAL 0.0000 177.6258 0.0000 236.8344 96.3600 0.0000

13200 0.0000
TOTAL 510.8202
LOKAL
SUBTOTAL 0.0000 0.0000 159.3498 0.0000 0.0000 32.1200

5779 0.0000
TOTAL 191.4698
SUBTOTAL 111.6401 1953.8838 215.8470 1124.9634 131.6920 32.1200

% GRADE 94015 3.13% 54.73% 6.05% 31.51% 3.69% 0.90% 0.0000
TOTAL 3570.1463
59.3% 6.6% 34.1%
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 33 1953.88
PENGIRIMAN HASIL BULAN IN 3570.1463 A1 (MBS) 0 0.00
B 19 1124.96
A1 10t 159.35
MBS
PINUS
KARET
3349.84
BULAN OKTOBER 2017
STOCK IN
m3 CR
KIRIM EKSPORT
SUBTOTAL 31.0735 430.9495 0.0000 215.7455 54.6040 0.0000

18848 0.0000
TOTAL 732.3725
KIRIM LOKAL
SENGON MBS A1 18 264 14.1456
SUBTOTAL 0.0000 0.0000 108.0408 0.0000 0.0000 0.0000

2970 0.0000
TOTAL 108.0408
MINGGU I
SUBTOTAL 0.0000 42.7193 0.0000 0.0000 0.0000 0.0000

1104 0.0000
TOTAL 42.7193
MINGGU II
SUBTOTAL 0.0000 414.4602 0.0000 80.2975 0.0000 0.0000

12785 0.0000
TOTAL 494.7577
MINGGU III
SUBTOTAL 55.5301 592.0860 0.0000 296.0430 0.0000 0.0000

25150 0.0000
TOTAL 943.6591
MINGGU IV
SUBTOTAL 25.0365 296.0430 0.0000 296.0430 0.0000 0.0000

16026 0.0000
TOTAL 617.1225
MINGGU V
SUBTOTAL 0.0000 177.6258 0.0000 236.8344 96.3600 0.0000

13200 0.0000
TOTAL 510.8202
LOKAL
SUBTOTAL 0.0000 0.0000 147.3234 0.0000 0.0000 32.1200

5375 0.0000
TOTAL 179.4434
SUBTOTAL 111.6401 1953.8838 255.3642 1124.9634 150.9640 32.1200

% GRADE 95458 3.08% 53.84% 7.04% 31.00% 4.16% 0.89% 0.0000
TOTAL 3628.9355
58.6% 7.7% 33.7%
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 33 1953.88
B 19 1124.96
A1 10t 147.32
MBS
PINUS
KARET
3337.81
BULAN OKTOBER 2017
STOCK IN
m3 CR
KIRIM EKSPORT
SENGON TAIWAN A- 13 36 1.3931 - 11-10-17 Oktober '17
SUBTOTAL 77.9753 620.1477 0.0000 305.6815 67.4520 0.0000

27956 0.0000
TOTAL 1071.2565
KIRIM LOKAL
SENGON MBS A1 18 396 21.2184
SUBTOTAL 0.0000 0.0000 178.3266 0.0000 0.0000 0.0000

4852 0.0000
TOTAL 178.3266
MINGGU I
SUBTOTAL 0.0000 12.4172 0.0000 0.0000 0.0000 0.0000

321 0.0000
TOTAL 12.4172
MINGGU II
SUBTOTAL 0.0000 296.0430 0.0000 49.5701 0.0000 0.0000

8931 0.0000
TOTAL 345.6131
MINGGU III
SUBTOTAL 34.6813 473.6688 0.0000 296.0430 0.0000 0.0000

21490 0.0000
TOTAL 804.3931
MINGGU V
SUBTOTAL 57.1265 0.0000 0.0000 0.0000 28.9080 0.0000

2133 0.0000
TOTAL 86.0345
LOKAL
PINUS MBS A 13 830 32.1200 - 01-11-17 Oktober '17
SUBTOTAL 0.0000 0.0000 292.8904 0.0000 32.1200 0.0000

