Rate Analysis

Project Name: Additional Accommodation Allied Services With

Kashmir Huse F-5/2 Islamabad

Date:_________________

Description Unit Qty Rtae Amount Remarks

1 24 SWG Sheet Sft 100 178 17800

Wastage 7% 100 12.46 1246

Cartage 100 28.57 2856.9

Labour 100 165.70 16570.02

Red oxide 2 Coats 100 14.24 1424.00

Sub Total 39896.92

Tools & Equipment 9974.23

Sub Total 49871.15

Overhead Taxes 3.35% 1670.68

Tax 7.50% 3740.34

Profits 25.00% 12467.79

Sub Total 67749.96

Unit Rate Rs. 677.50

 Rate Analysis
Project Name: Additional Accommodation Allied Services With
Kashmir Huse F-5/2 Islamabad

Date:_________________

Description Unit Qty Rtae Amount Remarks

1 Tuff Tile 60mm Sft 100 60 6000

Sand 0.33 inch Thick Sft 100 11.6 1160

Wastage 5% 100 3.58 358

Cartage 5% 100 3.18 317.9

Labour 100 23.52 2352.46

Sub Total 10188.36

Tools & Equipment 1528.25

Sub Total 11716.61

Overhead Taxes 3.35% 392.51

Tax 7.50% 878.75

Profits 25.00% 2929.15

Sub Total 15917.02

Unit Rate Rs. 159.17

 12

3.25

3.41

15.52

34.18

29.2915

63.48
 Rate Analysis
Project Name: Additional Accommodation Allied Services With
Kashmir Huse F-5/2 Islamabad

Date:_________________

Description Unit Qty Rtae Amount Remarks

1 MML Tile 24'' x 24'' Sft 100 265.12 26511.63

Screeding, Bond & Grout Sft 100 45.00 4500.00

Wastage 5% 100 13.26 1325.58

Cartage 5% 100 13.92 1391.86

Labour 100 32.34 3233.72

Sub Total 36962.79

Overhead Taxes 3.35% 1238.25

Tax 7.50% 2772.21

Profits 25.00% 9240.70

Sub Total 50213.95

Unit Rate Rs. 502.14

 Rate Analysis
Project Name: Additional Accommodation Allied Services With
Kashmir Huse F-5/2 Islamabad

Date:_________________

Description Unit Qty Rtae Amount Remarks

1 MML Tile 24'' x 12'' Sft 100 244.19 24418.60

Screeding, Bond & Grout Sft 100 45.00 4500.00

Wastage 5% 100 14.46 1445.93

Cartage 5% 100 12.93 1293.23

Labour 100 30.36 3036.45

Sub Total 34694.22

Overhead Taxes 3.35% 1162.26

Tax 7.50% 2602.07

Profits 25.00% 8673.55

Sub Total 47132.09

Unit Rate Rs. 471.32