7888 0.0000
TOTAL 325.0104
SUBTOTAL 169.7831 1402.2767 471.2170 651.2946 128.4800 0.0000

% GRADE 73571 6.01% 49.67% 16.69% 23.07% 4.55% 0.00% 0.0000
TOTAL 2823.0514
55.5% 18.7% 25.8%
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 33 1953.88
B 19 1124.96
A1 10t 132.29
MBS
PINUS
KARET
3322.78
BULAN OKTOBER 2017
STOCK IN
m3 CR
KIRIM EKSPORT
SUBTOTAL 123.4121 996.8058 0.0000 438.3088 96.3600 0.0000

44611 0.0000
TOTAL 1654.8867
KIRIM LOKAL
SENGON MBS A1 18 660 35.3640
SUBTOTAL 0.0000 0.0000 311.2418 0.0000 0.0000 0.0000

8558 0.0000
TOTAL 311.2418
MINGGU I
SUBTOTAL 0.0000 52.3513 0.0000 0.0000 0.0000 0.0000

1353 0.0000
TOTAL 52.3513
MINGGU II
SENGON TAIWAN B 13 -249 35.36 - 11-10-17 Oktober '17
SUBTOTAL 0.0000 0.0000 0.0000 35.3600 0.0000 0.0000

-249 0.0000
TOTAL 35.3600
MINGGU III
SUBTOTAL 24.3020 427.3077 0.0000 236.8344 0.0000 0.0000

19504 0.0000
TOTAL 688.4441
MINGGU V
SUBTOTAL 25.0690 0.0000 0.0000 0.0000 0.0000 0.0000

528 0.0000
TOTAL 25.0690
LOKAL
PINUS MBS A 13 830 32.1200 - 01-11-17 Oktober '17
SUBTOTAL 0.0000 0.0000 151.7112 0.0000 32.1200 0.0000

5030 0.0000
TOTAL 183.8312
SUBTOTAL 172.7831 1476.4648 462.9530 710.5032 128.4800 0.0000

% GRADE 79335 5.85% 50.03% 15.69% 24.08% 4.35% 0.00% 0.0000
TOTAL 2951.1841
6.1% 52.3% 16.4% 25.2%
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 23 1361.80
PENGIRIMAN HASIL BULAN INI 2951.1841 A1 (MBS) 0 0.00
B 11 651.29
A1 10t 36.08
MBS 13t
PINUS
KARET
2218.95
BULAN OKTOBER 2017
STOCK IN
m3 CR
KIRIM EKSPORT
SUBTOTAL 187.6833 1462.7269 0.0000 732.9932 134.9040 0.0000

65929 0.0000
TOTAL 2518.3074
KIRIM LOKAL
SENGON MBS A1 18 660 35.3640
KARET MBS A 13 498 22.4840
SUBTOTAL 0.0000 0.0000 475.8010 0.0000 0.0000 22.4840

13072 0.0000
TOTAL 498.2850
SUBTOTAL 187.6833 1462.7269 475.8010 732.9932 134.9040 22.4840

% GRADE 79084 6.22% 48.49% 15.77% 24.30% 4.47% 0.75% 0.0000
TOTAL 3016.5924
6.6% 51.2% 16.6% 25.6%
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 23 1361.80
B 11 651.29
A1 10t #REF!
MBS 13t
PINUS
KARET
#REF!
RENCANA PRODUKSI BARECORE MKS
BULAN OKTOBER 2017
IN
MINGGU WOOD TUJUAN GRADE T PCS A A1 B KARET KET.
CR
MINGGU I
SENGON TAIWAN A 13 1530 59.2086 07-10-17 Oktober '17
SUBTOTAL 296.0430 0.0000 0.0000 0.0000

7650
TOTAL 296.0430
MINGGU II
SENGON TAIWAN B 13 1530 59.2086 10-10-17 Oktober '17
SUBTOTAL 592.0860 0.0000 296.0430 0.0000

22950
TOTAL 888.1290
MINGGU III
SUBTOTAL 592.0860 0.0000 592.0860 0.0000

30600
TOTAL 1184.1720
MINGGU IV
SUBTOTAL 296.0430 0.0000 296.0430 0.0000

15300
TOTAL 592.0860
MINGGU V
SUBTOTAL 296.0430 0.0000 118.4172 0.0000

10710
TOTAL 414.4602
LOKAL
SENGON MBS A1 10 3232 96.2112 01-11-17 Oktober '17
KARET MBS A 13 830 32.1200 01-11-17 Oktober '17
SUBTOTAL 0.0000 96.2112 0.0000 32.1200

4062
TOTAL 128.3312
SUBTOTAL 2072.3010 96.2112 1302.5892 32.1200

% GRADE 91272 59.15% 2.75% 37.18% 0.92%
TOTAL 3503.2214
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 35 2072.30
PENGIRIMAN DARI STOCK 0.0000 A1 (MBS) 0 0.00
TOTAL PENGIRIMAN 3503.2214 B 22 1302.59
10 1 #REF!
MBS
KARET 32.12
#REF!
M RIDHO ISKANDAR FATMAWATI ISKANDAR NI LUH KETUT S NURUL HIDAYAT HERU FEBRI APRIANA WIKE
Wakil Direktur Op I Direktur Marketing Kadep Produksi Wakadep Produksi Kabag BC MK PPIC
BULAN OKTOBER 2017
IN
CR
KIRIM EKSPORT
SENGON TAIWAN A- 13 415 16.0600 07-10-17 Oktober '17
SUBTOTAL 447.0095 0.0000 284.5906 0.0000

18905
TOTAL 731.6001
KIRIM LOKAL
SENGON MBS A1 13 498 19.2720
SUBTOTAL 0.0000 40.3182 0.0000 9.6360

1454
TOTAL 49.9542
MINGGU I
SUBTOTAL 42.7193 0.0000 0.0000 0.0000

1104
TOTAL 42.7193
MINGGU II
SUBTOTAL 414.4602 0.0000 11.4524 0.0000

11006
TOTAL 425.9126
MINGGU III
SUBTOTAL 592.0860 0.0000 592.0860 0.0000

30600
TOTAL 1184.1720
MINGGU IV
SUBTOTAL 296.0430 0.0000 296.0430 0.0000

15300
TOTAL 592.0860
MINGGU V
SUBTOTAL 296.0430 0.0000 118.4172 0.0000

10710
TOTAL 414.4602
LOKAL
SUBTOTAL 0.0000 75.1650 0.0000 22.4840

3106
TOTAL 97.6490
SUBTOTAL 2088.3610 115.4832 1302.5892 32.1200

% GRADE 71826 59.02% 3.26% 36.81% 0.91%
TOTAL 3538.5534
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 35 2072.30
10 1 #REF!
MBS
KARET 22.48
#REF!
BULAN OKTOBER 2017
IN
CR
KIRIM EKSPORT
SUBTOTAL 447.0095 0.0000 284.5906 0.0000

18905
TOTAL 731.6001
KIRIM LOKAL
SENGON MBS A1 13 498 19.2720
SUBTOTAL 0.0000 40.3182 0.0000 9.6360

1454
TOTAL 49.9542
MINGGU I
SUBTOTAL 42.7193 0.0000 0.0000 0.0000

1104
TOTAL 42.7193
MINGGU II
SUBTOTAL 414.4602 0.0000 11.4524 0.0000

11006
TOTAL 425.9126
MINGGU III
SUBTOTAL 592.0860 0.0000 592.0860 0.0000

30600
TOTAL 1184.1720
MINGGU IV
SUBTOTAL 296.0430 0.0000 296.0430 0.0000

15300
TOTAL 592.0860
MINGGU V
SUBTOTAL 296.0430 0.0000 118.4172 0.0000

10710
TOTAL 414.4602
LOKAL
SUBTOTAL 0.0000 75.1650 0.0000 22.4840

3106
TOTAL 97.6490
SUBTOTAL 2088.3610 115.4832 1302.5892 32.1200

% GRADE 71826 59.02% 3.26% 36.81% 0.91%
TOTAL 3538.5534
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 35 2072.30
10 1 #REF!
MBS
KARET 22.48
#REF!
BULAN OKTOBER 2017
IN
CR
KIRIM EKSPORT
SUBTOTAL 790.3834 0.0000 493.4863 0.0000

33176
TOTAL 1283.8697
KIRIM LOKAL
SENGON MBS A1 13 1577 61.0280
SUBTOTAL 0.0000 112.1402 0.0000 9.6360

3543
TOTAL 121.7762
MINGGU I
SUBTOTAL 9.6300 0.0000 0.0000 0.0000

249
TOTAL 9.6300
MINGGU II
SUBTOTAL 177.6258 0.0000 39.3911 0.0000

5608
TOTAL 217.0169
MINGGU III
SUBTOTAL 592.0860 0.0000 355.2516 0.0000

24480
TOTAL 947.3376
MINGGU IV
SUBTOTAL 118.4172 0.0000 266.4387 0.0000

10710
TOTAL 384.8559
MINGGU V
SUBTOTAL 28.9070 0.0000 0.0000 0.0000

747
TOTAL 28.9070
LOKAL
SUBTOTAL 0.0000 9.0198 0.0000 9.6360

552
TOTAL 18.6558
SUBTOTAL 1717.0494 121.1600 1154.5677 19.2720

% GRADE 42346 57.01% 4.02% 38.33% 0.64%
TOTAL 3012.0491
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 35 2072.30
10 1 #REF!
MBS
KARET 9.64
#REF!
BULAN OKTOBER 2017
IN
CR
KIRIM EKSPORT
SUBTOTAL 1101.0958 0.0000 674.3256 0.0000

45878
TOTAL 1775.4214
KIRIM LOKAL
SENGON MBS A1 13 2905 112.4200
SUBTOTAL 0.0000 256.7368 0.0000 25.6960

8417
TOTAL 282.4328
MINGGU I
SUBTOTAL 4.5966 0.0000 0.0000 0.0000

119
TOTAL 4.5966
MINGGU II
SUBTOTAL 0.0000 0.0000 36.1776 0.0000

935
TOTAL 36.1776
MINGGU III
SUBTOTAL 473.6688 0.0000 177.6258 0.0000

16830
TOTAL 651.2946
MINGGU IV
SUBTOTAL 59.2086 0.0000 148.0215 0.0000

10710
TOTAL 207.2301
MINGGU V
SUBTOTAL 19.2710 0.0000 0.0000 0.0000

498
TOTAL 19.2710
LOKAL
SENGON MBS A1 10 404
SENGON MBS A1 13 415
SUBTOTAL 0.0000 0.0000 0.0000 0.0000

819
TOTAL 0.0000
SUBTOTAL 1657.8408 256.7368 1036.1505 25.6960

% GRADE 29911 55.70% 8.63% 34.81% 0.86%
TOTAL 2976.4241
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 35 2072.30
10 1 #REF!
MBS
KARET 0.00
#REF!
BULAN OKTOBER 2017
IN
CR
KIRIM EKSPORT
SUBTOTAL 1620.7039 0.0000 1007.9478 0.0000

66075
TOTAL 2628.6517
KIRIM LOKAL
SENGON MBS A1 13 4316 167.0240
SUBTOTAL 0.0000 356.4398 0.0000 25.6960

11343
TOTAL 382.1358
SUBTOTAL 1620.7039 356.4398 1007.9478 25.6960

% GRADE 0 53.83% 11.84% 33.48% 0.85%
TOTAL 3010.7875
PRODUKSI
CONT M3
KERJA STOCK 0.0000 A 35 2072.30
10 1 #REF!
MBS
KARET 0.00
#REF!

Rencana Kirim Oktober 2017

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rencana Kirim Oktober 2017

Uploaded by

Copyright:

Available Formats

RENCANA PRODUKSI FJLB LINE

BULAN OKTOBER 2017

KARET PINUS STOCK CR

SUB TOTAL 33.6815 0.0000 34.3730 122.9760 64.0000 32.0000 15.8760

SUB TOTAL 68.9888 0.0000 34.0000 166.8660 64.0000 64.0000 0.0000

SUB TOTAL 64.1248 0.0000 34.0000 157.7860 64.0000 96.0000 0.0000

SUB TOTAL 34.0784 68.0000 0.0000 160.0000 64.0000 66.7256 0.0000

Sub Total 24.7015 0.0000 8.4839 64.0000 32.0000 77.9753 0.0000

Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 94.6680

SUB TOTAL 225.5749 68.0000 110.8568 671.6280 288.0000 336.7009

KARET PINUS STOCK CR

SUB TOTAL 33.6815 0.0000 34.3730 116.3820 64.0000 32.0000 54.4379

SUB TOTAL 67.7028 0.0000 34.0000 165.3120 64.0000 64.0000 0.0000

SUB TOTAL 64.1248 5.2500 34.0000 157.0590 64.0000 108.8345 0.0000

SUB TOTAL 67.5764 34.2850 0.0000 161.1120 64.0000 79.2595 0.0000

Sub Total 34.0784 0.0000 0.0000 66.0030 0.0000 85.9753 0.0000

Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 94.6680

SUB TOTAL 267.1639 39.5350 102.3730 665.8680 256.0000 370.0692

KARET PINUS STOCK CR

SUB TOTAL 33.6815 0.0000 34.3730 116.3820 64.0000 7.0000 54.4379

SUB TOTAL 67.7028 0.0000 34.0000 165.3120 64.0000 64.0000 0.0000

SUB TOTAL 64.1248 5.2500 39.6559 157.0590 64.0000 108.8345 28.2796

SUB TOTAL 67.5764 34.2850 0.0000 161.1120 64.0000 98.2319 22.5469

Sub Total 34.0784 0.0000 0.0000 66.0030 0.0000 85.9753 0.0000

Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 94.6680

SUB TOTAL 267.1639 39.5350 108.0289 665.8680 256.0000 364.0416

KARET PINUS STOCK CR

SUB TOTAL 35.8514 0.0000 34.3730 126.8820 64.0000 7.0000 97.1150

SUB TOTAL 64.1664 0.0000 34.0000 165.3120 64.0000 64.0000 0.0000

SUB TOTAL 67.6612 5.2500 39.6559 157.0590 64.0000 108.8345 28.2796

SUB TOTAL 67.5764 34.2850 0.0000 161.1120 64.0000 103.3813 22.5469

Sub Total 34.0784 0.0000 0.0000 66.0030 0.0000 85.9753 0.0000

Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 282.6875

SUB TOTAL 269.3338 39.5350 108.0289 676.3680 256.0000 369.1910

KARET PINUS STOCK CR

Sub Total 0.0000 0.0000 0.0000 102.5850 0.0000 0.0000 133.6986

Sub Total 2.1447 0.0000 0.0000 0.0000 0.0000 0.0000 31.7525

SUB TOTAL 0.0000 0.0000 0.0000 27.9720 0.0000 0.0000 10.5840

SUB TOTAL 14.5327 15.1200 5.4968 15.7080 15.6240 65.9400 0.0000

SUB TOTAL 33.6815 0.0000 32.4879 0.0000 0.0000 0.0000 33.5219

SUB TOTAL 64.1664 0.0000 0.0000 165.3120 0.0000 0.0000 0.0000

SUB TOTAL 67.4362 5.2500 39.6559 157.0590 64.0000 76.8345 28.2796

SUB TOTAL 67.5764 34.2850 0.0000 161.1120 64.0000 103.3813 22.5469

Sub Total 34.0784 0.0000 0.0000 66.0030 0.0000 85.9753 0.0000

Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 180.8129

Sub Total 0.0000 67.6627 0.0000 0.0000 38.2410 32.8860 0.0000

SUB TOTAL 283.6163 122.3177 77.6406 695.7510 181.8650 365.0170

SUB TOTAL 64.1664 0.0000 0.0000 67.0530 0.0000 0.0000 0.0000

SUB TOTAL 67.4362 5.2500 0.0000 118.8180 0.0000 44.8345 7.9380

SUB TOTAL 67.0064 0.0000 0.0000 167.0067 0.0000 63.5063 25.7221

Sub Total 0.0000 0.0000 18.6050 70.5600 0.0000 45.9753 5.5071

Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 131.5604

Sub Total 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 139.5128

Sub Total 0.0000 21.4925 0.0000 0.0000 105.1260 86.0160 0.0000

SUB TOTAL 254.6238 88.0327 68.0529 712.4187 164.5770 422.2722

SUB TOTAL 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

KARET PINUS STOCK CR

Sub Total 33.6815 0.0000 5.6559 331.9470 0.0000 0.0000 409.8669

Sub Total 2.1447 0.0000 32.9369 0.0000 0.0000 0.1051 44.7565

SUB TOTAL 32.7924 0.0000 0.0000 98.2800 0.0000 85.8503 0.0000

SUB TOTAL 20.1887 61.2902 10.8550 28.4130 106.0080 208.8450 0.0000

SUB TOTAL 31.3740 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

SUB TOTAL 67.4362 5.2500 0.0000 88.0320 0.0000 0.0000 7.9380